ACTIVE

IMMO BALANCE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

27,4 k €

-17.2% YoY

Gross margin

56,8 k €

+15.4% YoY

Equity

551,1 k €

+5.2% YoY

What does IMMO BALANCE do?

IMMO BALANCE is a Public limited company incorporated in 1990. Its registered office is in Woluwe-Saint-Lambert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0439.937.560

Incorporation

30/01/1990

Legal form

Public limited company

Registered office

Place de la Sainte-Famille 27 box 6
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

917 645,30 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	56,8 k €	+15.4%	49,2 k €	+203%	16,2 k €	-11.0%	18,2 k €	+9.1%	16,7 k €	-5.3%	17,6 k €	-86.0%	126,2 k €	+152%	50,1 k €	+9.6%	45,7 k €	+19.5%	38,3 k €	+37.3%	27,9 k €	-29.6%	39,6 k €	-17.8%	48,2 k €	+69.4%	28,4 k €	-53.2%	60,7 k €	+4.0%	58,4 k €	+0.5%	58,1 k €	+16.1%	50 k €	-34.0%	75,9 k €	+80.4%	42 k €
EBITDA	49,3 k €	+8.5%	45,4 k €	+259%	12,6 k €	-17.8%	15,4 k €	+10.6%	13,9 k €	-3.7%	14,4 k €	-88.1%	121,1 k €	+158%	47 k €	+6.8%	44 k €	+22.6%	35,9 k €	+36.4%	26,3 k €	-29.5%	37,4 k €	-17.5%	45,3 k €	+68.1%	26,9 k €	-30.3%	38,6 k €	-0.7%	38,9 k €	+5.4%	36,9 k €	+23.8%	29,8 k €	-46.3%	55,6 k €	+100%	27,8 k €
Operating result	26,1 k €	-6.1%	27,8 k €	+302%	6,9 k €	-27.9%	9,6 k €	+18.1%	8,1 k €	-6.2%	8,7 k €	-92.5%	115,3 k €	+180%	41,2 k €	+7.8%	38,2 k €	+26.9%	30,1 k €	+46.6%	20,5 k €	-35.0%	31,6 k €	-20.0%	39,5 k €	+86.8%	21,1 k €	-35.6%	32,8 k €	-0.9%	33,1 k €	+5.9%	31,3 k €	+29.3%	24,2 k €	-51.6%	49,9 k €	+142%	20,6 k €
Net result	27,4 k €	-17.2%	33,1 k €	+473%	5,8 k €	-39.8%	9,6 k €	+20.4%	8 k €	-8.0%	8,6 k €	-92.5%	115,3 k €	+180%	41,2 k €	+9.7%	37,6 k €	+32.6%	28,3 k €	+72.3%	16,4 k €	-41.3%	28 k €	-16.9%	33,7 k €	+188%	11,7 k €	-56.0%	26,6 k €	+3.3%	25,7 k €	+11.5%	23,1 k €	+51.1%	15,3 k €	-62.3%	40,5 k €	+206%	13,2 k €
Balance sheet
Equity	551,1 k €	+5.2%	523,7 k €	+6.7%	490,6 k €	+1.2%	484,9 k €	+2.0%	475,3 k €	+1.7%	467,4 k €	+1.9%	458,7 k €	+33.6%	343,4 k €	+13.6%	302,2 k €	+14.2%	264,6 k €	+12.0%	236,3 k €	+7.5%	219,8 k €	+14.6%	191,9 k €	+21.3%	158,2 k €	+8.0%	146,5 k €	+22.2%	119,9 k €	+27.3%	94,2 k €	+32.4%	71,1 k €	+27.3%	55,9 k €	+263%	15,4 k €
Total assets	1,1 M €	+2.7%	1 M €	+3.1%	996,3 k €	+105%	485,4 k €	+1.4%	478,7 k €	+2.2%	468,2 k €	+2.0%	459 k €	+32.1%	347,3 k €	+13.7%	305,5 k €	+4.7%	291,8 k €	+5.5%	276,6 k €	-0.7%	278,4 k €	+4.8%	265,6 k €	+7.2%	247,8 k €	-5.0%	261 k €	+2.9%	253,5 k €	+7.5%	235,9 k €	-1.0%	238,1 k €	-2.4%	244 k €	-9.8%	270,5 k €
Cash	276,2 k €	+17.3%	235,4 k €	-72.8%	865,9 k €	+147%	350,9 k €	+3.1%	340,4 k €	+5.0%	324,1 k €	+4.9%	309,1 k €	+65.0%	187,3 k €	+32.9%	140,9 k €	+14.2%	123,4 k €	+24.2%	99,3 k €	+14.1%	87,1 k €	+25.5%	69,4 k €	+43.7%	48,3 k €	+8.3%	44,6 k €	+28.4%	34,7 k €	+40.4%	24,7 k €	+6.0%	23,4 k €	-10.1%	26 k €	-46.6%	48,7 k €
Debts	504,1 k €	+0.1%	503,6 k €	-0.4%	505,6 k €	+98082%	515 €	-84.9%	3,4 k €	+301%	849 €	+222%	264 €	-93.2%	3,9 k €	+17.9%	3,3 k €	-87.8%	27,2 k €	-32.4%	40,3 k €	-30.0%	57,5 k €	-20.9%	72,7 k €	-18.9%	89,7 k €	-20.8%	113,2 k €	-12.6%	129,6 k €	-5.5%	137,1 k €	-17.2%	165,7 k €	-7.8%	179,6 k €	-29.2%	253,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	+25.0%	0,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 20 ended

Active mandates

Minako SHOBUIKE

Managing director · since 07 juin 2013 · until 28 février 2031

Active

Yoshishige UEMURA

Director · since 02 juin 2013 · until 28 février 2031

Active

Ken ISHIDA

Director · since 31 octobre 2012 · until 28 février 2031

Active

Ended mandates

Ken ISHIDA

Managing director · since 07 juin 2019 · until 06 juin 2025

Ended

Minako SHOBUIKE

Managing director · since 07 juin 2019 · until 06 juin 2025

Ended

Yoshishige UEMURA

Director · since 07 juin 2019 · until 06 juin 2025

Ended

Ken Ishida

Managing director · since 31 octobre 2012 · until 01 juin 2018

Ended

At this address

Other companies at this address

Company	CBE no.
Japonaise Culture WA● Active	0758.416.472

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/05/2026	25/07/2025	09/09/2024	12/06/2023	29/07/2022	31/08/2021
General meeting	22/05/2026	06/06/2025	24/05/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	22/05/2026	22/05/2026	French	PDF
Micro model	31/12/2024	06/06/2025	25/07/2025	French	PDF
Micro modelCorrection	31/12/2023	24/05/2024	09/09/2024	French	PDF
Micro model	31/12/2023	24/05/2024	24/07/2024	French	PDF
Micro model	31/12/2022	02/06/2023	12/06/2023	French	PDF
Micro model	31/12/2021	03/06/2022	29/07/2022	French	PDF
Micro model	31/12/2020	04/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	18/08/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	30/07/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	28/06/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	04/07/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	10/06/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	07/08/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	14/08/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	30/06/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	16/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 20 ended

Active mandates

Minako SHOBUIKE

Managing director · since 07 juin 2013 · until 28 février 2031

Active

Yoshishige UEMURA

Director · since 02 juin 2013 · until 28 février 2031

Active

Ken ISHIDA

Director · since 31 octobre 2012 · until 28 février 2031

Active

Ended mandates

Ken ISHIDA

Managing director · since 07 juin 2019 · until 06 juin 2025

Ended

Minako SHOBUIKE

Managing director · since 07 juin 2019 · until 06 juin 2025

Ended

Yoshishige UEMURA

Director · since 07 juin 2019 · until 06 juin 2025

Ended

Ken Ishida

Managing director · since 31 octobre 2012 · until 01 juin 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office07/10/2025
SIEGE SOCIAL
PDF
Mandates12/09/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates16/10/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates02/01/2013
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates11/10/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates17/10/2006
DEMISSIONS, NOMINATIONS
PDF
Mandates30/04/2004
DEMISSIONS, NOMINATIONS
PDF
Registered office18/02/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202527,4 k €↓
2024
Annual accounts 202433,1 k €↑
2023
Annual accounts 20235,8 k €↓
2023
Name changeIMMO BALANCE SA S293
2022
Annual accounts 20229,6 k €↑
2021
Annual accounts 20218 k €↓
2021
Name changeIMMO BALANCE
2020
Annual accounts 20208,6 k €↓
2019
Annual accounts 2019115,3 k €↑
2018
Annual accounts 201841,2 k €↑
2017
Annual accounts 201737,6 k €↑
2016
Annual accounts 201628,3 k €↑
2015
Annual accounts 201516,4 k €↓
2014
Annual accounts 201428 k €↓
2013
Annual accounts 201333,7 k €↑
2012
Annual accounts 201211,7 k €↓
2011
Annual accounts 201126,6 k €↑
2010
Annual accounts 201025,7 k €↑
2009
Annual accounts 200923,1 k €↑
2008
Annual accounts 200815,3 k €↓
2007
Annual accounts 200740,5 k €↑
2006
Annual accounts 200613,2 k €
30/01/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO BALANCE

Overview

What does IMMO BALANCE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline