ACTIVE

BRIXIUS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

33,9 k €

+109.1% YoY

Gross margin

191 k €

+0.2% YoY

Equity

214,7 k €

+14.9% YoY

What does BRIXIUS do?

BRIXIUS is a Private limited company incorporated in 1989. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Meise.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0439.567.178

Incorporation

29/12/1989

Legal form

Private limited company

Registered office

's Herenweg 3
1860 Meise · FlandreSee on map

Contributed capital

18 592,00 €

Latest accounts

31/12/2025

Activities (NACE)

55302Camping grounds, recreational vehicle parks and trailer parks· main 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	191 k €	+0.2%	190,7 k €	+26.0%	151,3 k €	-25.9%	204,1 k €	+21.4%	168,2 k €	+12.4%	149,6 k €	-35.7%	232,7 k €	-7.7%	252,1 k €	+8.0%	233,5 k €	-1.6%	237,2 k €	+14.5%	207,2 k €	+0.9%	205,3 k €	+4.1%	197,2 k €	-1.4%	200 k €	-4.7%	209,8 k €	+15.1%	182,2 k €	+13.3%	160,8 k €	+20.2%	133,8 k €	+8.4%	123,4 k €	+1.2%	121,9 k €
EBITDA	57,4 k €	+58.5%	36,2 k €	+23.3%	29,4 k €	-64.7%	83,2 k €	+8.0%	77,1 k €	+97.7%	39 k €	-5.3%	41,2 k €	-31.1%	59,7 k €	-5.6%	63,2 k €	+54.0%	41,1 k €	+18.6%	34,6 k €	-32.4%	51,2 k €	+7.2%	47,8 k €	+4.5%	45,7 k €	-38.4%	74,2 k €	+35.0%	55 k €	+59.1%	34,5 k €	-8.5%	37,7 k €	-6.9%	40,5 k €	-5.0%	42,7 k €
Operating result	50,4 k €	+71.9%	29,3 k €	+37.7%	21,3 k €	-67.5%	65,5 k €	+30.5%	50,2 k €	+352%	11,1 k €	-5.9%	11,8 k €	-63.0%	31,9 k €	-10.5%	35,7 k €	+197%	12 k €	+284%	3,1 k €	-83.0%	18,3 k €	+26.4%	14,5 k €	+27.4%	11,4 k €	-65.5%	33 k €	+121%	14,9 k €	+343%	-6,2 k €	-400%	-1,2 k €	-110%	12,4 k €	-48.1%	23,9 k €
Net result	33,9 k €	+109%	16,2 k €	+32.8%	12,2 k €	-76.2%	51,2 k €	+25.1%	40,9 k €	+372%	8,7 k €	+16.0%	7,5 k €	-68.1%	23,4 k €	-9.8%	26 k €	+440%	4,8 k €	+315%	1,2 k €	-87.2%	9 k €	+69.7%	5,3 k €	-40.4%	8,9 k €	-58.6%	21,6 k €	+182%	7,7 k €	+142%	-18,2 k €	+15.2%	-21,4 k €	-1441%	1,6 k €	-91.7%	19,2 k €
Balance sheet
Equity	214,7 k €	+14.9%	186,8 k €	-0.7%	188,1 k €	-14.0%	218,8 k €	+22.1%	179,2 k €	+29.6%	138,3 k €	+6.7%	129,7 k €	+6.1%	122,2 k €	+16.6%	104,8 k €	-30.2%	150,1 k €	+3.3%	145,3 k €	+0.8%	144,1 k €	+6.7%	135,1 k €	+4.1%	129,8 k €	+7.4%	120,9 k €	+104%	59,3 k €	+14.8%	51,6 k €	-26.0%	69,8 k €	-23.5%	91,2 k €	+31.0%	69,6 k €
Total assets	302 k €	+11.2%	271,7 k €	-0.6%	273,3 k €	-26.3%	370,7 k €	+12.6%	329,2 k €	+17.6%	280 k €	-2.4%	286,8 k €	+2.8%	279 k €	-0.3%	279,8 k €	+19.2%	234,7 k €	-7.4%	253,5 k €	-7.5%	274,1 k €	-5.4%	289,8 k €	-2.5%	297,2 k €	-9.0%	326,6 k €	-5.9%	347 k €	-8.5%	379,1 k €	-7.6%	410,3 k €	-2.2%	419,6 k €	+262%	115,9 k €
Cash	233,3 k €	+16.5%	200,2 k €	+1.6%	197,1 k €	-36.0%	308,1 k €	+7.2%	287,4 k €	+80.2%	159,6 k €	+14.6%	139,2 k €	+23.0%	113,2 k €	+18.8%	95,3 k €	+292%	24,3 k €	+118%	11,1 k €	-56.6%	25,7 k €	+30.3%	19,7 k €	-30.6%	28,4 k €	+42.1%	20 k €	+131%	8,7 k €	-31.8%	12,7 k €	+5.5%	12 k €	-24.6%	16 k €	-0.5%	16 k €
Debts	82,8 k €	+4.1%	79,5 k €	-3.2%	82,2 k €	-45.9%	151,9 k €	+1.3%	150 k €	+5.9%	141,6 k €	-9.9%	157,1 k €	+0.2%	156,8 k €	-10.4%	175 k €	+107%	84,6 k €	-21.8%	108,2 k €	-3.6%	112,3 k €	-22.3%	144,5 k €	-12.4%	164,9 k €	-13.2%	190 k €	-31.7%	278,3 k €	-0.8%	280,6 k €	-8.1%	305,2 k €	-2.5%	313,2 k €	+646%	42 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		27,0 ETP	+2.7%	26,3 ETP	+196%	8,9 ETP	+32.8%	6,7 ETP	-1.5%	6,8 ETP	+70.0%	4,0 ETP	0.0%	4,0 ETP	+33.3%	3,0 ETP	+66.7%	1,8 ETP	+80.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

WILLEM VERSTRAETEN

Director · since 25 avril 1994

Active

Ended mandates

Willem Verstraeten

Manager · since 25 avril 1994

Ended

Willem Verstraeten

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Alor'Elle ASBL● Active	0728.619.854

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/05/2026	07/07/2025	05/07/2024	16/06/2023	06/05/2022	24/06/2021
General meeting	30/04/2026	30/06/2025	29/06/2024	05/06/2023	05/05/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/04/2026	27/05/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	07/07/2025	Dutch	PDF
Micro model	31/12/2023	29/06/2024	05/07/2024	Dutch	PDF
Micro model	31/12/2022	05/06/2023	16/06/2023	Dutch	PDF
Micro model	31/12/2021	05/05/2022	06/05/2022	Dutch	PDF
Micro model	31/12/2020	07/06/2021	24/06/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	16/07/2020	Dutch	PDF
Micro model	31/12/2018	03/06/2019	18/06/2019	Dutch	PDF
Micro model	31/12/2017	04/06/2018	26/07/2018	Dutch	PDF
Micro model	31/12/2016	06/06/2017	26/07/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	03/08/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	23/07/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	23/07/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	29/07/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	20/07/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	19/07/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	15/07/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	24/07/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	23/07/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	26/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

WILLEM VERSTRAETEN

Director · since 25 avril 1994

Active

Ended mandates

Willem Verstraeten

Manager · since 25 avril 1994

Ended

Willem Verstraeten

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202533,9 k €↑
2024
Annual accounts 202416,2 k €↑
2023
Annual accounts 202312,2 k €↓
2022
Annual accounts 202251,2 k €↑
2021
Annual accounts 202140,9 k €↑
2020
Annual accounts 20208,7 k €↑
2019
Annual accounts 20197,5 k €↓
2018
Annual accounts 201823,4 k €↓
2017
Annual accounts 201726 k €↑
2016
Annual accounts 20164,8 k €↑
2015
Annual accounts 20151,2 k €↓
2014
Annual accounts 20149 k €↑
2013
Annual accounts 20135,3 k €↓
2012
Annual accounts 20128,9 k €↓
2011
Annual accounts 201121,6 k €↑
2010
Annual accounts 20107,7 k €↑
2009
Annual accounts 2009-18,2 k €↑
2008
Annual accounts 2008-21,4 k €↓
2007
Annual accounts 20071,6 k €↓
2006
Annual accounts 200619,2 k €
29/12/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRIXIUS

Overview

What does BRIXIUS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline