TVFACTORY
0439.848.874 · rovalta.com · 22/09/2026
NORMAL SITUATION
TVFACTORY
Financial year 2025 · closed on 31/12/2025
Net result
228,2 k €
+257.9% YoY
Gross margin
-4,2 k €
+52.3% YoY
Equity
-488 k €
+31.9% YoY
Company — Normal situation.
Overview
What does TVFACTORY do?
TVFACTORY is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0439.848.874
Legal form
Public limited company
Contributed capital
171 071,33 €
Latest accounts
31/12/2025
Joint committees (1)
- 323
Signals
Profitable
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -4,2 k € | +52.3% | -8,8 k € | -329% | -2,1 k € | +78.3% | -9,5 k € | 0.0% | -9,5 k € | +80.5% | -48,7 k € | -136% | 136,4 k € | -4.0% | 142,1 k € | +334% | -60,8 k € | -12.1% | -54,3 k € | -74.0% | -31,2 k € | +47.3% | -59,2 k € | -144% | 133,7 k € | +8.7% | 123 k € | +6.4% | 115,6 k € | +93.9% | 59,6 k € | -50.8% | 121,1 k € | +155% | 47,5 k € | -31.1% | 69 k € | -74.7% | 272,5 k € |
| EBITDA | -4,5 k € | +97.1% | -152,3 k € | -7071% | -2,1 k € | +80.6% | -10,9 k € | 0.0% | -10,9 k € | +90.8% | -118,7 k € | -283% | 65 k € | -48.6% | 126,3 k € | +171% | -178,2 k € | -39.0% | -128,2 k € | -70.4% | -75,2 k € | +28.1% | -104,7 k € | -214% | 92 k € | +40.3% | 65,6 k € | -13.5% | 75,8 k € | +6.6% | 71,1 k € | +125% | 31,6 k € | +240% | 9,3 k € | -71.6% | 32,8 k € | -85.9% | 233 k € |
| Operating result | 228,5 k € | +250% | -152,3 k € | -7071% | -2,1 k € | +80.6% | -10,9 k € | 0.0% | -10,9 k € | +97.9% | -525,1 k € | -1583% | -31,2 k € | -338% | 13,1 k € | +105% | -244,9 k € | -116% | -113,3 k € | -262% | 69,8 k € | +133% | -210,5 k € | -539% | -32,9 k € | -167% | 48,8 k € | -17.3% | 59,1 k € | -1.1% | 59,7 k € | +196% | 20,2 k € | +1059% | -2,1 k € | -110% | 21,4 k € | -90.4% | 221,6 k € |
| Net result | 228,2 k € | +258% | -144,6 k € | -6706% | -2,1 k € | +80.6% | -11 k € | 0.0% | -11 k € | +98.1% | -588,2 k € | -576% | -87 k € | -10.7% | -78,6 k € | +37.6% | -125,9 k € | -11.5% | -112,9 k € | -270% | 66,5 k € | +132% | -208,5 k € | +16.2% | -248,7 k € | -617% | 48,1 k € | -19.2% | 59,5 k € | -9.3% | 65,6 k € | +159% | 25,4 k € | +419% | 4,9 k € | -82.8% | 28,4 k € | -80.7% | 147,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | -488 k € | +31.9% | -716,2 k € | -25.3% | -571,7 k € | -0.3% | -570,1 k € | 0.0% | -570,1 k € | -2.0% | -559,1 k € | -551% | 124 k € | -42.2% | 214,4 k € | +10.1% | 194,7 k € | -39.3% | 320,7 k € | -26.0% | 433,5 k € | +18.1% | 367,1 k € | -36.2% | 575,5 k € | -30.2% | 824,3 k € | +6.2% | 776,2 k € | +8.3% | 716,7 k € | +10.1% | 651,1 k € | +4.1% | 625,7 k € | +0.8% | 620,8 k € | +4.8% | 592,3 k € |
| Total assets | 951,9 k € | -15.5% | 1,1 M € | -17.7% | 1,4 M € | +0.2% | 1,4 M € | 0.0% | 1,4 M € | -0.1% | 1,4 M € | -50.7% | 2,8 M € | -3.6% | 2,9 M € | +0.3% | 2,9 M € | +561% | 434,1 k € | -20.2% | 544,1 k € | +20.7% | 450,9 k € | -27.0% | 617,6 k € | -29.7% | 879 k € | +5.5% | 833,3 k € | +6.4% | 782,9 k € | +10.7% | 707,1 k € | +7.3% | 659 k € | +4.0% | 633,7 k € | -8.5% | 692,8 k € |
| Cash | 947,5 k € | -15.3% | 1,1 M € | +3245% | 33,5 k € | 0.0% | 33,5 k € | 0.0% | 33,5 k € | -4.3% | 34,9 k € | -44.7% | 63,2 k € | +66.3% | 38 k € | +141% | 15,8 k € | -87.7% | 128 k € | +359% | 27,9 k € | -21.5% | 35,6 k € | -59.7% | 88,2 k € | +50.5% | 58,6 k € | -40.1% | 97,8 k € | +2856% | 3,3 k € | -97.7% | 146 k € | -23.3% | 190,4 k € | +62.6% | 117,1 k € | -7.4% | 126,4 k € |
| Debts | 1,4 M € | +0.1% | 1,4 M € | -6.6% | 1,5 M € | +0.3% | 1,5 M € | 0.0% | 1,5 M € | +0.6% | 1,4 M € | -43.5% | 2,6 M € | -0.8% | 2,6 M € | +6.5% | 2,4 M € | +2569% | 90,9 k € | +2.1% | 89 k € | +11.2% | 80 k € | +116% | 37 k € | -24.3% | 48,9 k € | +21.3% | 40,3 k € | -33.5% | 60,5 k € | +12491% | 480,8 € | -98.3% | 27,6 k € | +298% | 6,9 k € | -91.6% | 82,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 1,4 ETP | – | – | 1,0 ETP | – | – | – | – | – | – | – | – | |||||||||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 23 ended
Active mandates
Philippe-robert schreder
ActiveEmeline HUVELLE
ActiveEnded mandates
Philippe-Robert Schreder
EndedEMELINE HUVELLE
EndedFrédéric PIETRASZEK
EndedHenry ALEXANDER
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2022 | 01/01/2021 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 10/01/2022 | 31/12/2021 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 1 months | 12 months |
| Filing date | 20/08/2026 | 29/09/2025 | 29/08/2024 | 31/08/2023 | 29/08/2022 | 29/08/2022 |
| General meeting | – | – | – | – | – | – |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
37 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | — | 20/08/2026 | French | |
| Micro model | 31/12/2024 | — | 29/09/2025 | French | |
| Micro model | 31/12/2023 | — | 29/08/2024 | French | |
| Micro model | 31/12/2022 | — | 31/08/2023 | French | |
| Micro model | 10/01/2022 | — | 29/08/2022 | French | |
| Micro model | 31/12/2021 | — | 29/08/2022 | French | |
| Abridged model | 31/12/2020 | 27/07/2021 | 27/08/2021 | French | |
| Abridged modelCorrection | 31/12/2019 | 21/08/2020 | 16/02/2021 | French | |
| Abridged model | 31/12/2019 | 21/08/2020 | 16/09/2020 | French | |
| Abridged model | 31/12/2018 | 19/07/2019 | 25/07/2019 | French | |
| Abridged model | 30/06/2017 | 01/08/2017 | 29/11/2017 | French | |
| Abridged model | 30/06/2016 | 26/11/2016 | 08/12/2016 | French | |
| Abridged model | 30/06/2015 | 28/11/2015 | 07/12/2015 | French | |
| Abridged model | 30/06/2014 | 29/11/2014 | 09/12/2014 | French | |
| Abridged model | 30/06/2013 | 30/11/2013 | 16/12/2013 | French | |
| Abridged model | 30/06/2012 | 24/11/2012 | 30/01/2013 | French | |
| Abridged model | 30/06/2011 | 26/11/2011 | 31/01/2012 | French | |
| Abridged model | 30/06/2010 | 27/11/2010 | 07/01/2011 | French | |
| Abridged model | 30/06/2009 | 28/11/2009 | 11/01/2010 | French | |
| Abridged model | 30/06/2008 | 29/11/2008 | 11/12/2008 | French | |
| Abridged model | 30/06/2007 | 24/11/2007 | 10/12/2007 | French | |
| Abridged model | 30/06/2006 | 25/11/2006 | 13/12/2006 | French | |
| Abridged model | 30/06/2005 | 26/11/2005 | 23/12/2005 | French | |
| Abridged model | 30/06/2004 | 27/11/2004 | 07/01/2005 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 23 ended
Active mandates
Philippe-robert schreder
ActiveEmeline HUVELLE
ActiveEnded mandates
Philippe-Robert Schreder
EndedEMELINE HUVELLE
EndedFrédéric PIETRASZEK
EndedHenry ALEXANDER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025228,2 k €↑
- 2024Annual accounts 2024-144,6 k €↓
- 2023Annual accounts 2023-2,1 k €↑
- 2022Annual accounts 2022-11 k €↑
- 2022Annual accounts 2022-11 k €↑
- 2021Annual accounts 2021-588,2 k €↓
- 2020Annual accounts 2020-87 k €↓
- 2019Annual accounts 2019-78,6 k €↑
- 2018Annual accounts 2018-125,9 k €↓
- 2017Annual accounts 2017-112,9 k €↓
- 2016Annual accounts 201666,5 k €↑
- 2015Annual accounts 2015-208,5 k €↑
- 2014Annual accounts 2014-248,7 k €↓
- 2013Annual accounts 201348,1 k €↓
- 2012Annual accounts 201259,5 k €↓
- 2011Annual accounts 201165,6 k €↑
- 2010Annual accounts 201025,4 k €↑
- 2009Annual accounts 20094,9 k €↓
- 2008Annual accounts 200828,4 k €↓
- 2007Annual accounts 2007147,3 k €