BEAULIEU DE BROCUY
0440.112.061 · rovalta.com · 22/09/2026
ACTIVE
BEAULIEU DE BROCUY
Financial year 2025 · closed on 31/12/2025
Net result
253,7 k €
-71.1% YoY
Gross margin
-8,1 k €
-125.3% YoY
Equity
4,1 M €
-20.7% YoY
Overview
What does BEAULIEU DE BROCUY do?
BEAULIEU DE BROCUY is a Public limited company incorporated in 1990. Its registered office is in Jodoigne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0440.112.061
Incorporation
25/01/1990
Legal form
Public limited company
Registered office
Rue du Beau Lieu(Lat.) 29
1370 Jodoigne · WallonieSee on map
1370 Jodoigne · WallonieSee on map
Contributed capital
1 490 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -8,1 k € | -125% | -3,6 k € | +15.5% | -4,3 k € | +23.3% | -5,6 k € | +23.5% | -7,3 k € | -100% | 1,9 M € | +25723% | -7,4 k € | -110% | 72,9 k € | +9.6% | 66,6 k € | -6.6% | 71,3 k € | +4.0% | 68,5 k € | -16.6% | 82,1 k € | +6.6% | 77 k € | +14.4% | 67,3 k € | +100% | 33,6 k € | -5.0% | 35,4 k € | -17.6% | 42,9 k € | -5.0% | 45,2 k € | +57.7% | 28,7 k € | -28.9% | 40,3 k € |
| EBITDA | -9,1 k € | -99.4% | -4,6 k € | +12.5% | -5,2 k € | +18.7% | -6,4 k € | +21.0% | -8,1 k € | -100% | 1,9 M € | +11626% | -16,5 k € | -125% | 65,3 k € | +10.6% | 59,1 k € | -7.5% | 63,9 k € | +4.5% | 61,1 k € | -18.3% | 74,7 k € | +6.7% | 70 k € | +15.6% | 60,6 k € | +124% | 27,1 k € | -6.6% | 29 k € | -20.7% | 36,5 k € | -6.4% | 39 k € | +73.9% | 22,4 k € | -33.1% | 33,5 k € |
| Operating result | -9,1 k € | -99.4% | -4,6 k € | +12.5% | -5,2 k € | +18.7% | -6,4 k € | +21.0% | -8,1 k € | -100% | 1,9 M € | +2506% | -79 k € | -6958% | 1,2 k € | +125% | -4,6 k € | -3029% | 157,3 € | +101% | -11,3 k € | -169% | 16,4 k € | +1856% | -935,1 € | -111% | 8,8 k € | +130% | -29,2 k € | -23.4% | -23,6 k € | -181% | -8,4 k € | +18.1% | -10,3 k € | +45.7% | -18,9 k € | -68.5% | -11,2 k € |
| Net result | 253,7 k € | -71.1% | 878,8 k € | +109% | 419,6 k € | +38.9% | 302 k € | -49.5% | 597,9 k € | -54.9% | 1,3 M € | +11990% | 11 k € | -73.5% | 41,4 k € | -13.5% | 47,9 k € | -18.9% | 59 k € | +59.4% | 37 k € | -30.0% | 52,9 k € | -90.7% | 569,6 k € | +74.7% | 326 k € | +38.9% | 234,6 k € | -39.8% | 389,9 k € | -15.4% | 460,6 k € | +49.2% | 308,8 k € | -29.5% | 438,2 k € | +204% | 143,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 4,1 M € | -20.7% | 5,2 M € | +20.2% | 4,4 M € | +9.5% | 4 M € | +6.9% | 3,7 M € | +17.0% | 3,2 M € | +44.7% | 2,2 M € | -51.9% | 4,6 M € | +0.9% | 4,5 M € | +1.1% | 4,5 M € | +1.3% | 4,4 M € | +0.8% | 4,4 M € | +1.2% | 4,3 M € | +15.2% | 3,8 M € | +2.1% | 3,7 M € | +2.7% | 3,6 M € | +12.2% | 3,2 M € | +16.8% | 2,7 M € | +12.7% | 2,4 M € | +22.0% | 2 M € |
| Total assets | 5,6 M € | +4.1% | 5,4 M € | +20.7% | 4,4 M € | +8.0% | 4,1 M € | -8.1% | 4,5 M € | +7.7% | 4,2 M € | -9.4% | 4,6 M € | +0.3% | 4,6 M € | +0.9% | 4,5 M € | +1.1% | 4,5 M € | +1.4% | 4,4 M € | +0.8% | 4,4 M € | +1.3% | 4,3 M € | +7.8% | 4 M € | +1.1% | 4 M € | -0.4% | 4 M € | +3.6% | 3,8 M € | +5.5% | 3,6 M € | -6.5% | 3,9 M € | +3.5% | 3,8 M € |
| Cash | 226,7 k € | -82.6% | 1,3 M € | +272% | 349,7 k € | -58.9% | 850,9 k € | -31.4% | 1,2 M € | +36.0% | 912 k € | +78.6% | 510,8 k € | +60.6% | 318 k € | +47.3% | 215,8 k € | +101% | 107,3 k € | +177% | 38,7 k € | +99.8% | 19,4 k € | -56.4% | 44,4 k € | -67.5% | 136,4 k € | +3.5% | 131,8 k € | -46.2% | 245,1 k € | +111% | 116 k € | -29.7% | 165 k € | +3.2% | 159,9 k € | +78.8% | 89,4 k € |
| Debts | 1,4 M € | +996% | 130,7 k € | +47.9% | 88,4 k € | -36.3% | 138,6 k € | -81.6% | 755 k € | -22.6% | 975,5 k € | -59.1% | 2,4 M € | +58114% | 4,1 k € | -24.4% | 5,4 k € | -8.0% | 5,9 k € | +41.0% | 4,2 k € | -20.9% | 5,3 k € | – | 255,2 k € | -11.8% | 289,4 k € | -27.9% | 401,4 k € | -38.5% | 652,7 k € | -27.7% | 903,4 k € | -38.4% | 1,5 M € | -17.7% | 1,8 M € | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 28 ended
Active mandates
Béatrice BOON FALLEUR
ActiveBernard BOON FALLEUR
ActiveChristian BOON FALLEUR
ActiveLaurent BOON FALLEUR
ActiveThierry BOON FALLEUR
ActiveEnded mandates
Béatrice BOON FALLEUR
EndedBernard BOON FALLEUR
EndedChristian BOON FALLEUR
EndedLaurent BOON FALLEUR
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/05/2026 | 04/06/2025 | 30/05/2024 | 02/06/2023 | 01/06/2022 | 23/06/2021 |
| General meeting | 16/05/2026 | 17/05/2025 | 18/05/2024 | 20/05/2023 | 21/05/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 16/05/2026 | 21/05/2026 | French | |
| Micro model | 31/12/2024 | 17/05/2025 | 04/06/2025 | French | |
| Micro model | 31/12/2023 | 18/05/2024 | 30/05/2024 | French | |
| Micro model | 31/12/2022 | 20/05/2023 | 02/06/2023 | French | |
| Micro model | 31/12/2021 | 21/05/2022 | 01/06/2022 | French | |
| Micro model | 31/12/2020 | 04/06/2021 | 23/06/2021 | French | |
| Micro model | 31/12/2019 | 16/05/2020 | 26/08/2020 | French | |
| Micro model | 31/12/2018 | 18/05/2019 | 27/06/2019 | French | |
| Micro model | 31/12/2017 | 19/05/2018 | 18/06/2018 | French | |
| Micro model | 31/12/2016 | 20/05/2017 | 24/08/2017 | French | |
| Abridged model | 31/12/2015 | 21/05/2016 | 22/06/2016 | French | |
| Abridged modelCorrection | 31/12/2014 | 16/05/2015 | 25/08/2015 | French | |
| Abridged model | 31/12/2014 | 16/05/2015 | 29/06/2015 | French | |
| Abridged model | 31/12/2013 | 17/05/2014 | 07/07/2014 | French | |
| Abridged model | 31/12/2012 | 18/05/2013 | 10/07/2013 | French | |
| Abridged model | 31/12/2011 | 19/05/2012 | 26/06/2012 | French | |
| Abridged model | 31/12/2010 | 21/05/2011 | 22/06/2011 | French | |
| Abridged model | 31/12/2009 | 15/05/2010 | 03/06/2010 | French | |
| Abridged model | 31/12/2008 | 16/05/2009 | 10/07/2009 | French | |
| Abridged model | 31/12/2007 | 17/05/2008 | 28/05/2008 | French | |
| Abridged model | 31/12/2006 | 19/05/2007 | 26/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 28 ended
Active mandates
Béatrice BOON FALLEUR
ActiveBernard BOON FALLEUR
ActiveChristian BOON FALLEUR
ActiveLaurent BOON FALLEUR
ActiveThierry BOON FALLEUR
ActiveEnded mandates
Béatrice BOON FALLEUR
EndedBernard BOON FALLEUR
EndedChristian BOON FALLEUR
EndedLaurent BOON FALLEUR
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates03/09/2025DEMISSIONS, NOMINATIONS
- Mandates27/12/2019DEMISSIONS, NOMINATIONS
- Mandates25/07/2014DEMISSIONS, NOMINATIONS
- Mandates05/07/2007DEMISSIONS, NOMINATIONS
- Other27/02/2004DIVERS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares27/02/2004ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025253,7 k €↓
- 2024Annual accounts 2024878,8 k €↑
- 2023Annual accounts 2023419,6 k €↑
- 2022Annual accounts 2022302 k €↓
- 2021Annual accounts 2021597,9 k €↓
- 2020Annual accounts 20201,3 M €↑
- 2019Annual accounts 201911 k €↓
- 2018Annual accounts 201841,4 k €↓
- 2017Annual accounts 201747,9 k €↓
- 2016Annual accounts 201659 k €↑
- 2015Annual accounts 201537 k €↓
- 2014Annual accounts 201452,9 k €↓
- 2013Annual accounts 2013569,6 k €↑
- 2012Annual accounts 2012326 k €↑
- 2011Annual accounts 2011234,6 k €↓
- 2010Annual accounts 2010389,9 k €↓
- 2009Annual accounts 2009460,6 k €↑
- 2008Annual accounts 2008308,8 k €↓
- 2007Annual accounts 2007438,2 k €↑
- 2006Annual accounts 2006143,9 k €
- 25/01/1990IncorporationPublic limited company