ACTIVE

CLARINVAL IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,5 k €

-91.2% YoY

Gross margin

168,8 k €

-23.6% YoY

Equity

2 M €

+0.1% YoY

What does CLARINVAL IMMO do?

CLARINVAL IMMO is a Private limited company incorporated in 1990. Its main activity is: Retail sale of hardware, paints and glass in specialised stores. Its registered office is in Beauraing.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0440.213.120

Incorporation

16/02/1990

Legal form

Private limited company

Registered office

Allée du Nondeux 16 box B
5570 Beauraing · WallonieSee on map

Contributed capital

1 425 300,00 €

Latest accounts

31/12/2025

Activities (NACE)

47521Retail sale of hardware, paints and glass in specialised stores· main 47521Retail sale of hardware, paints and glass in specialised stores 52461Warehousing and support activities for transportation

Joint committees (4)

124
12502
130
218

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	168,8 k €	-23.6%	221,1 k €	+22.5%	180,4 k €	-31.1%	261,8 k €	-19.4%	325 k €	-1.5%	329,9 k €	+4.6%	315,4 k €	+8.8%	290 k €	+4.6%	277,3 k €	+27.1%	218,2 k €	+55.7%	140,1 k €	+30.5%	107,4 k €		–		–		–		–		–		701,9 k €	+19.5%	587,4 k €	+14.2%	514,4 k €
EBITDA	119,5 k €	-31.9%	175,6 k €	+20.8%	145,3 k €	-38.7%	237,1 k €	-10.5%	265 k €	+5.9%	250,2 k €	+14.6%	218,3 k €	+52.2%	143,5 k €	-27.1%	196,8 k €	+32.7%	148,2 k €	+298%	37,3 k €	+415%	7,2 k €	+970%	-831,5 €	+99.7%	-241,9 k €	-281%	133,4 k €	+6.5%	125,3 k €	-54.8%	276,9 k €	+45.6%	190,2 k €	-19.1%	235,1 k €	+32.1%	178 k €
Operating result	26,5 k €	-49.0%	51,9 k €	-1.2%	52,5 k €	-62.1%	138,6 k €	-22.7%	179,2 k €	+16.8%	153,5 k €	+30.2%	117,9 k €	+344%	26,5 k €	-66.5%	79,3 k €	+192%	27,1 k €	+156%	-48,7 k €	-20.1%	-40,5 k €	+17.1%	-48,9 k €	+84.6%	-317,8 k €	-815%	-34,7 k €	+8.2%	-37,9 k €	-123%	161,2 k €	+42.4%	113,2 k €	+18.9%	95,2 k €	+5.2%	90,6 k €
Net result	2,5 k €	-91.2%	28,8 k €	-5.9%	30,6 k €	-74.8%	121,5 k €	-24.2%	160,3 k €	+24.6%	128,6 k €	+40.2%	91,7 k €	+2160%	4,1 k €	-93.0%	57,7 k €	+161%	22,1 k €	+145%	-49,2 k €	-3.5%	-47,6 k €	+42.8%	-83,2 k €	+77.4%	-368,2 k €	-530%	-58,5 k €	-17.8%	-49,7 k €	-143%	116,4 k €	+22.8%	94,8 k €	+36.4%	69,5 k €	+19.6%	58,1 k €
Balance sheet
Equity	2 M €	+0.1%	2 M €	+1.5%	1,9 M €	+1.6%	1,9 M €	+82.0%	1,1 M €	+17.8%	893,1 k €	+16.6%	766,2 k €	+13.3%	676,1 k €	+0.4%	673,7 k €	+9.1%	617,6 k €	+3.4%	597,2 k €	-7.9%	648,1 k €	-7.1%	697,3 k €	-10.8%	782,2 k €	-32.1%	1,2 M €	-5.0%	1,2 M €	-4.1%	1,3 M €	+10.0%	1,1 M €	+8.8%	1,1 M €	+17.5%	899,2 k €
Total assets	2,7 M €	-2.3%	2,7 M €	+4.1%	2,6 M €	-2.1%	2,7 M €	+47.4%	1,8 M €	-3.2%	1,9 M €	-2.9%	1,9 M €	-0.0%	1,9 M €	+18.2%	1,6 M €	+40.1%	1,2 M €	+44.0%	816,7 k €	-15.7%	968,8 k €	-21.0%	1,2 M €	-32.6%	1,8 M €	-38.3%	3 M €	+5.7%	2,8 M €	+2.9%	2,7 M €	+12.6%	2,4 M €	+10.2%	2,2 M €	+8.4%	2 M €
Cash	123,6 k €	+31.0%	94,3 k €	-29.7%	134,1 k €	+3.0%	130,2 k €	+111%	61,7 k €	-37.1%	98,1 k €	+41.7%	69,2 k €	+132%	29,9 k €	-22.1%	38,3 k €	-27.3%	52,7 k €	-67.7%	163,2 k €	+2790%	5,6 k €	-95.5%	126,1 k €	+127%	55,6 k €	-53.2%	118,8 k €	+52.6%	77,8 k €	-3.1%	80,3 k €	-49.5%	159,1 k €	+316%	38,2 k €	+379%	8 k €
Debts	672,3 k €	-11.4%	759 k €	+12.9%	672,2 k €	-12.7%	770 k €	+1.0%	762,6 k €	-20.4%	958,5 k €	-17.3%	1,2 M €	-7.1%	1,2 M €	+30.9%	953,2 k €	+72.1%	553,8 k €	+159%	214,2 k €	-31.9%	314,6 k €	-39.8%	522,1 k €	-49.3%	1 M €	-42.3%	1,8 M €	+13.9%	1,6 M €	+9.1%	1,4 M €	+15.2%	1,2 M €	+11.7%	1,1 M €	+1.1%	1,1 M €
Other
Workforce	–		–		–		–		0,6 ETP	-33.3%	0,9 ETP		–		–		–		–		1,0 ETP	+42.9%	0,7 ETP		–		8,4 ETP	-25.7%	11,3 ETP	-0.9%	11,4 ETP	-8.1%	12,4 ETP	+1.6%	12,2 ETP	+17.3%	10,4 ETP	0.0%	10,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Guy CLARINVAL

Director · since 15 janvier 2006

Active

Alexandra CLARINVAL

Director

Active

Ended mandates

Guy CLARINVAL

Manager · since 15 janvier 2006

Ended

Anne-Sophie WILLEMME

Manager · since 25 novembre 2001

Ended

Anne-Marie RIDELLE

Manager · since 15 novembre 2001 · until 25 avril 2008

Ended

Anne-Marie RIDELLE

Manager · since 15 novembre 2001

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	27/08/2025	06/08/2024	31/07/2023	23/08/2022	31/08/2021
General meeting	30/06/2026	24/06/2025	25/06/2024	27/06/2023	28/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	27/08/2026	French	PDF
Micro model	31/12/2024	24/06/2025	27/08/2025	French	PDF
Micro model	31/12/2023	25/06/2024	06/08/2024	French	PDF
Abridged model	31/12/2022	27/06/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	28/06/2022	23/08/2022	French	PDF
Abridged model	31/12/2020	29/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	30/06/2020	21/09/2020	French	PDF
Micro model	31/12/2018	25/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	26/06/2018	03/09/2018	French	PDF
Micro model	31/12/2016	27/06/2017	11/08/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	15/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	28/08/2015	French	PDF
Full model	31/12/2013	24/06/2014	29/08/2014	French	PDF
Full model	31/12/2012	25/06/2013	30/09/2013	French	PDF
Full model	31/12/2011	26/06/2012	23/07/2012	French	PDF
Full model	31/12/2010	28/06/2011	30/08/2011	French	PDF
Full model	31/12/2009	29/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	24/06/2008	31/07/2008	French	PDF
Abridged model	31/12/2006	26/06/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Guy CLARINVAL

Director · since 15 janvier 2006

Active

Alexandra CLARINVAL

Director

Active

Ended mandates

Guy CLARINVAL

Manager · since 15 janvier 2006

Ended

Anne-Sophie WILLEMME

Manager · since 25 novembre 2001

Ended

Anne-Marie RIDELLE

Manager · since 15 novembre 2001 · until 25 avril 2008

Ended

Anne-Marie RIDELLE

Manager · since 15 novembre 2001

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/01/2026
DEMISSIONS, NOMINATIONS
PDF
Other05/07/2022
OBJET
PDF
Mandates08/03/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office23/02/2017
SIEGE SOCIAL
PDF
Other23/04/2014
OBJET
PDF
Mandates26/03/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates14/03/2013
DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates08/08/2012
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,5 k €↓
2024
Annual accounts 202428,8 k €↓
2023
Annual accounts 202330,6 k €↓
2022
Annual accounts 2022121,5 k €↓
2021
Annual accounts 2021160,3 k €↑
2020
Annual accounts 2020128,6 k €↑
2019
Annual accounts 201991,7 k €↑
2018
Annual accounts 20184,1 k €↓
2017
Annual accounts 201757,7 k €↑
2016
Annual accounts 201622,1 k €↑
2015
Annual accounts 2015-49,2 k €↓
2014
Annual accounts 2014-47,6 k €↑
2013
Annual accounts 2013-83,2 k €↑
2012
Annual accounts 2012-368,2 k €↓
2011
Annual accounts 2011-58,5 k €↓
2010
Annual accounts 2010-49,7 k €↓
2009
Annual accounts 2009116,4 k €↑
2008
Annual accounts 200894,8 k €↑
2007
Annual accounts 200769,5 k €↑
2006
Annual accounts 200658,1 k €
16/02/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CLARINVAL IMMO

Overview

What does CLARINVAL IMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline