ACTIVE

STIMAT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

275,4 k €

-49.7% YoY

Gross margin

380,5 k €

-36.3% YoY

Equity

4,5 M €

+6.6% YoY

Workforce

0,0 ETP

What does STIMAT do?

STIMAT is a Private limited company incorporated in 1989. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Hasselt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0439.791.466

Incorporation

28/12/1989

Legal form

Private limited company

Registered office

Generaal Lemanstraat 51
3500 Hasselt · FlandreSee on map

Contributed capital

1 654 438,70 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 35110Production of electricity 35110Production of electricity 66199Other activities auxiliary to financial services, except insurance and pension funding 66199Other activities auxiliary to financial services, except insurance and pension funding+2

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2006
Income statement
Gross margin	380,5 k €	-36.3%	597,2 k €	-10.9%	669,9 k €	+270%	181 k €	-47.3%	343,5 k €	+111%	162,7 k €	-0.5%	163,5 k €	+5.6%	154,8 k €	+39.3%	111,1 k €	-70.4%	375,5 k €	+175%	136,5 k €	-4.3%	142,6 k €	-3.8%	148,3 k €	+14.3%	129,7 k €	-4.3%	135,5 k €	-60.4%	342,2 k €	-4.7%	358,9 k €	+7.3%	334,6 k €	+223%	103,6 k €
EBITDA	358,9 k €	-37.7%	575,8 k €	-11.2%	648,7 k €	+306%	159,9 k €	-50.9%	325,5 k €	+130%	141,3 k €	-5.3%	149,3 k €	+13.2%	131,9 k €	+35.3%	97,5 k €	-71.7%	344,7 k €	+265%	94,5 k €	-24.8%	125,8 k €	+12.8%	111,5 k €	+230%	33,8 k €	-73.3%	126,3 k €	-59.8%	314,5 k €	-4.0%	327,5 k €	+1.0%	324,4 k €	+242%	94,7 k €
Operating result	273,4 k €	-45.1%	498,4 k €	-12.1%	566,9 k €	+692%	71,6 k €	-69.4%	233,9 k €	+3140%	7,2 k €	-57.1%	16,8 k €	+396%	-5,7 k €	+81.0%	-29,9 k €	-115%	206 k €	+3021%	6,6 k €	-84.1%	41,5 k €	-9.8%	46 k €	+331%	-19,9 k €	-125%	78,4 k €	-71.4%	273,8 k €	-6.3%	292,3 k €	+2.7%	284,6 k €	+280%	74,9 k €
Net result	275,4 k €	-49.7%	547,6 k €	+30.8%	418,7 k €	+373%	88,6 k €	-79.5%	432,4 k €	+420%	83,2 k €	+59.4%	52,2 k €	+654%	6,9 k €	+40.9%	4,9 k €	-97.9%	229 k €	+429%	43,3 k €	-42.7%	75,6 k €	+38.3%	54,7 k €	+117%	25,2 k €	-96.9%	824,7 k €	+190%	284,3 k €	+7.2%	265,1 k €	+12.2%	236,4 k €	+179%	84,6 k €
Balance sheet
Equity	4,5 M €	+6.6%	4,2 M €	-9.8%	4,6 M €	+9.9%	4,2 M €	+2.1%	4,1 M €	+11.7%	3,7 M €	+2.3%	3,6 M €	+1.5%	3,6 M €	+0.2%	3,6 M €	+0.1%	3,5 M €	+6.9%	3,3 M €	+1.3%	3,3 M €	+2.4%	3,2 M €	-6.8%	3,4 M €	+0.7%	3,4 M €	+31.9%	2,6 M €	+12.4%	2,3 M €	+13.0%	2 M €	+22.1%	1,7 M €
Total assets	4,8 M €	-7.3%	5,2 M €	+4.2%	5 M €	+4.5%	4,8 M €	-5.8%	5,1 M €	+7.1%	4,7 M €	+6.8%	4,4 M €	+0.6%	4,4 M €	+3.7%	4,3 M €	-0.9%	4,3 M €	+2.2%	4,2 M €	+13.7%	3,7 M €	+10.7%	3,3 M €	-7.3%	3,6 M €	+1.2%	3,6 M €	+31.5%	2,7 M €	+12.0%	2,4 M €	+12.8%	2,1 M €	+23.1%	1,7 M €
Cash	119,8 k €	+53.2%	78,2 k €	-67.8%	242,8 k €	-0.7%	244,5 k €	-83.4%	1,5 M €	+186%	513,2 k €	-5.5%	543 k €	+295%	137,6 k €	-63.2%	373,7 k €	-57.3%	875,7 k €	+65.2%	530,2 k €	+309%	129,5 k €	-85.4%	886,9 k €	-36.4%	1,4 M €	-18.0%	1,7 M €	+93.7%	878,1 k €	+37.0%	641 k €	+281%	168,2 k €	+8.6%	154,9 k €
Debts	110,4 k €	-86.7%	829,6 k €	+215%	263,5 k €	-45.3%	481,9 k €	-44.2%	863,8 k €	-13.4%	997,8 k €	+32.3%	754,1 k €	-3.1%	778,3 k €	+24.4%	625,7 k €	-6.2%	667,1 k €	-25.0%	890,1 k €	+109%	426 k €	+191%	146,5 k €	-17.3%	177,2 k €	+26.7%	139,9 k €	+28.4%	109 k €	+8.5%	100,4 k €	+6.3%	94,4 k €	+25.6%	75,2 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,2 ETP	0.0%	0,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

