SOMARO
0439.669.821 · rovalta.com · 22/09/2026
ACTIVE
SOMARO
Financial year 2025 · closed on 31/12/2025
Net result
-13,9 k €
-3586.2% YoY
Gross margin
-3,3 k €
-127.4% YoY
Equity
135,9 k €
-9.3% YoY
Overview
What does SOMARO do?
SOMARO is a Public limited company incorporated in 1990. Its registered office is in Tournai.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0439.669.821
Incorporation
15/01/1990
Legal form
Public limited company
Registered office
Rue de la Grande Couture(FRY) 3
7503 Tournai · WallonieSee on map
7503 Tournai · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 140
Signals
Solid equity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | -3,3 k € | -127% | 12,1 k € | -52.2% | 25,4 k € | +131% | 11 k € | -30.4% | 15,8 k € | -57.0% | 36,6 k € | +22561% | 161,6 € | -99.6% | 38,8 k € | +234% | 11,6 k € | -94.4% | 208,1 k € | -40.8% | 351,4 k € | -5.7% | 372,6 k € | +4.3% | 357,3 k € | +26.9% | 281,5 k € | -11.7% | 318,9 k € | +21.9% | 261,7 k € | -11.2% | 294,6 k € | +8.0% | 272,7 k € |
| EBITDA | -9,1 k € | -275% | 5,2 k € | -66.2% | 15,4 k € | +178% | 5,5 k € | -47.5% | 10,6 k € | -66.3% | 31,3 k € | +777% | -4,6 k € | +92.5% | -61,9 k € | -26.8% | -48,8 k € | -404% | 16 k € | -90.3% | 165,3 k € | -3.6% | 171,5 k € | +6.1% | 161,6 k € | +70.6% | 94,7 k € | -22.6% | 122,4 k € | +20.6% | 101,5 k € | -33.2% | 152 k € | +29.7% | 117,2 k € |
| Operating result | -13,2 k € | -1449% | 978 € | -52.3% | 2 k € | +129% | -7 k € | -1005% | -633,7 € | -103% | 22,7 k € | +155% | -41,3 k € | -2274% | -1,7 k € | +98.1% | -93,6 k € | -242% | -27,4 k € | -584% | 5,6 k € | -94.0% | 93,7 k € | +11.7% | 83,8 k € | -17.6% | 101,7 k € | +40.3% | 72,5 k € | +58.6% | 45,7 k € | -19.5% | 56,8 k € | +693% | 7,2 k € |
| Net result | -13,9 k € | -3586% | 397,7 € | -66.3% | 1,2 k € | +115% | -8 k € | -449% | -1,5 k € | -107% | 20,8 k € | +149% | -42,3 k € | -965% | -4 k € | +96.3% | -107,7 k € | -264% | -29,6 k € | -167% | 44,2 k € | -50.2% | 88,7 k € | +42.4% | 62,3 k € | -14.8% | 73,1 k € | +44.1% | 50,7 k € | +72.8% | 29,4 k € | -14.5% | 34,4 k € | +278% | 9,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 135,9 k € | -9.3% | 149,8 k € | -10.8% | 167,9 k € | +0.7% | 166,7 k € | -4.6% | 174,8 k € | -28.5% | 244,3 k € | +9.3% | 223,5 k € | -15.9% | 265,8 k € | -1.5% | 269,7 k € | -28.5% | 377,5 k € | -7.3% | 407 k € | +12.2% | 362,8 k € | +32.4% | 274,1 k € | +29.4% | 211,8 k € | -3.2% | 218,7 k € | +30.2% | 167,9 k € | -3.2% | 173,6 k € | +24.7% | 139,2 k € |
| Total assets | 155,6 k € | -12.4% | 177,6 k € | -3.5% | 184 k € | -0.7% | 185,4 k € | -4.7% | 194,5 k € | -22.3% | 250,5 k € | +10.4% | 226,9 k € | -21.4% | 288,8 k € | -20.2% | 361,9 k € | -33.7% | 545,9 k € | -3.5% | 565,7 k € | +18.9% | 475,6 k € | +14.1% | 416,8 k € | +27.8% | 326,3 k € | +24.2% | 262,6 k € | -0.6% | 264,3 k € | -2.2% | 270,1 k € | -7.5% | 292,2 k € |
| Cash | 54,9 € | -99.7% | 20 k € | -4.5% | 20,9 k € | +188% | 7,3 k € | -62.9% | 19,6 k € | -78.4% | 90,5 k € | +177% | 32,7 k € | -42.4% | 56,8 k € | -31.5% | 82,9 k € | -32.1% | 122,1 k € | +103% | 60 k € | -19.9% | 75 k € | +21.6% | 61,6 k € | +6.5% | 57,8 k € | -56.0% | 131,4 k € | +22.2% | 107,6 k € | +75.3% | 61,4 k € | +60.3% | 38,3 k € |
| Debts | 19,4 k € | -30.0% | 27,8 k € | +176% | 10 k € | -30.6% | 14,5 k € | -7.0% | 15,6 k € | +661% | 2 k € | -38.9% | 3,3 k € | -85.2% | 22,7 k € | -75.4% | 92,1 k € | -45.3% | 168,4 k € | +6.1% | 158,7 k € | +40.7% | 112,8 k € | -21.0% | 142,7 k € | +25.9% | 113,4 k € | +158% | 44 k € | -54.4% | 96,3 k € | -0.2% | 96,6 k € | -36.9% | 152,9 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 0,6 ETP | -85.0% | 4,0 ETP | -16.7% | 4,8 ETP | -4.0% | 5,0 ETP | 0.0% | 5,0 ETP | 0.0% | 5,0 ETP | 0.0% | 5,0 ETP | -13.8% | 5,8 ETP | +7.4% | 5,4 ETP | -3.6% | 5,6 ETP | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 18 ended
Active mandates
Fabrice DERONNE
ActiveEmmeline BERTRAND
ActiveLionel CHATELAIN
ActivePierre BERTRAND
ActiveEnded mandates
Fatima SAJID
EndedEmmeline Bertrand
EndedEmmeline BERTRAND
EndedLionel CHATELAIN
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/06/2026 | 10/07/2025 | 31/07/2024 | 07/07/2023 | 30/08/2022 | 31/08/2021 |
| General meeting | 15/05/2026 | 27/06/2025 | 28/06/2024 | 29/06/2023 | 20/05/2022 | 21/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 15/05/2026 | 02/06/2026 | French | |
| Micro model | 31/12/2024 | 27/06/2025 | 10/07/2025 | French | |
| Micro model | 31/12/2023 | 28/06/2024 | 31/07/2024 | French | |
| Micro model | 31/12/2022 | 29/06/2023 | 07/07/2023 | French | |
| Micro model | 31/12/2021 | 20/05/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 21/05/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 15/05/2020 | 31/08/2020 | French | |
| Micro model | 31/12/2018 | 17/05/2019 | 29/08/2019 | French | |
| Micro model | 31/12/2017 | 18/05/2018 | 16/07/2018 | French | |
| Micro model | 31/12/2016 | 19/05/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 20/05/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 15/05/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 16/05/2014 | 27/08/2014 | French | |
| Abridged model | 31/12/2012 | 17/05/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 18/05/2012 | 28/08/2012 | French | |
| Abridged model | 31/12/2010 | 20/05/2011 | 26/08/2011 | French | |
| Abridged model | 31/12/2009 | 21/05/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 15/05/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 16/05/2008 | 27/08/2008 | French | |
| Abridged model | 31/12/2006 | 18/05/2007 | 04/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 18 ended
Active mandates
Fabrice DERONNE
ActiveEmmeline BERTRAND
ActiveLionel CHATELAIN
ActivePierre BERTRAND
ActiveEnded mandates
Fatima SAJID
EndedEmmeline Bertrand
EndedEmmeline BERTRAND
EndedLionel CHATELAIN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates29/12/2025DEMISSIONS, NOMINATIONS
- Other22/10/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates05/08/2024DEMISSIONS, NOMINATIONS
- Mandates29/02/2024DEMISSIONS, NOMINATIONS
- Mandates23/07/2021DEMISSIONS, NOMINATIONS
- Mandates06/12/2018DEMISSIONS, NOMINATIONS
- Capital / shares11/01/2012CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates26/07/2011DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-13,9 k €↓
- 2024Annual accounts 2024397,7 €↓
- 2023Annual accounts 20231,2 k €↑
- 2022Annual accounts 2022-8 k €↓
- 2021Annual accounts 2021-1,5 k €↓
- 2018Annual accounts 201820,8 k €↑
- 2017Annual accounts 2017-42,3 k €↓
- 2016Annual accounts 2016-4 k €↑
- 2015Annual accounts 2015-107,7 k €↓
- 2014Annual accounts 2014-29,6 k €↓
- 2013Annual accounts 201344,2 k €↓
- 2012Annual accounts 201288,7 k €↑
- 2011Annual accounts 201162,3 k €↓
- 2010Annual accounts 201073,1 k €↑
- 2009Annual accounts 200950,7 k €↑
- 2008Annual accounts 200829,4 k €↓
- 2007Annual accounts 200734,4 k €↑
- 2006Annual accounts 20069,1 k €
- 15/01/1990IncorporationPublic limited company