IMMO - FLARO S.A.
0440.132.946 · rovalta.com · 24/09/2026
ACTIVE
IMMO - FLARO S.A.
Financial year 2025 · closed on 31/12/2025
Net result
8,2 k €
+3.5% YoY
Gross margin
21,4 k €
-26.6% YoY
Equity
399,4 k €
+2.1% YoY
Overview
What does IMMO - FLARO S.A. do?
IMMO - FLARO S.A. is a Public limited company incorporated in 1990. Its registered office is in Eupen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0440.132.946
Incorporation
02/02/1990
Legal form
Public limited company
Registered office
Rue de Herbesthal 323
4700 Eupen · WallonieSee on map
4700 Eupen · WallonieSee on map
Contributed capital
245 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 21,4 k € | -26.6% | 29,2 k € | +1.1% | 28,9 k € | -0.1% | 28,9 k € | -14.7% | 33,8 k € | +10.6% | 30,6 k € | -16.6% | 36,7 k € | +6.5% | 34,5 k € | +8.4% | 31,8 k € | +149% | 12,8 k € | -46.9% | 24,1 k € | -24.6% | 31,9 k € | +1.4% | 31,5 k € | +1.9% | 30,9 k € | -10.2% | 34,4 k € | -3.0% | 35,5 k € | +3.4% | 34,3 k € | -2.3% | 35,1 k € | +64.4% | 21,4 k € | -34.1% | 32,4 k € |
| EBITDA | 16,8 k € | -31.7% | 24,6 k € | +1.2% | 24,3 k € | -1.2% | 24,6 k € | -18.0% | 30 k € | +12.5% | 26,7 k € | -18.7% | 32,8 k € | +7.1% | 30,7 k € | +9.7% | 28 k € | +201% | 9,3 k € | -54.4% | 20,3 k € | -28.2% | 28,3 k € | +1.4% | 27,9 k € | +1.3% | 27,6 k € | -11.6% | 31,2 k € | -3.5% | 32,3 k € | +5.4% | 30,7 k € | -5.5% | 32,4 k € | +82.6% | 17,8 k € | -38.4% | 28,9 k € |
| Operating result | 10,3 k € | +2.6% | 10 k € | +10.9% | 9,1 k € | -3.3% | 9,4 k € | -37.7% | 15 k € | +27.0% | 11,8 k € | -31.5% | 17,3 k € | +39.6% | 12,4 k € | +33.1% | 9,3 k € | +199% | -9,4 k € | -468% | -1,7 k € | -112% | 13,7 k € | +2.3% | 13,4 k € | -6.4% | 14,3 k € | -24.6% | 19 k € | -5.7% | 20,1 k € | +42.0% | 14,2 k € | +50.7% | 9,4 k € | +206% | -8,9 k € | -90.4% | -4,7 k € |
| Net result | 8,2 k € | +3.5% | 8 k € | +22.6% | 6,5 k € | +4.5% | 6,2 k € | -39.9% | 10,4 k € | +32.3% | 7,8 k € | -45.6% | 14,4 k € | +32.7% | 10,9 k € | +49.8% | 7,2 k € | +164% | -11,2 k € | -430% | -2,1 k € | -115% | 13,7 k € | +2.9% | 13,4 k € | -12.0% | 15,2 k € | -23.9% | 20 k € | -3.3% | 20,6 k € | +34.5% | 15,3 k € | -21.9% | 19,7 k € | +48.6% | 13,2 k € | +208% | -12,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 399,4 k € | +2.1% | 391,2 k € | +2.1% | 383,2 k € | +1.7% | 376,7 k € | +1.7% | 370,5 k € | +2.9% | 360,1 k € | +2.2% | 352,3 k € | +4.3% | 337,9 k € | +3.3% | 327,1 k € | +2.3% | 319,8 k € | -3.4% | 331,1 k € | -0.6% | 333,2 k € | +4.3% | 319,4 k € | -2.0% | 326,1 k € | -2.9% | 335,9 k € | -19.2% | 415,9 k € | +5.2% | 395,3 k € | +4.0% | 379,9 k € | +5.5% | 360,3 k € | +3.8% | 347,1 k € |
| Total assets | 406,7 k € | +1.3% | 401,4 k € | -0.9% | 405,2 k € | -15.4% | 479,1 k € | +0.8% | 475,4 k € | +3.3% | 460,3 k € | +2.9% | 447,1 k € | +4.2% | 429,3 k € | +3.1% | 416,5 k € | +3.2% | 403,5 k € | -6.1% | 429,8 k € | +28.7% | 334,1 k € | -2.5% | 342,6 k € | -3.0% | 353,2 k € | -19.6% | 439,3 k € | +4.8% | 419,1 k € | +5.2% | 398,5 k € | +4.1% | 383 k € | +4.6% | 366,1 k € | -13.5% | 423,3 k € |
| Cash | 67,9 k € | +5.3% | 64,5 k € | +13.6% | 56,8 k € | -47.0% | 107,2 k € | +3.0% | 104,1 k € | +18.3% | 88 k € | +25.7% | 70 k € | +70.8% | 41 k € | +1.4% | 40,4 k € | +461% | 7,2 k € | -69.0% | 23,2 k € | -25.7% | 31,3 k € | -9.2% | 34,4 k € | +8.1% | 31,9 k € | -74.4% | 124,3 k € | +33.2% | 93,3 k € | +60.8% | 58,1 k € | +0.3% | 57,9 k € | +62.0% | 35,7 k € | +176% | 12,9 k € |
| Debts | 7,3 k € | -28.8% | 10,2 k € | +63.6% | 6,3 k € | -92.9% | 87,8 k € | -4.8% | 92,2 k € | +3.1% | 89,4 k € | +4.0% | 86 k € | +1.8% | 84,5 k € | -0.0% | 84,5 k € | +4.9% | 80,6 k € | -17.1% | 97,3 k € | +25753% | 376,3 € | -98.3% | 21,8 k € | -18.7% | 26,8 k € | -73.7% | 101,9 k € | +5561% | 1,8 k € | 0.0% | 1,8 k € | 0.0% | 1,8 k € | -60.3% | 4,5 k € | -94.0% | 76,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 17 ended
Active mandates
Active
RENE FLAS
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
FLARONIS SA● Active | 0431.633.370 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/07/2026 | 09/07/2025 | 09/09/2024 | 11/08/2023 | 11/07/2022 | 30/07/2021 |
| General meeting | 19/06/2026 | 27/06/2025 | 21/06/2024 | 23/06/2023 | 17/06/2022 | 05/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 19/06/2026 | 15/07/2026 | French | |
| Abridged model | 31/12/2024 | 27/06/2025 | 09/07/2025 | French | |
| Abridged model | 31/12/2023 | 21/06/2024 | 09/09/2024 | French | |
| Abridged model | 31/12/2022 | 23/06/2023 | 11/08/2023 | French | |
| Abridged model | 31/12/2021 | 17/06/2022 | 11/07/2022 | French | |
| Abridged model | 31/12/2020 | 05/06/2021 | 30/07/2021 | French | |
| Abridged model | 31/12/2019 | 08/06/2020 | 31/08/2020 | French | |
| Abridged model | 31/12/2018 | 28/06/2019 | 23/08/2019 | French | |
| Abridged model | 31/12/2017 | 22/06/2018 | 31/07/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 16/08/2017 | German | |
| Abridged model | 31/12/2015 | 21/03/2016 | 09/05/2016 | German | |
| Abridged model | 31/12/2014 | 09/03/2015 | 13/03/2015 | German | |
| Abridged model | 31/12/2013 | 10/03/2014 | 26/03/2014 | German | |
| Abridged model | 31/12/2012 | 09/03/2013 | 24/05/2013 | German | |
| Abridged model | 31/12/2011 | 21/04/2012 | 08/05/2012 | German | |
| Abridged model | 31/12/2010 | 25/06/2011 | 27/06/2011 | German | |
| Abridged model | 31/12/2009 | 26/06/2010 | 30/06/2010 | German | |
| Abridged model | 31/12/2008 | 27/06/2009 | 30/06/2009 | German | |
| Abridged model | 31/12/2007 | 28/06/2008 | 03/07/2008 | German | |
| Abridged model | 31/12/2006 | 23/06/2007 | 23/07/2007 | German |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 17 ended
Active mandates
Active
RENE FLAS
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20258,2 k €↑
- 2024Annual accounts 20248 k €↑
- 2023Annual accounts 20236,5 k €↑
- 2022Annual accounts 20226,2 k €↓
- 2021Annual accounts 202110,4 k €↑
- 2020Annual accounts 20207,8 k €↓
- 2019Annual accounts 201914,4 k €↑
- 2018Annual accounts 201810,9 k €↑
- 2017Annual accounts 20177,2 k €↑
- 2016Annual accounts 2016-11,2 k €↓
- 2015Annual accounts 2015-2,1 k €↓
- 2014Annual accounts 201413,7 k €↑
- 2013Annual accounts 201313,4 k €↓
- 2012Annual accounts 201215,2 k €↓
- 2011Annual accounts 201120 k €↓
- 2010Annual accounts 201020,6 k €↑
- 2009Annual accounts 200915,3 k €↓
- 2008Annual accounts 200819,7 k €↑
- 2007Annual accounts 200713,2 k €↑
- 2006Annual accounts 2006-12,2 k €
- 02/02/1990IncorporationPublic limited company