ACTIVE

Camera5

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

87,1 k €

-1.6% YoY

Gross margin

359,6 k €

+1.2% YoY

Equity

541,3 k €

-18.2% YoY

What does Camera5 do?

Camera5 is a Private limited company incorporated in 1990. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Evere.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0439.742.966

Incorporation

08/01/1990

Legal form

Private limited company

Registered office

Rue Edouard Dekoster 17
1140 Evere · BruxellesSee on map

Contributed capital

18 592,00 €

Latest accounts

31/12/2025

Activities (NACE)

59111Motion picture, video and television programme production activities· main 59111Motion picture, video and television programme production activities 74131Specialised design activities 73200Market research and public opinion polling 73200Market research and public opinion polling

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005
Income statement
Gross margin	359,6 k €	+1.2%	355,4 k €	+35.1%	263,1 k €	-15.5%	311,5 k €	+23.1%	253 k €	-5.7%	268,3 k €	-28.9%	377,1 k €	+27.1%	296,8 k €	+295%	75,2 k €	-61.5%	195,2 k €	+66.2%	117,4 k €	+8.9%	107,8 k €	-41.2%	183,3 k €	+32.5%	138,3 k €	-5.9%	147 k €	-36.2%	230,5 k €	+159%	88,8 k €	-38.0%	143,3 k €	+26.6%	113,2 k €
EBITDA	359 k €	+1.4%	354 k €	+34.8%	262,5 k €	-15.2%	309,6 k €	+23.8%	250,2 k €	+3.0%	242,8 k €	-35.1%	373,9 k €	+27.9%	292,3 k €	+290%	74,9 k €	-61.6%	194,9 k €	+66.4%	117,1 k €	+9.3%	107,2 k €	-41.4%	182,9 k €	+32.2%	138,3 k €	-5.8%	146,9 k €	-36.2%	230,1 k €	+160%	88,6 k €	-38.0%	142,9 k €	+26.4%	113,1 k €
Operating result	117,4 k €	-4.6%	123,1 k €	+70.2%	72,3 k €	-54.8%	159,8 k €	+5.7%	151,2 k €	+351%	33,5 k €	-81.7%	183,1 k €	+128%	80,3 k €	+246%	23,2 k €	-67.9%	72,3 k €	+5.1%	68,8 k €	+106%	33,5 k €	-67.1%	101,7 k €	+146%	41,4 k €	-26.8%	56,5 k €	-69.0%	182 k €	+179%	65,2 k €	-39.0%	106,8 k €	+27.5%	83,8 k €
Net result	87,1 k €	-1.6%	88,6 k €	+60.8%	55,1 k €	-58.7%	133,3 k €	+129%	58,3 k €	+631%	8 k €	-91.9%	98,2 k €	+14.4%	85,9 k €	+250%	24,6 k €	-57.4%	57,7 k €	-9.5%	63,7 k €	+23.7%	51,5 k €	-39.8%	85,6 k €	+415%	16,6 k €	-60.4%	42 k €	-64.7%	119,1 k €	+104%	58,4 k €	-43.0%	102,5 k €	+32.8%	77,2 k €
Balance sheet
Equity	541,3 k €	-18.2%	661,7 k €	-3.8%	687,8 k €	+8.7%	632,7 k €	+7.4%	589 k €	+16.4%	506,2 k €	-43.5%	895,4 k €	+12.3%	797,2 k €	+12.1%	711,3 k €	+3.6%	686,7 k €	+9.2%	629 k €	+11.3%	565,3 k €	+10.0%	513,8 k €	+20.0%	428,2 k €	+4.0%	411,5 k €	+11.8%	368 k €	+27.4%	288,9 k €	+6.8%	270,5 k €	+30.0%	208 k €
Total assets	825,7 k €	-2.8%	849,2 k €	+1.0%	840,4 k €	+8.2%	776,6 k €	-1.4%	787,3 k €	+4.9%	750,5 k €	-33.0%	1,1 M €	-14.1%	1,3 M €	+47.0%	887,3 k €	-5.0%	934,2 k €	+11.1%	840,6 k €	+6.5%	788,9 k €	+15.0%	686,2 k €	+15.2%	595,5 k €	-18.5%	731 k €	+70.1%	429,8 k €	+24.4%	345,4 k €	-11.4%	389,7 k €	+22.9%	317,1 k €
Cash	219,5 k €	+63.4%	134,3 k €	+1827%	7 k €	-66.4%	20,7 k €	-57.5%	48,8 k €	-41.1%	82,9 k €	-50.8%	168,3 k €	-11.1%	189,5 k €	-27.8%	262,5 k €	-16.3%	313,8 k €	+137%	132,2 k €	+2.0%	129,6 k €	+211%	41,6 k €	+303%	10,3 k €	-92.6%	139,3 k €	+419%	26,9 k €	+294%	6,8 k €	-89.7%	66,1 k €	-34.5%	100,8 k €
Debts	242,7 k €	+39.4%	174,1 k €	+17.5%	148,1 k €	+4.6%	141,7 k €	-27.8%	196,2 k €	-19.7%	244,3 k €	+8.8%	224,4 k €	-55.7%	507,2 k €	+188%	176 k €	-28.9%	247,5 k €	+17.0%	211,6 k €	-5.4%	223,6 k €	+29.7%	172,4 k €	+3.0%	167,3 k €	-47.6%	319,5 k €	+417%	61,8 k €	+9.4%	56,5 k €	-52.6%	119,2 k €	+9.3%	109,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Danny Elsen

Director

Active

Ended mandates

Danny Elsen

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2026	27/09/2025	29/11/2024	21/06/2023	22/08/2022	02/07/2021
General meeting	28/06/2026	27/06/2025	30/06/2024	08/06/2023	04/08/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	28/06/2026	24/08/2026	Dutch	PDF
Micro model	31/12/2024	27/06/2025	27/09/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	29/11/2024	Dutch	PDF
Micro model	31/12/2022	08/06/2023	21/06/2023	Dutch	PDF
Micro model	31/12/2021	04/08/2022	22/08/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	02/07/2021	Dutch	PDF
Micro model	31/12/2019	28/10/2020	28/10/2020	Dutch	PDF
Micro model	31/12/2018	30/08/2019	31/08/2019	Dutch	PDF
Micro model	31/12/2017	27/09/2018	28/09/2018	Dutch	PDF
Micro model	31/12/2016	27/09/2017	29/09/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	15/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	21/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	04/09/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	02/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	10/09/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	25/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	26/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	14/10/2009	Dutch	PDF
Abridged model	31/12/2007	25/06/2008	03/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	30/07/2007	Dutch	PDF
Abridged model	31/12/2005	28/06/2006	22/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Danny Elsen

Director

Active

Ended mandates

Danny Elsen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202587,1 k €↓
2024
Annual accounts 202488,6 k €↑
2023
Annual accounts 202355,1 k €↓
2023
Name changeCamera5
2022
Annual accounts 2022133,3 k €↑
2021
Annual accounts 202158,3 k €↑
2021
Name changeElsen Film Et Video
2018
Annual accounts 20188 k €↓
2017
Annual accounts 201798,2 k €↑
2016
Annual accounts 201685,9 k €↑
2015
Annual accounts 201524,6 k €↓
2014
Annual accounts 201457,7 k €↓
2013
Annual accounts 201363,7 k €↑
2012
Annual accounts 201251,5 k €↓
2011
Annual accounts 201185,6 k €↑
2010
Annual accounts 201016,6 k €↓
2009
Annual accounts 200942 k €↓
2008
Annual accounts 2008119,1 k €↑
2007
Annual accounts 200758,4 k €↓
2006
Annual accounts 2006102,5 k €↑
2005
Annual accounts 200577,2 k €
08/01/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Camera5

Overview

What does Camera5 do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline