MEDIA SERVICES
0440.197.678 · rovalta.com · 23/09/2026
ACTIVE
MEDIA SERVICES
Financial year 2024 · closed on 31/12/2024
Net result
847,8 €
+163.0% YoY
Gross margin
7,2 k €
+135.2% YoY
Equity
60 k €
+1.4% YoY
Overview
What does MEDIA SERVICES do?
MEDIA SERVICES is a Cooperative company with limited liability incorporated in 1990. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Huy.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0440.197.678
Incorporation
06/04/1990
Legal form
Cooperative company with limited liability
Registered office
Rue Cherave 1
4500 Huy · WallonieSee on map
4500 Huy · WallonieSee on map
Contributed capital
37 184,02 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 7,2 k € | +135% | 3,1 k € | +217% | 963,4 € | -93.9% | 15,8 k € | +43.7% | 11 k € | +30.8% | 8,4 k € | -49.8% | 16,7 k € | +299% | -8,4 k € | -212% | 7,5 k € | +2.6% | 7,3 k € | +20.5% | 6 k € | +148% | -12,6 k € | -218% | 10,6 k € | -74.3% | 41,2 k € | +16786% | -247 € | -100% | 50,2 k € | +181% | -62 k € | -134% | 185,1 k € | +143% | 76,3 k € |
| EBITDA | 6,1 k € | +150% | 2,5 k € | +1038% | 215,5 € | -98.5% | 14,3 k € | +80.3% | 8 k € | +14.8% | 6,9 k € | -57.1% | 16,2 k € | +247% | -11 k € | -740% | 1,7 k € | -73.1% | 6,4 k € | +32.4% | 4,8 k € | +136% | -13,6 k € | -247% | 9,2 k € | -76.9% | 39,9 k € | +480% | -10,5 k € | -121% | 48,9 k € | +169% | -70,6 k € | -145% | 157,7 k € | +196% | 53,2 k € |
| Operating result | 5,5 k € | +200% | 1,8 k € | +573% | -390,3 € | -103% | 14,3 k € | +93.6% | 7,4 k € | +22.2% | 6,1 k € | -59.8% | 15 k € | +222% | -12,4 k € | -1378% | 968,1 € | +190% | -1,1 k € | -125% | 4,4 k € | +129% | -15,2 k € | -271% | 8,9 k € | -77.5% | 39,6 k € | +477% | -10,5 k € | -125% | 41,9 k € | +152% | -80,7 k € | -157% | 141 k € | +13872% | -1 k € |
| Net result | 847,8 € | +163% | -1,3 k € | +38.1% | -2,2 k € | -123% | 9,6 k € | +592% | 1,4 k € | -65.7% | 4 k € | -61.3% | 10,4 k € | +172% | -14,4 k € | -1052% | -1,3 k € | -101% | -621,4 € | -116% | 4 k € | +129% | -13,5 k € | -331% | 5,9 k € | -85.2% | 39,5 k € | +459% | -11 k € | -133% | 33,8 k € | +141% | -81,8 k € | -161% | 134,1 k € | +1665% | -8,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 60 k € | +1.4% | 59,1 k € | -2.2% | 60,5 k € | -3.5% | 62,6 k € | +18.0% | 53,1 k € | +2.7% | 51,7 k € | +8.5% | 47,7 k € | +28.0% | 37,2 k € | -27.9% | 51,7 k € | -2.4% | 52,9 k € | -0.9% | 53,4 k € | +8.0% | 49,4 k € | -21.4% | 62,9 k € | +10.3% | 57,1 k € | +225% | 17,6 k € | -38.5% | 28,6 k € | +649% | -5,2 k € | -107% | 76,6 k € | +233% | -57,5 k € |
| Total assets | 99,5 k € | +2.0% | 97,6 k € | -4.7% | 102,4 k € | -61.2% | 264 k € | +190% | 91,1 k € | -19.8% | 113,7 k € | -0.7% | 114,5 k € | +13.6% | 100,8 k € | -9.2% | 111 k € | -1.9% | 113,2 k € | +19.4% | 94,8 k € | +31.5% | 72,1 k € | -47.2% | 136,5 k € | +19.3% | 114,4 k € | +35.5% | 84,5 k € | -10.9% | 94,8 k € | +11.5% | 85 k € | -93.5% | 1,3 M € | -0.1% | 1,3 M € |
| Cash | 23,6 k € | -1.1% | 23,9 k € | -18.2% | 29,2 k € | +23.1% | 23,7 k € | +64.4% | 14,4 k € | +32.9% | 10,8 k € | +28.1% | 8,5 k € | -39.9% | 14,1 k € | -50.1% | 28,2 k € | +4.4% | 27 k € | -33.8% | 40,8 k € | +51.4% | 26,9 k € | +15.1% | 23,4 k € | +35.0% | 17,3 k € | +34.9% | 12,9 k € | -25.7% | 17,3 k € | -21.2% | 21,9 k € | -39.8% | 36,5 k € | +161% | 14 k € |
| Debts | 39,5 k € | +2.9% | 38,4 k € | -8.4% | 42 k € | -79.2% | 201,3 k € | +429% | 38,1 k € | -38.6% | 62 k € | -7.2% | 66,8 k € | +5.1% | 63,6 k € | +7.0% | 59,4 k € | -1.5% | 60,3 k € | +45.5% | 41,4 k € | +82.7% | 22,7 k € | -69.2% | 73,6 k € | +28.3% | 57,3 k € | -14.3% | 66,9 k € | +4.9% | 63,8 k € | -29.3% | 90,2 k € | -92.6% | 1,2 M € | -10.0% | 1,4 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,2 ETP | 0.0% | 0,2 ETP | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
Stéphane Quinet
ActiveEnded mandates
Christian Kmiotek
EndedPatrick Paul Quinet
EndedStéphane Quinet
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
CQFD● Active | 0859.892.330 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2025 | 29/08/2024 | 26/08/2023 | 31/08/2022 | 30/08/2021 | 31/10/2020 |
| General meeting | 16/06/2025 | 17/06/2024 | 19/06/2023 | 20/06/2022 | 21/06/2021 | 15/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 16/06/2025 | 31/08/2025 | French | |
| Micro model | 31/12/2023 | 17/06/2024 | 29/08/2024 | French | |
| Micro model | 31/12/2022 | 19/06/2023 | 26/08/2023 | French | |
| Micro model | 31/12/2021 | 20/06/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 21/06/2021 | 30/08/2021 | French | |
| Micro model | 31/12/2019 | 15/06/2020 | 31/10/2020 | French | |
| Micro model | 31/12/2018 | 17/06/2019 | 31/08/2019 | French | |
| Micro model | 31/12/2017 | 18/06/2018 | 29/09/2018 | French | |
| Abridged model | 31/12/2016 | 19/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 20/06/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 15/06/2015 | 30/06/2015 | French | |
| Abridged model | 31/12/2013 | 16/06/2014 | 24/09/2014 | French | |
| Abridged model | 31/12/2012 | 17/06/2013 | 31/08/2013 | French | |
| Abridged model | 31/12/2011 | 18/06/2012 | 20/09/2012 | French | |
| Abridged model | 31/12/2010 | 20/06/2011 | 04/04/2012 | French | |
| Abridged model | 31/12/2009 | 17/05/2010 | 18/05/2010 | French | |
| Abridged model | 31/12/2008 | 15/06/2009 | 31/12/2009 | French | |
| Abridged model | 31/12/2007 | 16/06/2008 | 24/11/2008 | French | |
| Abridged model | 31/12/2006 | 18/06/2007 | 07/02/2008 | French | |
| Abridged modelCorrection | 31/12/2005 | 19/06/2006 | 16/01/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
Stéphane Quinet
ActiveEnded mandates
Christian Kmiotek
EndedPatrick Paul Quinet
EndedStéphane Quinet
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024847,8 €↑
- 2023Annual accounts 2023-1,3 k €↑
- 2022Annual accounts 2022-2,2 k €↓
- 2021Annual accounts 20219,6 k €↑
- 2020Annual accounts 20201,4 k €↓
- 2019Annual accounts 20194 k €↓
- 2018Annual accounts 201810,4 k €↑
- 2017Annual accounts 2017-14,4 k €↓
- 2016Annual accounts 2016-1,3 k €↓
- 2015Annual accounts 2015-621,4 €↓
- 2014Annual accounts 20144 k €↑
- 2013Annual accounts 2013-13,5 k €↓
- 2012Annual accounts 20125,9 k €↓
- 2011Annual accounts 201139,5 k €↑
- 2010Annual accounts 2010-11 k €↓
- 2009Annual accounts 200933,8 k €↑
- 2008Annual accounts 2008-81,8 k €↓
- 2007Annual accounts 2007134,1 k €↑
- 2006Annual accounts 2006-8,6 k €
- 06/04/1990IncorporationCooperative company with limited liability