ACTIVE

FREELANCE STUDIO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

44,7 k €

+0.7% YoY

Gross margin

57,8 k €

-11.6% YoY

Equity

252,1 k €

+21.5% YoY

What does FREELANCE STUDIO do?

FREELANCE STUDIO is a Cooperative company with limited liability incorporated in 1990. Its main activity is: Advertising agencies. Its registered office is in Sint-Genesius-Rode.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0440.069.994

Incorporation

31/03/1990

Legal form

Cooperative company with limited liability

Registered office

Chaussée de la Grande Espinette 173 B box 21
1640 Sint-Genesius-Rode · FlandreSee on map

Contributed capital

24 789,35 €

Latest accounts

31/12/2024

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	57,8 k €	-11.6%	65,3 k €	+11.6%	58,6 k €	+24.2%	47,2 k €	+81.5%	26 k €	-20.5%	32,7 k €	+64.0%	19,9 k €	-11.8%	22,6 k €	+34.7%	16,8 k €	+186%	-19,4 k €	-1311%	1,6 k €	+330%	-698 €	-119%	3,7 k €	-30.9%	5,3 k €	-8.5%	5,8 k €	-87.0%	44,9 k €	+256%	12,6 k €	-59.9%	31,4 k €
EBITDA	56,8 k €	-12.1%	64,6 k €	+10.3%	58,6 k €	+26.8%	46,2 k €	+78.6%	25,9 k €	-20.9%	32,7 k €	+75.4%	18,6 k €	-14.1%	21,7 k €	+41.4%	15,3 k €	+177%	-19,9 k €	-1802%	1,2 k €	+203%	-1,1 k €	-135%	3,2 k €	-33.6%	4,9 k €	-9.1%	5,4 k €	-87.7%	43,9 k €	+261%	12,2 k €	-59.9%	30,3 k €
Operating result	56,4 k €	-11.8%	63,9 k €	+11.2%	57,5 k €	+26.4%	45,5 k €	+78.7%	25,4 k €	-22.1%	32,6 k €	+132%	14 k €	-17.9%	17,1 k €	+58.7%	10,8 k €	+142%	-25,4 k €	-1171%	-2 k €	+53.1%	-4,3 k €	-1016%	-381,8 €	-147%	818,9 €	-57.0%	1,9 k €	-95.5%	42 k €	+300%	10,5 k €	-64.0%	29,2 k €
Net result	44,7 k €	+0.7%	44,4 k €	+9.4%	40,6 k €	+27.4%	31,9 k €	+85.1%	17,2 k €	-13.8%	20 k €	+84.8%	10,8 k €	-36.3%	16,9 k €	+78.2%	9,5 k €	+137%	-26 k €	-1057%	-2,2 k €	+50.0%	-4,5 k €	-935%	-433,7 €	-284%	235,2 €	-84.8%	1,5 k €	-94.5%	28,3 k €	+324%	6,7 k €	-68.9%	21,5 k €
Balance sheet
Equity	252,1 k €	+21.5%	207,5 k €	+27.2%	163,1 k €	+33.1%	122,5 k €	+35.1%	90,6 k €	+23.4%	73,4 k €	+71.3%	42,9 k €	+33.7%	32,1 k €	+112%	15,1 k €	+169%	5,6 k €	-82.2%	31,6 k €	-6.6%	33,8 k €	-11.7%	38,3 k €	-1.1%	38,8 k €	+0.6%	38,5 k €	+4.2%	37 k €	+327%	8,7 k €	+337%	2 k €
Total assets	314,6 k €	+19.2%	263,9 k €	+29.7%	203,5 k €	+32.7%	153,3 k €	+29.6%	118,3 k €	+4.3%	113,4 k €	+127%	49,9 k €	+21.3%	41,1 k €	+84.5%	22,3 k €	-1.4%	22,6 k €	-32.9%	33,7 k €	-41.8%	57,9 k €	-3.2%	59,8 k €	-5.5%	63,2 k €	-5.2%	66,7 k €	-15.7%	79,1 k €	+75.2%	45,1 k €	+5.2%	42,9 k €
Cash	1,7 k €	-91.5%	19,7 k €	+46.9%	13,4 k €	+133%	5,8 k €	+15.5%	5 k €	-87.7%	40,6 k €	+94.2%	20,9 k €	+19.4%	17,5 k €	+246%	5,1 k €	+313695%	1,6 €	-99.8%	1,1 k €	+5.9%	1 k €	-96.8%	31 k €	-15.9%	36,9 k €	-2.2%	37,8 k €	-39.3%	62,2 k €	+120%	28,2 k €	+16.2%	24,3 k €
Debts	62,5 k €	+10.7%	56,5 k €	+39.8%	40,4 k €	+31.2%	30,8 k €	+11.9%	27,5 k €	-31.2%	40 k €	+473%	7 k €	-21.5%	8,9 k €	+24.2%	7,1 k €	-57.9%	17 k €	+711%	2,1 k €	-91.3%	24 k €	+12.1%	21,4 k €	-12.3%	24,5 k €	-13.2%	28,2 k €	-33.1%	42,1 k €	+15.5%	36,5 k €	-10.9%	40,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

THOMAS ZEMBSCH SCHREVE

Director

Active

Ended mandates

Thomas Zembsch Schreve

Director · since 01 janvier 2014

Ended

Thomas ZEMBSCH-SCHREVE

Director · since 01 janvier 2014

Ended

Thomas ZEMBSCH-SCHREVE

Manager · since 01 janvier 2014

Ended

Eveline RUYSSERS

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/09/2025	18/09/2024	30/09/2023	13/10/2022	08/11/2021	30/11/2020
General meeting	30/06/2025	09/09/2024	11/09/2023	06/09/2022	15/10/2021	10/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	23/09/2025	Dutch	PDF
Micro model	31/12/2023	09/09/2024	18/09/2024	French	PDF
Micro model	31/12/2022	11/09/2023	30/09/2023	French	PDF
Micro model	31/12/2021	06/09/2022	13/10/2022	French	PDF
Micro model	31/12/2020	15/10/2021	08/11/2021	French	PDF
Micro model	31/12/2019	10/11/2020	30/11/2020	French	PDF
Micro model	31/12/2017	16/08/2018	28/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	25/07/2017	French	PDF
Abridged model	31/12/2015	14/10/2016	27/10/2016	French	PDF
Abridged model	31/12/2014	28/05/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	29/05/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	30/05/2013	12/07/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	11/09/2012	French	PDF
Abridged model	31/12/2010	26/05/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	27/05/2010	23/06/2010	French	PDF
Abridged model	31/12/2008	28/05/2009	07/08/2009	French	PDF
Abridged model	31/12/2007	29/05/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	11/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

THOMAS ZEMBSCH SCHREVE

Director

Active

Ended mandates

Thomas Zembsch Schreve

Director · since 01 janvier 2014

Ended

Thomas ZEMBSCH-SCHREVE

Director · since 01 janvier 2014

Ended

Thomas ZEMBSCH-SCHREVE

Manager · since 01 janvier 2014

Ended

Eveline RUYSSERS

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/05/2018
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates16/11/2016
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office08/05/2015
SIEGE SOCIAL
PDF
Mandates12/08/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates23/03/2012
DEMISSIONS, NOMINATIONS
PDF
Registered office24/04/2007
SIEGE SOCIAL
PDF
Mandates05/01/2005
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202444,7 k €↑
2023
Annual accounts 202344,4 k €↑
2022
Annual accounts 202240,6 k €↑
2021
Annual accounts 202131,9 k €↑
2020
Annual accounts 202017,2 k €↓
2019
Annual accounts 201920 k €↑
2017
Annual accounts 201710,8 k €↓
2016
Annual accounts 201616,9 k €↑
2015
Annual accounts 20159,5 k €↑
2014
Annual accounts 2014-26 k €↓
2013
Annual accounts 2013-2,2 k €↑
2012
Annual accounts 2012-4,5 k €↓
2011
Annual accounts 2011-433,7 €↓
2010
Annual accounts 2010235,2 €↓
2009
Annual accounts 20091,5 k €↓
2008
Annual accounts 200828,3 k €↑
2007
Annual accounts 20076,7 k €↓
2006
Annual accounts 200621,5 k €
31/03/1990
IncorporationCooperative company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FREELANCE STUDIO

Overview

What does FREELANCE STUDIO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline