ACTIVE

GREEN MACHINE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

32,9 k €

+140.3% YoY

Gross margin

859,6 k €

+18.6% YoY

Equity

587,5 k €

+5.9% YoY

Workforce

15,2 ETP

+16.0% YoY

What does GREEN MACHINE do?

GREEN MACHINE is a Private limited company incorporated in 1990. Its main activity is: Wholesale of agricultural machinery, equipment and supplies. Its registered office is in Hannut. It employs on average 15,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0439.769.690

Incorporation

14/02/1990

Legal form

Private limited company

Registered office

Rue de Landen 143 box E
4280 Hannut · WallonieSee on map

Contributed capital

18 750,00 €

Latest accounts

31/12/2025

Average workforce

15,2 ETP

Activities (NACE)

46610Wholesale of agricultural machinery, equipment and supplies· main 46610Wholesale of agricultural machinery, equipment and supplies 47789Other retail sale of new goods in specialised stores 47789Other retail sale of new goods in specialised stores 52498Warehousing and support activities for transportation 46180Agents specialised in the sale of other particular products+1

Joint committees (1)

14904

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	859,6 k €	+18.6%	724,6 k €	+18.6%	611,2 k €	+34.0%	456 k €	+84.0%	247,9 k €	+24.0%	199,9 k €	+11.7%	179 k €	+6.4%	168,3 k €	-12.4%	192,1 k €	-14.8%	225,4 k €	+40.8%	160,1 k €	-17.0%	192,8 k €	+10.2%	175 k €	-9.1%	192,6 k €	+12.6%	171,1 k €	+16.3%	147,1 k €	+78.0%	82,7 k €	-34.9%	127 k €	+42.9%	88,9 k €	-15.1%	104,7 k €
EBITDA	135,9 k €	+16.8%	116,4 k €	+12.6%	103,4 k €	+7.4%	96,3 k €	+133%	41,3 k €	+15.8%	35,7 k €	+16.7%	30,6 k €	+15.8%	26,4 k €	-74.1%	102 k €	-26.5%	138,8 k €	+64.2%	84,6 k €	-27.7%	117 k €	+16.9%	100,1 k €	-17.6%	121,5 k €	-3.5%	125,9 k €	+26.1%	99,8 k €	+138%	41,9 k €	-49.8%	83,5 k €	+96.7%	42,4 k €	-25.8%	57,2 k €
Operating result	81,4 k €	+24.6%	65,4 k €	+2.1%	64 k €	-12.5%	73,1 k €	+88.6%	38,8 k €	+9.9%	35,3 k €	+38.4%	25,5 k €	+36.8%	18,6 k €	-80.2%	93,9 k €	-29.4%	133,1 k €	+86.7%	71,3 k €	-29.1%	100,5 k €	+14.0%	88,1 k €	-19.3%	109,1 k €	-4.3%	114 k €	+27.7%	89,3 k €	+212%	28,7 k €	-58.4%	69 k €	+148%	27,9 k €	-39.5%	46 k €
Net result	32,9 k €	+140%	13,7 k €	-44.9%	24,8 k €	-41.7%	42,5 k €	+75.5%	24,2 k €	+2.2%	23,7 k €	+38.0%	17,2 k €	+65.6%	10,4 k €	-88.2%	88,3 k €	-3.1%	91,1 k €	+80.9%	50,4 k €	-30.1%	72,1 k €	+8.1%	66,7 k €	-17.3%	80,7 k €	-6.4%	86,2 k €	+30.3%	66,2 k €	+156%	25,9 k €	-48.4%	50,1 k €	+162%	19,1 k €	-41.6%	32,8 k €
Balance sheet
Equity	587,5 k €	+5.9%	554,6 k €	+2.5%	541 k €	+4.8%	516,1 k €	+9.0%	473,6 k €	+5.5%	449 k €	+5.6%	425,3 k €	+4.2%	408,1 k €	+2.6%	397,7 k €	+3.5%	384,4 k €	+3.0%	373,3 k €	-7.4%	402,9 k €	-10.9%	452 k €	-8.7%	495,3 k €	+0.1%	494,6 k €	+21.1%	408,4 k €	+19.3%	342,2 k €	+8.2%	316,3 k €	+18.8%	266,1 k €	+7.7%	247 k €
Total assets	3,6 M €	+6.4%	3,4 M €	+11.4%	3 M €	+28.1%	2,4 M €	+107%	1,1 M €	+18.4%	966 k €	+35.4%	713,6 k €	+8.8%	656 k €	-4.9%	689,6 k €	+29.3%	533,2 k €	-22.2%	685,1 k €	-1.6%	696,4 k €	+5.8%	658,1 k €	-7.2%	708,9 k €	+12.4%	630,7 k €	+19.1%	529,7 k €	+16.9%	453 k €	-1.0%	457,6 k €	+8.8%	420,5 k €	+11.0%	378,8 k €
Cash	562,7 k €	+44.7%	389 k €	+50.1%	259,2 k €	-3.9%	269,6 k €	+100%	134,7 k €	+42.5%	94,5 k €	+26.7%	74,6 k €	+155%	29,2 k €	-78.1%	133,4 k €	-15.2%	157,2 k €	-44.3%	282,2 k €	-12.5%	322,6 k €	+12.0%	288 k €	-12.8%	330,2 k €	+30.7%	252,6 k €	+20.9%	209 k €	+41.9%	147,3 k €	-1.5%	149,5 k €	+41.4%	105,8 k €	+31.0%	80,7 k €
Debts	3 M €	+6.5%	2,8 M €	+13.4%	2,5 M €	+34.6%	1,9 M €	+176%	670,4 k €	+29.7%	517 k €	+79.3%	288,3 k €	+16.3%	247,9 k €	-15.1%	291,9 k €	+96.1%	148,8 k €	-52.3%	311,9 k €	+6.3%	293,5 k €	+42.8%	205,5 k €	-3.8%	213,5 k €	+57.0%	136 k €	+12.1%	121,3 k €	+9.4%	110,8 k €	-21.6%	141,3 k €	-8.4%	154,3 k €	+17.1%	131,8 k €
Other
Workforce	15,2 ETP	+16.0%	13,1 ETP	+7.4%	12,2 ETP	+35.6%	9,0 ETP	+12.5%	8,0 ETP	+60.0%	5,0 ETP	+66.7%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	+7.1%	2,8 ETP	+16.7%	2,4 ETP	+20.0%	2,0 ETP	0.0%	2,0 ETP	+17.6%	1,7 ETP	-15.0%	2,0 ETP	-4.8%	2,1 ETP	+5.0%	2,0 ETP	0.0%	2,0 ETP	+11.1%	1,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

OLAXI

Administrator - manager · since 01 août 2017 · 0677.655.559

Represented by Maxime Pulinckx

Active

Ended mandates

OLAXI

Director · since 01 août 2017 · 0677.655.559

Represented by Maxime Pulinckx

Ended

OLAXI

Managing director · since 01 août 2017 · 0677.655.559

Represented by Maxime Pulinckx

Ended

OLAXI

Administrator - manager · since 01 août 2017 · 0677.655.559

Represented by Maxime Pulinckx

Ended

OLAXI

Manager · since 01 août 2017 · 0677.655.559

Represented by Maxime Pulinckx

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/06/2026	02/07/2025	03/07/2024	31/08/2023	31/08/2022	31/08/2021
General meeting	30/05/2026	31/05/2025	25/05/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/05/2026	11/06/2026	French	PDF
Abridged model	31/12/2024	31/05/2025	02/07/2025	French	PDF
Abridged model	31/12/2023	25/05/2024	03/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	31/08/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	29/06/2019	27/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	23/08/2018	French	PDF
Abridged model	31/12/2016	27/05/2017	08/08/2017	French	PDF
Abridged model	31/12/2015	28/05/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	30/05/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	25/05/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	26/05/2012	07/08/2012	French	PDF
Abridged model	31/12/2010	28/05/2011	18/07/2011	French	PDF
Abridged model	31/12/2009	29/05/2010	25/08/2010	French	PDF
Abridged model	31/12/2008	30/05/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	05/08/2008	French	PDF
Abridged model	31/12/2006	26/05/2007	03/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

OLAXI

Administrator - manager · since 01 août 2017 · 0677.655.559

Represented by Maxime Pulinckx

Active

Ended mandates

OLAXI

Director · since 01 août 2017 · 0677.655.559

Represented by Maxime Pulinckx

Ended

OLAXI

Managing director · since 01 août 2017 · 0677.655.559

Represented by Maxime Pulinckx

Ended

OLAXI

Administrator - manager · since 01 août 2017 · 0677.655.559

Represented by Maxime Pulinckx

Ended

OLAXI

Manager · since 01 août 2017 · 0677.655.559

Represented by Maxime Pulinckx

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office09/06/2023
SIEGE SOCIAL
PDF
Mandates16/12/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office04/02/2022
SIEGE SOCIAL
PDF
Mandates23/08/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates24/04/2013
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares16/01/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/08/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates14/05/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202532,9 k €↑
2024
Annual accounts 202413,7 k €↓
2023
Annual accounts 202324,8 k €↓
2022
Annual accounts 202242,5 k €↑
2021
Annual accounts 202124,2 k €↑
2020
Annual accounts 202023,7 k €↑
2019
Annual accounts 201917,2 k €↑
2018
Annual accounts 201810,4 k €↓
2017
Annual accounts 201788,3 k €↓
2016
Annual accounts 201691,1 k €↑
2015
Annual accounts 201550,4 k €↓
2014
Annual accounts 201472,1 k €↑
2013
Annual accounts 201366,7 k €↓
2012
Annual accounts 201280,7 k €↓
2011
Annual accounts 201186,2 k €↑
2010
Annual accounts 201066,2 k €↑
2009
Annual accounts 200925,9 k €↓
2008
Annual accounts 200850,1 k €↑
2007
Annual accounts 200719,1 k €↓
2006
Annual accounts 200632,8 k €
14/02/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GREEN MACHINE

Overview

What does GREEN MACHINE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline