EXGEMED
0440.059.009 · rovalta.com · 22/09/2026
ACTIVE
EXGEMED
Financial year 2024 · closed on 31/12/2024
Net result
27,3 k €
+113.7% YoY
Gross margin
99,7 k €
+6.2% YoY
Equity
73,4 k €
+59.3% YoY
Overview
What does EXGEMED do?
EXGEMED is a Private limited company incorporated in 1990. Its main activity is: Specialist medical practice activities. Its registered office is in La Louvière.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0440.059.009
Incorporation
10/01/1990
Legal form
Private limited company
Registered office
Rue des Sartiaux(Be) 135
7100 La Louvière · WallonieSee on map
7100 La Louvière · WallonieSee on map
Contributed capital
12 394,68 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (1)
- 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 99,7 k € | +6.2% | 93,8 k € | +7.9% | 86,9 k € | +17.9% | 73,7 k € | +5.4% | 70 k € | -6.0% | 74,5 k € | +5.8% | 70,3 k € | -31.3% | 102,4 k € | +9.6% | 93,5 k € | -25.9% | 126,1 k € | -30.8% | 182,4 k € | +24.0% | 147 k € | +22.5% | 120 k € | +2.2% | 117,4 k € | +17.8% | 99,7 k € | -14.5% | 116,6 k € | +12.8% | 103,4 k € | +9.3% | 94,7 k € | -20.5% | 119,1 k € |
| EBITDA | 49,9 k € | +44.4% | 34,6 k € | -22.4% | 44,5 k € | +48.1% | 30,1 k € | +966% | 2,8 k € | -92.9% | 39,6 k € | +19.8% | 33,1 k € | -51.5% | 68,2 k € | +11.7% | 61 k € | -32.8% | 90,7 k € | -48.6% | 176,6 k € | +22.0% | 144,7 k € | +23.5% | 117,2 k € | +3.6% | 113,1 k € | +16.3% | 97,3 k € | -14.8% | 114,2 k € | +14.2% | 100 k € | +7.1% | 93,4 k € | -20.6% | 117,6 k € |
| Operating result | 42,9 k € | +44.3% | 29,7 k € | -22.5% | 38,3 k € | +78.8% | 21,4 k € | +237% | -15,7 k € | -203% | 15,3 k € | +942% | 1,5 k € | -96.0% | 36,6 k € | +29.5% | 28,2 k € | -56.1% | 64,4 k € | -57.0% | 149,8 k € | +27.5% | 117,5 k € | +40.8% | 83,4 k € | +13.6% | 73,4 k € | +33.6% | 55 k € | -20.6% | 69,2 k € | +16.0% | 59,7 k € | +197% | -61,6 k € | -161% | 100,7 k € |
| Net result | 27,3 k € | +114% | -199,7 k € | -868% | 26 k € | +40.7% | 18,5 k € | +215% | -16,1 k € | -246% | 11 k € | +9176% | 119 € | -99.4% | 20,9 k € | +16.7% | 17,9 k € | -59.1% | 43,8 k € | -62.9% | 118,2 k € | -1.3% | 119,7 k € | +46.8% | 81,5 k € | +137% | -219,6 k € | -1641% | 14,2 k € | -72.7% | 52,2 k € | +15.9% | 45,1 k € | +137% | -120,9 k € | -165% | 186,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 73,4 k € | +59.3% | 46,1 k € | -81.2% | 245,8 k € | +11.8% | 219,8 k € | +9.2% | 201,3 k € | -7.4% | 217,3 k € | +5.4% | 206,3 k € | +0.1% | 206,2 k € | +11.3% | 185,3 k € | +10.7% | 167,3 k € | +35.5% | 123,5 k € | +2220% | 5,3 k € | +105% | -114,4 k € | +41.6% | -195,9 k € | -926% | 23,7 k € | +150% | 9,5 k € | +122% | -42,8 k € | +51.3% | -87,8 k € | -365% | 33,1 k € |
| Total assets | 209,7 k € | +24.4% | 168,5 k € | -56.0% | 383,4 k € | +3.1% | 372 k € | -2.7% | 382,2 k € | -8.5% | 417,6 k € | +25.1% | 333,8 k € | +3.3% | 323,2 k € | -5.0% | 340,1 k € | -1.9% | 346,7 k € | +1.6% | 341,4 k € | +1.3% | 337,2 k € | +7.0% | 315,2 k € | -2.9% | 324,5 k € | -6.1% | 345,4 k € | -17.7% | 419,8 k € | +8.4% | 387,3 k € | -9.2% | 426,5 k € | -26.8% | 582,3 k € |
| Cash | 2,5 k € | -78.8% | 11,8 k € | +57.9% | 7,5 k € | -5.0% | 7,9 k € | -40.4% | 13,2 k € | -58.8% | 32,1 k € | +422% | 6,1 k € | -21.1% | 7,8 k € | +3.0% | 7,6 k € | +152% | 3 k € | -63.7% | 8,3 k € | +99.7% | 4,1 k € | -52.6% | 8,7 k € | +168% | 3,3 k € | -67.2% | 10 k € | – | – | – | – | ||||
| Debts | 27,9 k € | -32.2% | 41,1 k € | -26.9% | 56,2 k € | -11.2% | 63,4 k € | -26.9% | 86,6 k € | -25.5% | 116,3 k € | +167% | 43,6 k € | +31.5% | 33,2 k € | +6.7% | 31,1 k € | -44.3% | 55,8 k € | +111% | 26,4 k € | +39.8% | 18,9 k € | -87.3% | 148,5 k € | -37.9% | 239,4 k € | -25.6% | 321,7 k € | -21.6% | 410,3 k € | -4.6% | 430,1 k € | -16.4% | 514,4 k € | -6.4% | 549,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 1,0 ETP | +400% | 0,2 ETP | – | – | – | – | – | – | – | – | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active
Active mandates
THIERRY CAES
ActiveAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
DOCTEUR HUBLET FRANCOISE● Active | 0889.951.046 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/08/2025 | 23/09/2024 | 17/08/2023 | 28/06/2022 | 05/07/2021 | 30/10/2020 |
| General meeting | 27/06/2025 | 28/06/2024 | 30/06/2023 | 16/03/2022 | 17/03/2021 | 18/03/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 27/06/2025 | 12/08/2025 | French | |
| Micro model | 31/12/2023 | 28/06/2024 | 23/09/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 17/08/2023 | French | |
| Micro model | 31/12/2021 | 16/03/2022 | 28/06/2022 | French | |
| Micro model | 31/12/2020 | 17/03/2021 | 05/07/2021 | French | |
| Micro model | 31/12/2019 | 18/03/2020 | 30/10/2020 | French | |
| Micro model | 31/12/2018 | 20/03/2019 | 17/09/2019 | French | |
| Micro model | 31/12/2017 | 21/03/2018 | 20/09/2018 | French | |
| Micro model | 31/12/2016 | 15/03/2017 | 21/09/2017 | French | |
| Abridged model | 31/12/2015 | 16/03/2016 | 27/09/2016 | French | |
| Abridged model | 31/12/2014 | 18/03/2015 | 06/10/2015 | French | |
| Abridged model | 31/12/2013 | 19/03/2014 | 26/09/2014 | French | |
| Abridged model | 31/12/2012 | 20/03/2013 | 10/09/2013 | French | |
| Abridged model | 31/12/2011 | 21/03/2012 | 28/11/2012 | French | |
| Abridged model | 31/12/2010 | 16/03/2011 | 29/08/2011 | French | |
| Abridged model | 31/12/2009 | 17/03/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 18/03/2009 | 14/10/2009 | French | |
| Abridged model | 31/12/2007 | 19/03/2008 | 28/11/2008 | French | |
| Abridged model | 31/12/2006 | 15/10/2007 | 12/12/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active
Active mandates
THIERRY CAES
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates09/08/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates16/11/2009DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates21/05/2007DEMISSIONS, NOMINATIONS
- Capital / shares14/03/2006CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202427,3 k €↑
- 2023Annual accounts 2023-199,7 k €↓
- 2022Annual accounts 202226 k €↑
- 2021Annual accounts 202118,5 k €↑
- 2020Annual accounts 2020-16,1 k €↓
- 2019Annual accounts 201911 k €↑
- 2018Annual accounts 2018119 €↓
- 2017Annual accounts 201720,9 k €↑
- 2016Annual accounts 201617,9 k €↓
- 2015Annual accounts 201543,8 k €↓
- 2014Annual accounts 2014118,2 k €↓
- 2013Annual accounts 2013119,7 k €↑
- 2012Annual accounts 201281,5 k €↑
- 2011Annual accounts 2011-219,6 k €↓
- 2010Annual accounts 201014,2 k €↓
- 2009Annual accounts 200952,2 k €↑
- 2008Annual accounts 200845,1 k €↑
- 2007Annual accounts 2007-120,9 k €↓
- 2006Annual accounts 2006186,1 k €
- 10/01/1990IncorporationPrivate limited company