ACTIVE

DE SMET

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

36,3 k €

-54.8% YoY

Gross margin

155,3 k €

-61.5% YoY

Equity

523,4 k €

-22.5% YoY

Workforce

0,0 ETP

-100.0% YoY

What does DE SMET do?

DE SMET is a Private limited company incorporated in 1990. Its main activity is: Wholesale of machinery for the textile industry and of sewing and knitting machines. Its registered office is in Sint-Katelijne-Waver.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0440.184.713

Incorporation

23/03/1990

Legal form

Private limited company

Registered office

Stationsstraat 228
2860 Sint-Katelijne-Waver · FlandreSee on map

Contributed capital

29 657,03 €

Latest accounts

31/03/2025

Average workforce

0,0 ETP

Activities (NACE)

46649Wholesale of machinery for the textile industry and of sewing and knitting machines· main 46699Wholesale of other machinery and equipment 52483Warehousing and support activities for transportation 29322Manufacture of other parts and accessories for motor vehicles 33120Repair of machinery 33120Repair of machinery+4

Joint committees (4)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	155,3 k €	-61.5%	403,4 k €	-31.4%	588,3 k €	+107%	284,4 k €	-15.3%	335,9 k €	+43.0%	234,8 k €	-5.9%	249,7 k €	+22.7%	203,4 k €	-19.7%	253,1 k €	+24.5%	203,3 k €	+6.4%	191 k €	+5.0%	181,9 k €	-6.0%	193,5 k €	+26.2%	153,4 k €	-21.5%	195,3 k €	-14.4%	228,3 k €	+29.6%	176,1 k €
EBITDA	151,3 k €	-36.0%	236,4 k €	-16.4%	282,9 k €	+121%	128,1 k €	-30.6%	184,7 k €	+120%	83,8 k €	-12.0%	95,2 k €	+53.1%	62,2 k €	-38.9%	101,8 k €	+45.5%	70 k €	+7.8%	64,9 k €	+19.6%	54,3 k €	-11.2%	61,1 k €	+19.0%	51,4 k €	-52.6%	108,3 k €	-5.3%	114,3 k €	+77.3%	64,5 k €
Operating result	67,2 k €	-32.8%	100 k €	-35.6%	155,3 k €	+131%	67,1 k €	-44.6%	121,1 k €	+176%	43,9 k €	-30.1%	62,8 k €	+105%	30,6 k €	+1.1%	30,3 k €	+25.0%	24,2 k €	+80.0%	13,5 k €	+129%	5,9 k €	-56.3%	13,4 k €	+25.2%	10,7 k €	-77.8%	48,3 k €	+230%	14,6 k €	-36.1%	22,9 k €
Net result	36,3 k €	-54.8%	80,4 k €	-19.6%	99,9 k €	+133%	42,8 k €	-44.3%	76,8 k €	+182%	27,3 k €	-26.1%	36,9 k €	+178%	13,3 k €	-20.6%	16,7 k €	-12.9%	19,2 k €	+399%	3,8 k €	+154%	1,5 k €	+9.1%	1,4 k €	-84.0%	8,7 k €	-67.4%	26,6 k €	+147%	10,8 k €	+259%	3 k €
Balance sheet
Equity	523,4 k €	-22.5%	675 k €	+1.1%	667,8 k €	+17.6%	567,8 k €	+8.2%	525 k €	+17.1%	448,2 k €	+6.5%	420,9 k €	+9.6%	384,1 k €	+3.6%	370,8 k €	+4.7%	354,1 k €	+5.7%	334,9 k €	+1.2%	331,1 k €	+0.5%	329,6 k €	+0.4%	328,2 k €	+2.7%	319,5 k €	+9.1%	293 k €	+3.8%	282,2 k €
Total assets	2,1 M €	+5.2%	2 M €	+5.2%	1,9 M €	+42.5%	1,3 M €	+15.8%	1,2 M €	-1.9%	1,2 M €	-4.0%	1,2 M €	+27.5%	960,5 k €	-11.6%	1,1 M €	+0.4%	1,1 M €	-15.9%	1,3 M €	+23.7%	1 M €	+17.7%	884,5 k €	+4.1%	849,4 k €	-19.5%	1,1 M €	-26.5%	1,4 M €	+15.4%	1,2 M €
Cash	51,5 k €	-83.8%	318,3 k €	-6.4%	339,9 k €	+28.4%	264,7 k €	+82.9%	144,7 k €	+22.4%	118,2 k €	-56.9%	274,1 k €	+160%	105,2 k €	+28.0%	82,2 k €	+63.0%	50,4 k €	+24.5%	40,5 k €	+147%	16,4 k €	-72.6%	59,7 k €	-35.5%	92,6 k €	-47.1%	174,9 k €	+138%	73,6 k €	+155%	28,9 k €
Debts	1,6 M €	+103%	779,3 k €	-21.5%	992,1 k €	+59.9%	620,4 k €	+0.8%	615,3 k €	-14.4%	719,2 k €	-9.4%	793,9 k €	+39.5%	569 k €	-19.6%	707,3 k €	-0.4%	709,8 k €	-23.3%	925 k €	+30.7%	707,9 k €	+29.3%	547,6 k €	+6.2%	515,8 k €	-17.5%	625,4 k €	-40.7%	1,1 M €	+10.4%	956,3 k €
Other
Workforce	0,0 ETP	-100%	2,6 ETP	+4.0%	2,5 ETP	0.0%	2,5 ETP	-10.7%	2,8 ETP	-3.4%	2,9 ETP	-3.3%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	+7.1%	2,8 ETP	+21.7%	2,3 ETP	+15.0%	2,0 ETP	-25.9%	2,7 ETP	-10.0%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Bart De Smet