PATRICK STAS

Director · since 06 juin 2017

Active

Ended mandates

Brigitte Sampermans

Director · since 06 juin 2017 · until 05 juin 2023

Ended

Brigitte Sampermans

Director · since 06 juin 2017 · until 06 juin 2023

Ended

BRIGITTE SAMPERMANS

Director · since 06 juin 2017

Ended

Patrick Leon M Stas

Managing director · since 06 juin 2017 · until 05 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
Familie Stas● Active	0722.559.631
Palepa● Active	0722.594.471

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/05/2026	25/06/2025	12/06/2024	18/07/2023	14/06/2022	26/07/2021
General meeting	14/05/2026	03/06/2025	11/06/2024	30/06/2023	07/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	14/05/2026	18/05/2026	Dutch	PDF
Abridged model	31/12/2024	03/06/2025	25/06/2025	Dutch	PDF
Abridged model	31/12/2023	11/06/2024	12/06/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	18/07/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	14/06/2022	Dutch	PDF
Abridged model	31/12/2020	01/06/2021	26/07/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	16/07/2020	Dutch	PDF
Abridged model	31/12/2018	04/06/2019	31/07/2019	Dutch	PDF
Abridged model	31/12/2017	05/06/2018	24/07/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	30/06/2017	Dutch	PDF
Abridged model	31/12/2015	07/06/2016	27/07/2016	Dutch	PDF
Abridged model	31/12/2014	02/06/2015	21/08/2015	Dutch	PDF
Abridged model	31/12/2013	03/06/2014	20/08/2014	Dutch	PDF
Abridged model	31/12/2012	04/06/2013	27/12/2013	Dutch	PDF
Abridged model	31/12/2011	05/06/2012	28/08/2012	Dutch	PDF
Abridged model	31/12/2010	07/06/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	08/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	09/06/2009	31/07/2009	Dutch	PDF
Abridged model	31/12/2007	03/06/2008	03/07/2008	Dutch	PDF
Abridged model	31/12/2006	05/06/2007	14/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

PATRICK STAS

Director · since 06 juin 2017

Active

Ended mandates

Brigitte Sampermans

Director · since 06 juin 2017 · until 05 juin 2023

Ended

Brigitte Sampermans

Director · since 06 juin 2017 · until 06 juin 2023

Ended

BRIGITTE SAMPERMANS

Director · since 06 juin 2017

Ended

Patrick Leon M Stas

Managing director · since 06 juin 2017 · until 05 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/02/2024
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates07/08/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/08/2017
ONTSLAGEN - BENOEMINGEN
PDF
Other06/09/2016
DOEL
PDF
Mandates25/08/2014
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares18/02/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates16/08/2011
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/12/2010
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025275,4 k €↓
2024
Annual accounts 2024547,6 k €↑
2023
Annual accounts 2023418,7 k €↑
2022
Annual accounts 202288,6 k €↓
2021
Annual accounts 2021432,4 k €↑
2020
Annual accounts 202083,2 k €↑
2019
Annual accounts 201952,2 k €↑
2018
Annual accounts 20186,9 k €↑
2017
Annual accounts 20174,9 k €↓
2016
Annual accounts 2016229 k €↑
2015
Annual accounts 201543,3 k €↓
2014
Annual accounts 201475,6 k €↑
2013
Annual accounts 201354,7 k €↑
2012
Annual accounts 201225,2 k €↓
2011
Annual accounts 2011824,7 k €↑
2010
Annual accounts 2010284,3 k €↑
2009
Annual accounts 2009265,1 k €↑
2008
Annual accounts 2008236,4 k €↑
2006
Annual accounts 200684,6 k €
28/12/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STIMAT

Overview

What does STIMAT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline