ACTIVE

PINTELON

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

10,9 k €

+86.5% YoY

Gross margin

44,7 k €

+20.6% YoY

Equity

129,3 k €

+9.2% YoY

What does PINTELON do?

PINTELON is a Public limited company incorporated in 1989. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Oostkamp.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0439.708.126

Incorporation

28/12/1989

Legal form

Public limited company

Registered office

Sint-Elooisstraat 43
8020 Oostkamp · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	44,7 k €	+20.6%	37 k €	+37.1%	27 k €	-18.7%	33,3 k €	+24.4%	26,7 k €	-3.4%	27,7 k €	+43.6%	19,3 k €	+33.0%	14,5 k €	+368%	-5,4 k €	-243%	3,8 k €	-88.0%	31,4 k €	+41.2%	22,2 k €	+262%	-13,8 k €	-136%	-5,8 k €	-237%	4,3 k €	-42.2%	7,4 k €	+165%	-11,4 k €	+29.3%	-16,1 k €	-101%	-8 k €
EBITDA	44,4 k €	+20.3%	36,9 k €	+37.2%	26,9 k €	-18.5%	33 k €	+24.8%	26,5 k €	-3.3%	27,4 k €	+47.6%	18,5 k €	+30.3%	14,2 k €	+354%	-5,6 k €	-263%	3,4 k €	-89.0%	31,1 k €	+42.5%	21,8 k €	+255%	-14,1 k €	-111%	-6,7 k €	-289%	3,5 k €	-48.4%	6,8 k €	+146%	-14,8 k €	+10.9%	-16,6 k €	-94.3%	-8,5 k €
Operating result	19,8 k €	+60.8%	12,3 k €	+347%	2,8 k €	-59.2%	6,7 k €	+3629%	180,7 €	-83.3%	1,1 k €	+113%	-8,2 k €	-163%	13 k €	+291%	-6,8 k €	-762%	1 k €	-96.5%	29,4 k €	+42.5%	20,7 k €	+235%	-15,3 k €	-129%	-6,7 k €	-289%	3,5 k €	-48.4%	6,8 k €	+144%	-15,5 k €	+18.0%	-18,9 k €	-57.7%	-12 k €
Net result	10,9 k €	+86.5%	5,8 k €	+122%	2,6 k €	-67.6%	8,1 k €	+522%	1,3 k €	+51.9%	862,3 €	+110%	-8,5 k €	-167%	12,8 k €	+340%	-5,3 k €	-390%	1,8 k €	-94.1%	31 k €	+39.6%	22,2 k €	+257%	-14,1 k €	-191%	-4,9 k €	-184%	5,8 k €	-34.3%	8,8 k €	+167%	-13,2 k €	+19.6%	-16,5 k €	-45.3%	-11,3 k €
Balance sheet
Equity	129,3 k €	+9.2%	118,5 k €	+5.2%	112,6 k €	+2.1%	110,3 k €	+8.0%	102,2 k €	+1.3%	100,9 k €	+0.9%	100 k €	-7.8%	108,5 k €	+13.3%	95,8 k €	-5.3%	101,1 k €	+1.9%	99,3 k €	+45.4%	68,3 k €	+48.2%	46,1 k €	-23.5%	60,2 k €	-7.5%	65,1 k €	+9.8%	59,3 k €	+17.5%	50,5 k €	-20.8%	63,7 k €	-20.5%	80,2 k €
Total assets	373,2 k €	+4.1%	358,6 k €	-3.7%	372,4 k €	-2.4%	381,4 k €	-10.7%	426,9 k €	-4.2%	445,7 k €	-3.1%	459,8 k €	-4.3%	480,6 k €	+79.4%	267,9 k €	+74.3%	153,7 k €	-4.3%	160,6 k €	-6.2%	171,2 k €	+15.7%	148 k €	-13.9%	171,9 k €	+12.1%	153,3 k €	-12.4%	174,9 k €	+1.1%	173 k €	-4.3%	180,7 k €	+6.4%	169,8 k €
Cash	90,9 k €	+118%	41,7 k €	-23.4%	54,4 k €	+97.3%	27,6 k €	-46.5%	51,5 k €	-1.9%	52,5 k €	-4.6%	55,1 k €	+19.1%	46,2 k €	+52.9%	30,2 k €	+15.5%	26,2 k €	+2.2%	25,6 k €	-30.9%	37 k €	+167%	13,9 k €	-51.3%	28,5 k €	+2.4%	27,9 k €	-7.1%	30 k €	-23.8%	39,3 k €	-4.2%	41,1 k €	+3.2%	39,8 k €
Debts	238,4 k €	+1.3%	235,3 k €	-9.4%	259,7 k €	-4.2%	271,1 k €	-16.5%	324,7 k €	-5.7%	344,4 k €	-4.3%	359,7 k €	-3.3%	372 k €	+116%	172,1 k €	+230%	52,1 k €	-15.1%	61,4 k €	-40.4%	102,9 k €	+1.0%	102 k €	-8.7%	111,6 k €	+26.6%	88,2 k €	-23.7%	115,7 k €	-5.6%	122,6 k €	+4.7%	117 k €	+30.6%	89,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 11 ended

Active mandates

Dirk DEL'HAYE

Director · since 29 novembre 2019 · until 29 novembre 2025

Active

DP CONSULT

Director · since 29 novembre 2019 · until 29 novembre 2025 · 0476.508.639

Represented by Dirk Del'Haye

Active

Tania PINTELON

Managing director · since 29 novembre 2019 · until 29 novembre 2025

Active

Ended mandates

DP CONSULT

Director · since 29 novembre 2019 · until 29 novembre 2025 · 0476.508.639

Represented by Dirk Del'haye

Ended

Dirk DEL'HAYE

Director · since 29 novembre 2013 · until 29 novembre 2019

Ended

DP CONSULT

Director · since 29 novembre 2013 · until 29 novembre 2019 · 0476.508.639

Represented by Dirk Del'Haye

Ended

Tania PINTELON

Managing director · since 29 novembre 2013 · until 29 novembre 2019

Ended

At this address

Other companies at this address

Company	CBE no.
Dierenarts Tibor Del'haye● Active	1034.959.019
DP CONSULT● Active	0476.508.639

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/10/2025	30/12/2024	29/12/2023	03/01/2023	28/01/2022	29/12/2020
General meeting	26/09/2025	28/12/2024	23/12/2023	24/12/2022	26/11/2021	27/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	26/09/2025	03/10/2025	Dutch	PDF
Micro model	30/06/2024	28/12/2024	30/12/2024	Dutch	PDF
Abridged model	30/06/2023	23/12/2023	29/12/2023	Dutch	PDF
Abridged model	30/06/2022	24/12/2022	03/01/2023	Dutch	PDF
Abridged model	30/06/2021	26/11/2021	28/01/2022	Dutch	PDF
Micro model	30/06/2020	27/11/2020	29/12/2020	Dutch	PDF
Abridged model	30/06/2019	29/11/2019	27/12/2019	Dutch	PDF
Micro model	30/06/2018	30/11/2018	28/01/2019	Dutch	PDF
Micro model	30/06/2017	24/11/2017	15/01/2018	Dutch	PDF
Abridged model	30/06/2016	25/11/2016	09/01/2017	Dutch	PDF
Abridged model	30/06/2015	27/11/2015	22/12/2015	Dutch	PDF
Abridged model	30/06/2014	28/11/2014	23/12/2014	Dutch	PDF
Abridged model	30/06/2013	29/11/2013	20/12/2013	Dutch	PDF
Abridged model	30/06/2012	30/11/2012	23/01/2013	Dutch	PDF
Abridged model	30/06/2011	25/11/2011	13/02/2012	Dutch	PDF
Abridged model	30/06/2010	26/11/2010	08/02/2011	Dutch	PDF
Abridged model	30/06/2009	27/11/2009	28/01/2010	Dutch	PDF
Abridged model	30/06/2008	28/11/2008	05/02/2009	Dutch	PDF
Abridged model	30/06/2007	30/11/2007	14/01/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 11 ended

Active mandates

Dirk DEL'HAYE

Director · since 29 novembre 2019 · until 29 novembre 2025

Active

DP CONSULT

Director · since 29 novembre 2019 · until 29 novembre 2025 · 0476.508.639

Represented by Dirk Del'Haye

Active

Tania PINTELON

Managing director · since 29 novembre 2019 · until 29 novembre 2025

Active

Ended mandates

DP CONSULT

Director · since 29 novembre 2019 · until 29 novembre 2025 · 0476.508.639

Represented by Dirk Del'haye

Ended

Dirk DEL'HAYE

Director · since 29 novembre 2013 · until 29 novembre 2019

Ended

DP CONSULT

Director · since 29 novembre 2013 · until 29 novembre 2019 · 0476.508.639

Represented by Dirk Del'Haye

Ended

Tania PINTELON

Managing director · since 29 novembre 2013 · until 29 novembre 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/11/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates18/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/02/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/03/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/06/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,9 k €↑
2024
Annual accounts 20245,8 k €↑
2023
Annual accounts 20232,6 k €↓
2022
Annual accounts 20228,1 k €↑
2021
Annual accounts 20211,3 k €↑
2020
Annual accounts 2020862,3 €↑
2019
Annual accounts 2019-8,5 k €↓
2018
Annual accounts 201812,8 k €↑
2017
Annual accounts 2017-5,3 k €↓
2016
Annual accounts 20161,8 k €↓
2015
Annual accounts 201531 k €↑
2014
Annual accounts 201422,2 k €↑
2013
Annual accounts 2013-14,1 k €↓
2012
Annual accounts 2012-4,9 k €↓
2011
Annual accounts 20115,8 k €↓
2010
Annual accounts 20108,8 k €↑
2009
Annual accounts 2009-13,2 k €↑
2008
Annual accounts 2008-16,5 k €↓
2007
Annual accounts 2007-11,3 k €
28/12/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PINTELON

Overview

What does PINTELON do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline