ACTIVE

DRAMIC ASSOCIATES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

60,3 k €

-28.8% YoY

Gross margin

82,2 k €

-27.0% YoY

Equity

848,7 k €

+7.6% YoY

What does DRAMIC ASSOCIATES do?

DRAMIC ASSOCIATES is a Private limited company incorporated in 1990. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Chastre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0440.011.596

Incorporation

11/03/1990

Legal form

Private limited company

Registered office

Rue de l'Eglise 23 box 1
1450 Chastre · WallonieSee on map

Contributed capital

19 459,64 €

Latest accounts

31/12/2025

Activities (NACE)

59111Motion picture, video and television programme production activities· main 59111Motion picture, video and television programme production activities 92111Gambling and betting activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	82,2 k €	-27.0%	112,5 k €	+38.9%	81 k €	+26.3%	64,1 k €	+17.3%	54,6 k €	+151%	21,8 k €	-76.1%	91 k €	+86.8%	48,7 k €	-52.6%	102,7 k €	+3.0%	99,8 k €	+24.1%	80,4 k €	+60.9%	50 k €	+328%	11,7 k €	-59.1%	28,6 k €	-46.7%	53,6 k €	-7.7%	58 k €	-10.0%	64,5 k €	-0.8%	65 k €	-20.7%	82,1 k €	+36.8%	60 k €
EBITDA	81,4 k €	-27.2%	111,8 k €	+39.5%	80,1 k €	+27.3%	63 k €	+17.9%	53,4 k €	+161%	20,5 k €	-77.2%	89,6 k €	+86.8%	48 k €	-53.0%	102 k €	+3.0%	99 k €	+24.3%	79,7 k €	+61.7%	49,3 k €	+354%	10,9 k €	-60.7%	27,6 k €	-47.8%	52,9 k €	-7.8%	57,3 k €	-10.0%	63,7 k €	-0.7%	64,1 k €	-21.2%	81,4 k €	+37.2%	59,3 k €
Operating result	80,6 k €	-27.3%	110,9 k €	+49.1%	74,4 k €	+30.1%	57,2 k €	+20.0%	47,6 k €	+224%	14,7 k €	-82.6%	84,6 k €	+76.3%	48 k €	-52.0%	100 k €	+6.0%	94,3 k €	+25.8%	74,9 k €	+68.4%	44,5 k €	+909%	4,4 k €	-77.6%	19,7 k €	-55.9%	44,7 k €	-8.9%	49,1 k €	-11.3%	55,3 k €	-3.3%	57,3 k €	-24.8%	76,2 k €	+39.4%	54,6 k €
Net result	60,3 k €	-28.8%	84,7 k €	+10.8%	76,4 k €	+101%	38,1 k €	+19.2%	32 k €	+192%	10,9 k €	-82.3%	61,9 k €	+69.7%	36,5 k €	-44.5%	65,6 k €	+10.2%	59,6 k €	+14.7%	51,9 k €	+57.2%	33 k €	+214%	10,5 k €	-48.1%	20,3 k €	-44.6%	36,6 k €	-7.5%	39,6 k €	-13.7%	45,9 k €	-6.6%	49,1 k €	-14.7%	57,5 k €	+39.5%	41,3 k €
Balance sheet
Equity	848,7 k €	+7.6%	788,4 k €	+12.0%	703,8 k €	+12.2%	627,3 k €	-2.6%	644,2 k €	-4.2%	672,2 k €	-5.5%	711,3 k €	-0.2%	712,5 k €	+5.4%	676 k €	+10.8%	610,3 k €	+10.8%	550,8 k €	+10.4%	498,8 k €	+7.1%	465,8 k €	+2.3%	455,3 k €	+4.7%	435 k €	+9.2%	398,3 k €	+11.0%	358,7 k €	-13.1%	412,8 k €	+13.5%	363,7 k €	+18.8%	306,1 k €
Total assets	925 k €	+6.3%	870,6 k €	+12.9%	770,9 k €	+2.1%	755 k €	-5.0%	794,7 k €	-2.6%	816 k €	+0.7%	810,6 k €	+13.1%	716,7 k €	-1.2%	725,4 k €	+10.2%	658,2 k €	+12.2%	586,5 k €	+12.6%	520,8 k €	+9.4%	476 k €	+0.8%	472 k €	+0.9%	467,9 k €	+10.8%	422,3 k €	-12.7%	483,6 k €	+11.4%	434,1 k €	+9.8%	395,4 k €	+18.1%	334,9 k €
Cash	591,2 k €	+7.8%	548,3 k €	+23.7%	443,1 k €	+9687%	4,5 k €	-84.1%	28,5 k €	+190%	9,8 k €	+81.3%	5,4 k €	-41.0%	9,2 k €	+309%	2,2 k €	-51.5%	4,6 k €	-88.6%	40,8 k €	+488%	6,9 k €	-40.5%	11,7 k €	+75.0%	6,7 k €	-82.1%	37,3 k €	+2048%	1,7 k €	-45.4%	3,2 k €	+62.8%	2 k €	-21.0%	2,5 k €	-14.6%	2,9 k €
Debts	76,2 k €	-7.2%	82,1 k €	+22.4%	67,1 k €	-47.4%	127,7 k €	-15.2%	150,5 k €	+4.7%	143,8 k €	+44.7%	99,3 k €	+2249%	4,2 k €	-91.4%	49,4 k €	+3.4%	47,8 k €	+34.0%	35,7 k €	+64.0%	21,8 k €	+121%	9,9 k €	-41.0%	16,7 k €	-48.9%	32,8 k €	+37.0%	23,9 k €	-80.8%	124,8 k €	+491%	21,1 k €	-32.8%	31,5 k €	+9.9%	28,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

DENIS DRESSE

Managing director

Active

Ended mandates

Denis DRESSE

Managing director · since 01 novembre 2001

Ended

DENIS DRESSE

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
ARTWHERE● Active	0477.937.410
'' Netholding Management ''● Active	0831.568.726
SoftWhere● Active	0472.686.740

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	27/08/2025	27/08/2024	31/08/2023	27/07/2022	30/08/2021
General meeting	10/06/2026	11/06/2025	13/06/2024	13/06/2023	13/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	10/06/2026	28/08/2026	French	PDF
Micro model	31/12/2024	11/06/2025	27/08/2025	French	PDF
Micro model	31/12/2023	13/06/2024	27/08/2024	French	PDF
Micro model	31/12/2022	13/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	13/06/2022	27/07/2022	French	PDF
Micro model	31/12/2020	14/06/2021	30/08/2021	French	PDF
Micro model	31/12/2019	13/06/2020	23/10/2020	French	PDF
Micro model	31/12/2018	13/06/2019	18/07/2019	French	PDF
Micro model	31/12/2017	13/06/2018	28/08/2018	French	PDF
Micro model	31/12/2016	13/06/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	13/06/2016	23/08/2016	French	PDF
Abridged model	31/12/2014	13/06/2015	23/07/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	13/06/2013	08/07/2013	French	PDF
Abridged model	31/12/2011	11/06/2012	29/07/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	21/09/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	01/06/2010	French	PDF
Abridged model	31/12/2008	31/05/2009	16/07/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	10/09/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	03/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

DENIS DRESSE

Managing director

Active

Ended mandates

Denis DRESSE

Managing director · since 01 novembre 2001

Ended

DENIS DRESSE

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202560,3 k €↓
2024
Annual accounts 202484,7 k €↑
2023
Annual accounts 202376,4 k €↑
2022
Annual accounts 202238,1 k €↑
2021
Annual accounts 202132 k €↑
2020
Annual accounts 202010,9 k €↓
2019
Annual accounts 201961,9 k €↑
2018
Annual accounts 201836,5 k €↓
2017
Annual accounts 201765,6 k €↑
2016
Annual accounts 201659,6 k €↑
2015
Annual accounts 201551,9 k €↑
2014
Annual accounts 201433 k €↑
2013
Annual accounts 201310,5 k €↓
2012
Annual accounts 201220,3 k €↓
2011
Annual accounts 201136,6 k €↓
2010
Annual accounts 201039,6 k €↓
2009
Annual accounts 200945,9 k €↓
2008
Annual accounts 200849,1 k €↓
2007
Annual accounts 200757,5 k €↑
2006
Annual accounts 200641,3 k €
11/03/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DRAMIC ASSOCIATES

Overview

What does DRAMIC ASSOCIATES do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline