IMAGUI
0439.825.318 · rovalta.com · 22/09/2026
NORMAL SITUATION
IMAGUI
Financial year 2022 · closed on 31/12/2022
Net result
232,3 k €
+981.7% YoY
Gross margin
366,8 k €
+17364.6% YoY
Equity
234 k €
-6.7% YoY
Company — Normal situation.
Overview
What does IMAGUI do?
IMAGUI is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0439.825.318
Legal form
Private limited company
Contributed capital
20 000,00 €
Latest accounts
31/12/2022
Joint committees (3)
- 100
- 14904
- 201
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 366,8 k € | +17365% | -2,1 k € | -101% | 413,7 k € | -26.6% | 563,8 k € | +12.5% | 501,1 k € | +12.2% | 446,7 k € | -12.0% | 507,6 k € | +3.6% | 490 k € | -8.9% | 537,6 k € | -4.6% | 563,7 k € | +4.2% | 541,1 k € | -6.4% | 577,8 k € | +11.5% | 518,1 k € |
| EBITDA | 363,3 k € | +4253% | -8,7 k € | -104% | 219,8 k € | +56.1% | 140,9 k € | +48.7% | 94,8 k € | +62.7% | 58,2 k € | -9.4% | 64,3 k € | -7.2% | 69,3 k € | -11.0% | 77,8 k € | +172% | 28,6 k € | -50.0% | 57,3 k € | -41.8% | 98,5 k € | +39.9% | 70,4 k € |
| Operating result | 361,2 k € | +1501% | -25,8 k € | -114% | 190 k € | +123% | 85,4 k € | +104% | 41,9 k € | +610% | 5,9 k € | -76.1% | 24,7 k € | +114% | 11,6 k € | -43.3% | 20,4 k € | +260% | -12,8 k € | -191% | 14,1 k € | -75.3% | 57 k € | +114% | 26,7 k € |
| Net result | 232,3 k € | +982% | -26,3 k € | -121% | 125,6 k € | +146% | 51 k € | +534% | 8 k € | +154% | -14,9 k € | -469% | 4 k € | +169% | -5,8 k € | -428% | 1,8 k € | +11.3% | 1,6 k € | +109% | -17 k € | -184% | 20,2 k € | +1877% | 1 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 234 k € | -6.7% | 250,8 k € | -9.5% | 277,1 k € | -5.4% | 293 k € | +21.1% | 242 k € | +3.4% | 234 k € | -6.0% | 248,9 k € | +1.7% | 244,9 k € | -24.9% | 326,1 k € | +0.5% | 324,3 k € | +340% | 73,7 k € | -18.7% | 90,7 k € | +28.7% | 70,5 k € |
| Total assets | 268,6 k € | -27.0% | 367,8 k € | -12.7% | 421,2 k € | -45.5% | 772,2 k € | -35.1% | 1,2 M € | +48.5% | 801 k € | -1.7% | 814,6 k € | +0.3% | 812,2 k € | -7.5% | 877,7 k € | -11.9% | 996,5 k € | +36.2% | 731,8 k € | -3.8% | 760,6 k € | +25.4% | 606,8 k € |
| Cash | 241,6 k € | +16945% | 1,4 k € | -96.0% | 35,3 k € | -12.6% | 40,3 k € | +32.1% | 30,5 k € | +111% | 14,5 k € | -75.1% | 58,1 k € | +228% | 17,7 k € | +34.3% | 13,2 k € | -82.6% | 75,9 k € | +57.7% | 48,1 k € | -27.3% | 66,2 k € | +24.9% | 53 k € |
| Debts | 34,6 k € | -70.4% | 117 k € | -18.8% | 144,1 k € | -69.9% | 479,2 k € | -49.4% | 947,4 k € | +67.1% | 567 k € | +0.2% | 565,7 k € | -0.3% | 567,4 k € | +2.9% | 551,6 k € | -17.9% | 672,2 k € | +2.2% | 658,1 k € | -1.8% | 669,9 k € | +24.9% | 536,2 k € |
| Other | |||||||||||||||||||||||||
| Workforce | – | – | 1,2 ETP | -83.1% | 7,1 ETP | -7.8% | 7,7 ETP | +14.9% | 6,7 ETP | -18.3% | 8,2 ETP | +3.8% | 7,9 ETP | -12.2% | 9,0 ETP | -8.2% | 9,8 ETP | +6.5% | 9,2 ETP | -6.1% | 9,8 ETP | +7.7% | 9,1 ETP | ||
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 9 ended
Active mandates
Guido DE GEEST
ActiveMartine WAUMAN
ActiveEnded mandates
Guido DE GEEST
EndedMartina Wauman
EndedGuido DE GEEST
EndedMartina WAUMAN
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/04/2019 | 01/04/2018 | 01/04/2017 | 01/04/2016 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/03/2019 | 31/03/2018 | 31/03/2017 |
| Length of the financial year | 12 months | 12 months | 21 months | 12 months | 12 months | 12 months |
| Filing date | 29/07/2023 | 27/07/2022 | 10/08/2021 | 30/10/2019 | 25/10/2018 | 29/09/2017 |
| General meeting | 30/06/2023 | 30/06/2022 | 12/07/2021 | 30/09/2019 | 25/09/2018 | 01/09/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
31 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 30/06/2023 | 29/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 27/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 12/07/2021 | 10/08/2021 | Dutch | |
| Abridged model | 31/03/2019 | 30/09/2019 | 30/10/2019 | Dutch | |
| Abridged model | 31/03/2018 | 25/09/2018 | 25/10/2018 | Dutch | |
| Abridged model | 31/03/2017 | 01/09/2017 | 29/09/2017 | Dutch | |
| Abridged model | 31/03/2016 | 29/09/2016 | 24/10/2016 | Dutch | |
| Abridged model | 31/03/2015 | 04/09/2015 | 02/10/2015 | Dutch | |
| Abridged model | 31/03/2014 | 10/09/2014 | 06/10/2014 | Dutch | |
| Abridged model | 31/03/2013 | 30/09/2013 | 25/10/2013 | Dutch | |
| Abridged model | 31/03/2012 | 29/09/2012 | 17/10/2012 | Dutch | |
| Abridged model | 31/03/2011 | 30/09/2011 | 30/10/2011 | Dutch | |
| Abridged model | 31/03/2010 | 30/09/2010 | 27/10/2010 | Dutch | |
| Abridged model | 31/03/2009 | 30/09/2009 | 26/10/2009 | Dutch | |
| Abridged model | 31/03/2008 | 30/09/2008 | 27/10/2008 | Dutch | |
| Abridged model | 31/03/2007 | 07/09/2007 | 27/09/2007 | Dutch | |
| Abridged model | 31/03/2006 | 01/09/2006 | 29/09/2006 | Dutch | |
| Abridged model | 31/03/2005 | 02/09/2005 | 20/10/2005 | Dutch | |
| Abridged model | 31/03/2004 | 03/09/2004 | 04/10/2004 | Dutch | |
| Abridged model | 31/03/2003 | 05/09/2003 | 16/10/2003 | Dutch | |
| Abridged model | 31/03/2002 | 27/09/2002 | 07/10/2002 | Dutch | |
| Abridged model | 31/03/2001 | 07/09/2001 | 05/10/2001 | Dutch | |
| Abridged model | 31/03/2000 | 22/09/2000 | 20/10/2000 | Dutch | |
| Abridged model | 31/03/1999 | 27/09/1999 | 20/10/1999 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 9 ended
Active mandates
Guido DE GEEST
ActiveMartine WAUMAN
ActiveEnded mandates
Guido DE GEEST
EndedMartina Wauman
EndedGuido DE GEEST
EndedMartina WAUMAN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022232,3 k €↑
- 2021Annual accounts 2021-26,3 k €↓
- 2020Annual accounts 2020125,6 k €↑
- 2019Annual accounts 201951 k €↑
- 2018Annual accounts 20188 k €↑
- 2017Annual accounts 2017-14,9 k €↓
- 2016Annual accounts 20164 k €↑
- 2015Annual accounts 2015-5,8 k €↓
- 2011Annual accounts 20111,8 k €↑
- 2010Annual accounts 20101,6 k €↑
- 2009Annual accounts 2009-17 k €↓
- 2008Annual accounts 200820,2 k €↑
- 2007Annual accounts 20071 k €