Director

Active

Ended mandates

Bart De Smet

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BDS● Active	0460.748.119
B&P Group● Active	1006.894.444
Medialynx● Active	0650.543.465
SBAK● Active	1035.666.525

Annual accounts

Full financial information

	2025	2024	2023	2022	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	30/06/2020	30/06/2019
Length of the financial year	12 months	12 months	12 months	21 months	12 months	12 months
Filing date	31/10/2025	27/06/2025	21/09/2023	28/10/2022	15/02/2021	15/01/2020
General meeting	06/10/2025	16/06/2025	31/08/2023	30/09/2022	08/02/2021	20/12/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	06/10/2025	31/10/2025	Dutch	PDF
Abridged model	31/03/2024	16/06/2025	27/06/2025	Dutch	PDF
Abridged model	31/03/2023	31/08/2023	21/09/2023	Dutch	PDF
Abridged model	31/03/2022	30/09/2022	28/10/2022	Dutch	PDF
Abridged model	30/06/2020	08/02/2021	15/02/2021	Dutch	PDF
Abridged model	30/06/2019	20/12/2019	15/01/2020	Dutch	PDF
Abridged model	30/06/2018	21/12/2018	14/01/2019	Dutch	PDF
Abridged model	30/06/2017	21/12/2017	12/01/2018	Dutch	PDF
Abridged model	30/06/2016	21/12/2016	07/01/2017	Dutch	PDF
Abridged model	30/06/2015	30/11/2015	23/12/2015	Dutch	PDF
Abridged model	30/06/2014	28/11/2014	22/12/2014	Dutch	PDF
Abridged model	30/06/2013	20/12/2013	10/01/2014	Dutch	PDF
Abridged model	30/06/2012	21/12/2012	19/01/2013	Dutch	PDF
Abridged model	30/06/2011	14/12/2011	28/12/2011	Dutch	PDF
Abridged model	30/06/2010	28/12/2010	25/01/2011	Dutch	PDF
Abridged model	30/06/2009	30/12/2009	29/01/2010	Dutch	PDF
Abridged model	30/06/2008	19/12/2008	07/01/2009	Dutch	PDF
Abridged model	30/06/2007	21/12/2007	11/01/2008	Dutch	PDF
Abridged model	30/06/2006	10/01/2007	06/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Bart De Smet

Director

Active

Ended mandates

Bart De Smet

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other09/01/2024
BENAMING
PDF
Restructuring03/10/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates09/06/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Capital / shares23/03/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202536,3 k €↓
2025
Name changeDE SMET
2023
Annual accounts 202380,4 k €↓
2022
Annual accounts 202299,9 k €↑
2022
Name changeTuinbouwbenodigdheden Bart De Smet
2020
Annual accounts 202042,8 k €↓
2019
Annual accounts 201976,8 k €↑
2018
Annual accounts 201827,3 k €↓
2017
Annual accounts 201736,9 k €↑
2016
Annual accounts 201613,3 k €↓
2015
Annual accounts 201516,7 k €↓
2014
Annual accounts 201419,2 k €↑
2013
Annual accounts 20133,8 k €↑
2012
Annual accounts 20121,5 k €↑
2011
Annual accounts 20111,4 k €↓
2010
Annual accounts 20108,7 k €↓
2009
Annual accounts 200926,6 k €↑
2008
Annual accounts 200810,8 k €↑
2007
Annual accounts 20073 k €
23/03/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DE SMET

Overview

What does DE SMET do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline