ACTIVE

LOCAIMMO

Export PDF

Financial year 2025 · closed on 31/05/2025

Net result

162,9 €

-99.9% YoY

Gross margin

90,1 k €

-76.3% YoY

Equity

860,4 k €

+0.0% YoY

What does LOCAIMMO do?

LOCAIMMO is a Public limited company incorporated in 1989. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0439.722.675

Incorporation

01/12/1989

Legal form

Public limited company

Registered office

Avenue Louise 124
1050 Bruxelles · BruxellesSee on map

Contributed capital

240 000,00 €

Latest accounts

31/05/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	90,1 k €	-76.3%	381,2 k €	-35.2%	588,2 k €	+273%	157,5 k €	+17.2%	134,5 k €	-15.2%	158,5 k €	-10.8%	177,6 k €	+5.3%	168,7 k €	+27.4%	132,5 k €	+122%	59,6 k €	-28.0%	82,8 k €	-28.8%	116,3 k €	-7.5%	125,7 k €	-17.8%	152,9 k €	+20.9%	126,5 k €	+8.1%	116,9 k €	-3.5%	121,2 k €	-15.2%	142,8 k €	+24.8%	114,4 k €
EBITDA	69,8 k €	-80.8%	363,9 k €	-31.6%	531,8 k €	+295%	134,5 k €	+18.9%	113,1 k €	-20.2%	141,8 k €	-10.7%	158,8 k €	+6.4%	149,2 k €	+50.6%	99,1 k €	+125%	44,1 k €	-33.0%	65,8 k €	-35.9%	102,7 k €	-5.0%	108,2 k €	-16.8%	130 k €	+74.0%	74,7 k €	-29.4%	105,8 k €	-3.2%	109,3 k €	-13.8%	126,7 k €	+23.3%	102,8 k €
Operating result	-2,7 k €	-101%	312,1 k €	-28.6%	437,4 k €	+1013%	39,3 k €	+157%	15,3 k €	-64.7%	43,2 k €	-30.0%	61,8 k €	+14.0%	54,2 k €	+726%	6,6 k €	+103%	-260,2 k €	-994%	29,1 k €	-55.3%	65,1 k €	-5.3%	68,8 k €	-24.9%	91,5 k €	+133%	39,3 k €	-39.0%	64,4 k €	+9.3%	58,9 k €	-21.0%	74,5 k €	+57.7%	47,3 k €
Net result	162,9 €	-99.9%	221,8 k €	-27.3%	305,2 k €	+1151%	24,4 k €	+72.0%	14,2 k €	-48.9%	27,7 k €	-37.5%	44,3 k €	+49.4%	29,7 k €	+244%	-20,6 k €	+92.2%	-263,2 k €	-884%	33,6 k €	-12.7%	38,4 k €	+37.9%	27,9 k €	-50.5%	56,2 k €	+898%	5,6 k €	-82.1%	31,6 k €	+101%	15,7 k €	-22.8%	20,3 k €	+2125%	-1 k €
Balance sheet
Equity	860,4 k €	+0.0%	860,2 k €	+34.7%	638,5 k €	+91.6%	333,2 k €	+7.9%	308,8 k €	+57.1%	196,6 k €	+16.4%	168,9 k €	+35.6%	124,6 k €	+31.3%	94,9 k €	-17.8%	115,5 k €	-69.5%	378,7 k €	+9.7%	345,1 k €	+12.5%	306,7 k €	+10.0%	278,8 k €	+25.3%	222,6 k €	+3.6%	214,8 k €	+8.3%	198,3 k €	+8.6%	182,6 k €	+122%	82,2 k €
Total assets	2,1 M €	-21.9%	2,7 M €	+3.1%	2,7 M €	-5.1%	2,8 M €	-25.2%	3,7 M €	+0.7%	3,7 M €	+2.4%	3,6 M €	+41.9%	2,6 M €	-2.1%	2,6 M €	-0.9%	2,6 M €	+162%	1 M €	-11.8%	1,1 M €	+34.2%	849,8 k €	-3.9%	883,9 k €	-19.1%	1,1 M €	+22.2%	893,8 k €	+0.0%	893,6 k €	-6.5%	956,1 k €	-4.8%	1 M €
Cash	82,1 k €	-26.6%	111,8 k €	+26.5%	88,4 k €	-8.0%	96,1 k €	-65.3%	276,5 k €	+968%	25,9 k €	-2.4%	26,5 k €	-40.9%	44,9 k €	+138%	18,8 k €	+6.0%	17,8 k €	-92.5%	236,9 k €	+1176%	18,6 k €	+23.7%	15 k €	+6.1%	14,1 k €	+202%	4,7 k €	-58.2%	11,2 k €	+799%	1,2 k €	-91.9%	15,5 k €	+69.7%	9,1 k €
Debts	294,3 k €	-62.4%	782,5 k €	-12.0%	889,5 k €	-34.3%	1,4 M €	-39.6%	2,2 M €	-0.4%	2,3 M €	+6.2%	2,1 M €	+109%	1 M €	-1.4%	1 M €	+7.8%	951,9 k €	+54.1%	617,7 k €	-21.4%	785,4 k €	+47.2%	533,6 k €	-10.4%	595,5 k €	-31.1%	864,9 k €	+28.2%	674,4 k €	-2.4%	690,8 k €	-10.2%	769 k €	-16.6%	922,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/05/2025 · 1 active · 10 ended

Active mandates

ANNE MARIE VAN AERDE

Director

Active

Ended mandates

Anne-Marie Van Aerde

Director · since 05 mars 2015 · until 17 novembre 2021

Ended

Edouard Grison

Director · since 05 mars 2015 · until 17 novembre 2021

Ended

Jean Marc Grison

Managing director · since 05 mars 2015 · until 17 novembre 2021

Ended

Anne-Marie Van Aerde

Director · since 20 novembre 2007

Ended

At this address

Other companies at this address

Company	CBE no.
E.M.D.● Active	0457.110.124
GRIMMO● Active	0434.734.204
JAM INTERNATIONAL● Active	0430.223.110
RESTAURANT ADRIENNE● Active	0416.182.161
THAYD DAILY● Active	1018.237.011

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/06/2024	01/06/2023	01/06/2022	01/06/2021	01/06/2020	01/06/2019
Closing of the financial year	31/05/2025	31/05/2024	31/05/2023	31/05/2022	31/05/2021	31/05/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/12/2025	06/01/2025	10/04/2024	22/12/2022	24/12/2021	26/02/2021
General meeting	18/12/2025	29/11/2024	24/11/2023	25/11/2022	21/11/2021	21/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/05/2025	18/12/2025	30/12/2025	French	PDF
Micro model	31/05/2024	29/11/2024	06/01/2025	French	PDF
Micro model	31/05/2023	24/11/2023	10/04/2024	French	PDF
Micro model	31/05/2022	25/11/2022	22/12/2022	French	PDF
Micro model	31/05/2021	21/11/2021	24/12/2021	French	PDF
Micro model	31/05/2020	21/11/2020	26/02/2021	French	PDF
Micro model	31/05/2019	22/11/2019	19/12/2019	French	PDF
Micro model	31/05/2018	23/11/2018	28/11/2018	French	PDF
Micro model	31/05/2017	14/11/2017	27/11/2017	French	PDF
Abridged model	31/05/2016	17/11/2016	16/12/2016	French	PDF
Abridged model	31/05/2015	17/11/2015	27/11/2015	French	PDF
Abridged model	31/05/2014	18/11/2014	19/12/2014	French	PDF
Abridged model	31/05/2013	19/11/2013	30/12/2013	French	PDF
Abridged model	31/05/2012	18/11/2012	28/11/2012	French	PDF
Abridged model	31/05/2011	18/12/2011	05/01/2012	French	PDF
Abridged model	31/05/2010	17/12/2010	06/04/2011	French	PDF
Abridged model	31/05/2009	19/12/2009	22/12/2009	French	PDF
Abridged model	31/05/2008	18/11/2008	12/12/2008	French	PDF
Abridged model	31/05/2007	19/11/2007	06/03/2008	French	PDF
Abridged model	31/05/2006	30/11/2006	08/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/05/2025 · 1 active · 10 ended

Active mandates

ANNE MARIE VAN AERDE

Director

Active

Ended mandates

Anne-Marie Van Aerde

Director · since 05 mars 2015 · until 17 novembre 2021

Ended

Edouard Grison

Director · since 05 mars 2015 · until 17 novembre 2021

Ended

Jean Marc Grison

Managing director · since 05 mars 2015 · until 17 novembre 2021

Ended

Anne-Marie Van Aerde

Director · since 20 novembre 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/03/2023
DEMISSIONS, NOMINATIONS
PDF
Capital / shares09/06/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates17/03/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates18/12/2007
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office05/02/2007
SIEGE SOCIAL
PDF
Capital / shares28/03/2003
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025162,9 €↓
2024
Annual accounts 2024221,8 k €↓
2023
Annual accounts 2023305,2 k €↑
2022
Annual accounts 202224,4 k €↑
2021
Annual accounts 202114,2 k €↓
2020
Annual accounts 202027,7 k €↓
2019
Annual accounts 201944,3 k €↑
2018
Annual accounts 201829,7 k €↑
2017
Annual accounts 2017-20,6 k €↑
2016
Annual accounts 2016-263,2 k €↓
2015
Annual accounts 201533,6 k €↓
2014
Annual accounts 201438,4 k €↑
2013
Annual accounts 201327,9 k €↓
2012
Annual accounts 201256,2 k €↑
2011
Annual accounts 20115,6 k €↓
2010
Annual accounts 201031,6 k €↑
2009
Annual accounts 200915,7 k €↓
2008
Annual accounts 200820,3 k €↑
2007
Annual accounts 2007-1 k €
01/12/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LOCAIMMO

Overview

What does LOCAIMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline