PHIMMO
0440.050.891 · rovalta.com · 21/09/2026
ACTIVE
PHIMMO
Financial year 2025 · closed on 31/12/2025
Net result
12,8 k €
-3.5% YoY
Gross margin
42 k €
-10.0% YoY
Equity
87,5 k €
+2.7% YoY
Overview
What does PHIMMO do?
PHIMMO is a Public limited company incorporated in 1990. Its registered office is in Philippeville.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0440.050.891
Incorporation
25/01/1990
Legal form
Public limited company
Registered office
Rue du Moulin 103 box 1
5600 Philippeville · WallonieSee on map
5600 Philippeville · WallonieSee on map
Contributed capital
62 100,01 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 42 k € | -10.0% | 46,7 k € | +15.0% | 40,6 k € | +3.6% | 39,2 k € | +9.1% | 35,9 k € | -19.9% | 44,9 k € | +7.1% | 41,9 k € | -75.0% | 167,8 k € | +133% | 72 k € | +11.3% | 64,7 k € | -14.1% | 75,3 k € | +16.8% | 64,5 k € | +28.7% | 50,1 k € | -11.5% | 56,6 k € | -1.7% | 57,6 k € | +5.2% | 54,7 k € | +2.4% | 53,4 k € | +0.4% | 53,2 k € |
| EBITDA | 35,7 k € | -11.8% | 40,4 k € | +14.9% | 35,2 k € | +5.2% | 33,5 k € | +6.5% | 31,4 k € | -22.2% | 40,4 k € | +28.6% | 31,4 k € | -81.3% | 167,8 k € | +153% | 66,3 k € | +11.3% | 59,6 k € | -14.8% | 70 k € | +18.2% | 59,2 k € | +30.6% | 45,4 k € | -12.9% | 52,1 k € | -2.1% | 53,2 k € | +5.5% | 50,5 k € | +2.6% | 49,2 k € | +0.1% | 49,1 k € |
| Operating result | 20,6 k € | -1.8% | 21 k € | +124% | 9,4 k € | +5.6% | 8,9 k € | +3.6% | 8,6 k € | -57.7% | 20,2 k € | +72.6% | 11,7 k € | -92.1% | 148,5 k € | +243% | 43,3 k € | +13.4% | 38,2 k € | -23.4% | 49,8 k € | +18.5% | 42 k € | +34.3% | 31,3 k € | -21.3% | 39,8 k € | -0.8% | 40,1 k € | +89.3% | 21,2 k € | +7.6% | 19,7 k € | -0.5% | 19,8 k € |
| Net result | 12,8 k € | -3.5% | 13,2 k € | +175% | 4,8 k € | +20.3% | 4 k € | +24.4% | 3,2 k € | -74.1% | 12,4 k € | +115% | 5,8 k € | -94.1% | 97,6 k € | +311% | 23,7 k € | -17.3% | 28,7 k € | -27.3% | 39,5 k € | +26.2% | 31,3 k € | +312% | 7,6 k € | -75.2% | 30,6 k € | +21.3% | 25,2 k € | +258% | 7 k € | +59.6% | 4,4 k € | +858% | -582,4 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 87,5 k € | +2.7% | 85,3 k € | +1.5% | 84 k € | -4.7% | 88,2 k € | -4.9% | 92,8 k € | -2.9% | 95,6 k € | -2.6% | 98,1 k € | -35.6% | 152,3 k € | +178% | 54,7 k € | +76.4% | 31 k € | +1225% | 2,3 k € | +106% | -37,1 k € | +45.7% | -68,4 k € | +10.0% | -76 k € | +28.7% | -106,6 k € | +19.1% | -131,8 k € | +5.1% | -138,8 k € | +3.1% | -143,2 k € |
| Total assets | 174,9 k € | -8.7% | 191,7 k € | -7.8% | 207,9 k € | -6.8% | 223,1 k € | -4.2% | 232,9 k € | -3.7% | 241,9 k € | +3.3% | 234,2 k € | -32.6% | 347,6 k € | +18.3% | 293,7 k € | -2.0% | 299,7 k € | -4.4% | 313,4 k € | +16.7% | 268,4 k € | +24.7% | 215,2 k € | +40.3% | 153,4 k € | -8.0% | 166,7 k € | -0.4% | 167,4 k € | -11.9% | 190,1 k € | -10.7% | 212,9 k € |
| Cash | 52,5 k € | -7.1% | 56,4 k € | +116% | 26,2 k € | -55.6% | 58,9 k € | +6.3% | 55,4 k € | +3.2% | 53,7 k € | -12.9% | 61,7 k € | -63.8% | 170,1 k € | +466% | 30,1 k € | -9.3% | 33,1 k € | -20.8% | 41,9 k € | +77.1% | 23,6 k € | +6.4% | 22,2 k € | -38.9% | 36,3 k € | -7.1% | 39,1 k € | +31.7% | 29,7 k € | +20.8% | 24,6 k € | +27.7% | 19,2 k € |
| Debts | 84,8 k € | -19.6% | 105,4 k € | -13.4% | 121,6 k € | -7.8% | 131,8 k € | -5.9% | 140,1 k € | -4.3% | 146,3 k € | +7.6% | 136,1 k € | -30.3% | 195,3 k € | -18.3% | 239 k € | -11.1% | 268,7 k € | -13.6% | 311,1 k € | +1.8% | 305,6 k € | +7.7% | 283,6 k € | +23.7% | 229,4 k € | -16.1% | 273,3 k € | -8.7% | 299,2 k € | -9.0% | 328,9 k € | -7.6% | 356,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 10 ended
Active mandates
Laurent EYCKEN
ActiveDidier MANISE
ActiveEric MANDERVELD
ActiveEnded mandates
René EYCKEN
EndedRené EYCKEN
EndedRené EYCKEN
EndedRené EYCKEN
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/07/2026 | 30/06/2025 | 19/07/2024 | 06/07/2023 | 22/07/2022 | 27/07/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 16/07/2026 | French | |
| Abridged model | 31/12/2024 | 30/06/2025 | 30/06/2025 | French | |
| Abridged model | 31/12/2023 | 30/06/2024 | 19/07/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 06/07/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 22/07/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 27/07/2021 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 29/07/2020 | French | |
| Micro model | 31/12/2018 | 30/06/2019 | 26/08/2019 | French | |
| Micro model | 31/12/2017 | 30/06/2018 | 26/07/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 20/07/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 29/07/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 28/07/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 31/07/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 25/07/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 01/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 04/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 03/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 13/08/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 31/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 10 ended
Active mandates
Laurent EYCKEN
ActiveDidier MANISE
ActiveEric MANDERVELD
ActiveEnded mandates
René EYCKEN
EndedRené EYCKEN
EndedRené EYCKEN
EndedRené EYCKEN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202512,8 k €↓
- 2024Annual accounts 202413,2 k €↑
- 2023Annual accounts 20234,8 k €↑
- 2022Annual accounts 20224 k €↑
- 2021Annual accounts 20213,2 k €↓
- 2020Annual accounts 202012,4 k €↑
- 2019Annual accounts 20195,8 k €↓
- 2018Annual accounts 201897,6 k €↑
- 2017Annual accounts 201723,7 k €↓
- 2016Annual accounts 201628,7 k €↓
- 2015Annual accounts 201539,5 k €↑
- 2014Annual accounts 201431,3 k €↑
- 2013Annual accounts 20137,6 k €↓
- 2012Annual accounts 201230,6 k €↑
- 2011Annual accounts 201125,2 k €↑
- 2010Annual accounts 20107 k €↑
- 2009Annual accounts 20094,4 k €↑
- 2008Annual accounts 2008-582,4 €
- 25/01/1990IncorporationPublic limited company