FUGREX
0439.468.495 · rovalta.com · 22/09/2026
ACTIVE
FUGREX
Financial year 2025 · closed on 30/06/2025
Net result
-15,5 k €
+10.1% YoY
Gross margin
27,2 k €
+6.8% YoY
Equity
216,4 k €
-6.7% YoY
Overview
What does FUGREX do?
FUGREX is a Private limited company incorporated in 1989. Its main activity is: Management consultancy activities. Its registered office is in Trois-Ponts.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0439.468.495
Incorporation
14/12/1989
Legal form
Private limited company
Registered office
Rochelinval 20
4980 Trois-Ponts · WallonieSee on map
4980 Trois-Ponts · WallonieSee on map
Contributed capital
20 142,54 €
Latest accounts
30/06/2025
Activities (NACE)
Signals
Solid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 27,2 k € | +6.8% | 25,5 k € | +20.1% | 21,2 k € | -9.2% | 23,4 k € | +5.5% | 22,2 k € | -10.9% | 24,9 k € | -5.4% | 26,3 k € | +30.4% | 20,2 k € | +137% | 8,5 k € | -95.9% | 205,9 k € | +4163% | -5,1 k € | -106% | 83,5 k € | +184% | 29,4 k € | +43.6% | 20,5 k € | +532% | -4,7 k € | -169% | 6,8 k € | +387% | 1,4 k € | +115% | -9,5 k € |
| EBITDA | 22 k € | +8.1% | 20,3 k € | +23.2% | 16,5 k € | -12.0% | 18,8 k € | +7.0% | 17,5 k € | -11.5% | 19,8 k € | -7.0% | 21,3 k € | +36.4% | 15,6 k € | +232% | 4,7 k € | -97.7% | 201,4 k € | +1934% | -11 k € | -114% | 78,6 k € | +188% | 27,3 k € | +62.8% | 16,8 k € | +325% | -7,4 k € | -284% | 4,1 k € | +307% | -2 k € | +84.4% | -12,5 k € |
| Operating result | -13,5 k € | +14.1% | -15,7 k € | +22.5% | -20,3 k € | -12.5% | -18 k € | +3.2% | -18,6 k € | -18.3% | -15,7 k € | -12.7% | -14 k € | +25.5% | -18,7 k € | -117% | -8,6 k € | -104% | 194,8 k € | +875% | -25,2 k € | -140% | 63,4 k € | +448% | 11,6 k € | +43.5% | 8,1 k € | +140% | -20,3 k € | -131% | -8,7 k € | +37.2% | -13,9 k € | +47.6% | -26,6 k € |
| Net result | -15,5 k € | +10.1% | -17,3 k € | +15.8% | -20,5 k € | -10.4% | -18,6 k € | +8.0% | -20,2 k € | -16.9% | -17,3 k € | -13.9% | -15,2 k € | +40.6% | -25,5 k € | -79.2% | -14,3 k € | -111% | 134,2 k € | +769% | -20 k € | -141% | 49,3 k € | +208% | 16 k € | +25.0% | 12,8 k € | -33.7% | 19,3 k € | +416% | -6,1 k € | -88.0% | -3,2 k € | +12.9% | -3,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 216,4 k € | -6.7% | 231,9 k € | -6.9% | 249,2 k € | -7.6% | 269,7 k € | -6.4% | 288,3 k € | -6.6% | 308,5 k € | -5.3% | 325,8 k € | -4.5% | 341 k € | -7.0% | 366,5 k € | -3.7% | 380,8 k € | +54.4% | 246,6 k € | -64.9% | 703,2 k € | +7.5% | 653,8 k € | -8.8% | 716,7 k € | -3.6% | 743,3 k € | +2.7% | 724 k € | -0.8% | 730,1 k € | -0.4% | 733,4 k € |
| Total assets | 328,8 k € | -9.2% | 362,3 k € | -8.5% | 395,8 k € | -7.2% | 426,7 k € | -7.8% | 463 k € | -6.1% | 492,9 k € | -5.4% | 520,8 k € | -5.0% | 548,5 k € | -30.1% | 785,1 k € | -15.5% | 928,8 k € | +73.9% | 534,1 k € | -28.7% | 749 k € | -4.2% | 782,3 k € | -5.7% | 829,7 k € | -8.1% | 902,6 k € | -3.1% | 931,2 k € | -1.4% | 944,8 k € | -2.9% | 972,9 k € |
| Cash | 18,3 € | -99.8% | 9,4 k € | +77.6% | 5,3 k € | +809% | 585 € | -0.8% | 589,7 € | +1973% | 28,4 € | -97.7% | 1,2 k € | +194% | 420,3 € | -99.8% | 209,3 k € | -48.5% | 406,1 k € | +22260% | 1,8 k € | -99.2% | 241,4 k € | +159% | 93,3 k € | +70.9% | 54,6 k € | +81.4% | 30,1 k € | -52.9% | 63,9 k € | -73.7% | 242,6 k € | +2375% | 9,8 k € |
| Debts | 112,4 k € | -13.8% | 130,4 k € | -11.1% | 146,6 k € | -6.6% | 157 k € | -10.2% | 174,7 k € | -5.2% | 184,4 k € | -5.5% | 195 k € | -6.0% | 207,5 k € | -50.4% | 418,6 k € | -23.6% | 548 k € | +105% | 267,2 k € | +1121% | 21,9 k € | -78.8% | 103,2 k € | +19.4% | 86,4 k € | -25.1% | 115,3 k € | +38.0% | 83,6 k € | -6.2% | 89,1 k € | -20.5% | 112,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 16 ended
Active mandates
Luc WARNOTTE
ActiveEnded mandates
Luc WARNOTTE
EndedChristian CRUCIFIX
EndedLuc WARNOTTE
EndedLuc WARNOTTE
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/12/2025 | 09/12/2024 | 05/12/2023 | 05/12/2022 | 06/12/2021 | 08/12/2020 |
| General meeting | 06/12/2025 | 07/12/2024 | 02/12/2023 | 03/12/2022 | 04/12/2021 | 05/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 06/12/2025 | 08/12/2025 | French | |
| Micro model | 30/06/2024 | 07/12/2024 | 09/12/2024 | French | |
| Micro model | 30/06/2023 | 02/12/2023 | 05/12/2023 | French | |
| Micro model | 30/06/2022 | 03/12/2022 | 05/12/2022 | French | |
| Micro model | 30/06/2021 | 04/12/2021 | 06/12/2021 | French | |
| Micro model | 30/06/2020 | 05/12/2020 | 08/12/2020 | French | |
| Micro model | 30/06/2019 | 07/12/2019 | 09/12/2019 | French | |
| Micro model | 30/06/2018 | 01/12/2018 | 19/12/2018 | French | |
| Micro model | 30/06/2017 | 02/12/2017 | 26/12/2017 | French | |
| Abridged model | 30/06/2016 | 03/12/2016 | 19/12/2016 | French | |
| Abridged model | 30/06/2015 | 05/12/2015 | 08/12/2015 | French | |
| Abridged model | 30/06/2014 | 06/12/2014 | 19/12/2014 | French | |
| Abridged model | 30/06/2013 | 07/12/2013 | 24/12/2013 | French | |
| Abridged model | 30/06/2012 | 31/12/2012 | 14/01/2013 | French | |
| Abridged model | 30/06/2011 | 03/12/2011 | 09/12/2011 | French | |
| Abridged model | 30/06/2010 | 04/12/2010 | 08/12/2010 | French | |
| Abridged model | 30/06/2009 | 12/12/2009 | 17/12/2009 | French | |
| Abridged model | 30/06/2008 | 06/12/2008 | 19/12/2008 | French | |
| Abridged model | 30/06/2007 | 01/12/2007 | 27/12/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 16 ended
Active mandates
Luc WARNOTTE
ActiveEnded mandates
Luc WARNOTTE
EndedChristian CRUCIFIX
EndedLuc WARNOTTE
EndedLuc WARNOTTE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates02/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
- Restructuring22/08/2017DENOMINATION - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring30/05/2017RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates05/06/2015DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates02/12/2014DEMISSIONS, NOMINATIONS
- Mandates17/07/2014DEMISSIONS, NOMINATIONS
- Mandates20/02/2014DEMISSIONS, NOMINATIONS
- Other18/01/2008DIVERS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-15,5 k €↑
- 2024Annual accounts 2024-17,3 k €↑
- 2023Annual accounts 2023-20,5 k €↓
- 2022Annual accounts 2022-18,6 k €↑
- 2021Annual accounts 2021-20,2 k €↓
- 2020Annual accounts 2020-17,3 k €↓
- 2019Annual accounts 2019-15,2 k €↑
- 2018Annual accounts 2018-25,5 k €↓
- 2017Annual accounts 2017-14,3 k €↓
- 2016Annual accounts 2016134,2 k €↑
- 2015Annual accounts 2015-20 k €↓
- 2014Annual accounts 201449,3 k €↑
- 2013Annual accounts 201316 k €↑
- 2012Annual accounts 201212,8 k €↓
- 2011Annual accounts 201119,3 k €↑
- 2010Annual accounts 2010-6,1 k €↓
- 2009Annual accounts 2009-3,2 k €↑
- 2008Annual accounts 2008-3,7 k €
- 14/12/1989IncorporationPrivate limited company