NORMAL SITUATION

INVIGO

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

-861 €

-103.9% YoY

Gross margin

-414,6 €

-102.1% YoY

Equity

306,7 k €

-0.3% YoY

Company — Normal situation.

What does INVIGO do?

INVIGO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0440.262.610

Legal form

Private company with limited liability

Contributed capital

18 592,01 €

Latest accounts

31/12/2023

Joint committees (3)

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-414,6 €	-102%	19,8 k €	+920%	-2,4 k €	-101%	167,7 k €	+466%	29,6 k €	+116%	13,7 k €	+288%	3,5 k €	-98.6%	245,3 k €	+6.6%	230,2 k €	+5.2%	218,7 k €	-22.4%	281,8 k €	+70.9%	164,9 k €	+10.0%	149,9 k €	-0.5%	150,6 k €	-5.0%	158,5 k €	-33.6%	238,7 k €	+30.3%	183,3 k €	+25.5%	146,1 k €
EBITDA	-861 €	-104%	19,4 k €	+786%	-2,8 k €	-102%	157,8 k €	+512%	25,8 k €	+423%	4,9 k €	+260%	-3,1 k €	-102%	176,6 k €	+6.7%	165,4 k €	+7.8%	153,5 k €	-26.0%	207,5 k €	+79.7%	115,5 k €	+4.8%	110,2 k €	-0.3%	110,5 k €	-8.3%	120,5 k €	-31.0%	174,7 k €	+18.4%	147,6 k €	+25.9%	117,2 k €
Operating result	-861 €	-104%	19,4 k €	+786%	-2,8 k €	-102%	157,8 k €	+1695%	8,8 k €	+173%	-12,1 k €	+28.8%	-17 k €	-110%	164,4 k €	+8.5%	151,6 k €	+8.9%	139,3 k €	-28.2%	194,1 k €	+102%	96,3 k €	+8.4%	88,8 k €	+1.4%	87,6 k €	-5.4%	92,5 k €	-37.3%	147,5 k €	+15.5%	127,7 k €	+36.6%	93,5 k €
Net result	-861 €	-104%	22,1 k €	+2169%	-1,1 k €	-101%	110,2 k €	+1212%	8,4 k €	+164%	-13,1 k €	-11.3%	-11,8 k €	-111%	103,7 k €	+5.7%	98,1 k €	+8.6%	90,3 k €	-24.2%	119,2 k €	+72.4%	69,1 k €	+30.2%	53,1 k €	+0.4%	52,9 k €	+53.0%	34,6 k €	-58.4%	83,1 k €	+53.1%	54,3 k €	+52.4%	35,6 k €
Balance sheet
Equity	306,7 k €	-0.3%	307,5 k €	+7.7%	285,4 k €	-0.4%	286,5 k €	+62.5%	176,3 k €	+5.0%	167,9 k €	-7.3%	181 k €	-18.1%	221,1 k €	+1.7%	217,4 k €	+43.7%	151,3 k €	-6.0%	161 k €	+17.7%	136,8 k €	+7.2%	127,6 k €	+6.8%	119,5 k €	+12.1%	106,6 k €	+48.0%	72,1 k €	+53.1%	47,1 k €	+113%	22,1 k €
Total assets	356,6 k €	-1.0%	360,4 k €	+7.7%	334,5 k €	-1.3%	338,8 k €	+18.6%	285,6 k €	-3.7%	296,5 k €	+44.2%	205,6 k €	-35.1%	316,9 k €	-22.8%	410,7 k €	-12.6%	469,8 k €	+58.4%	296,7 k €	+13.7%	261 k €	-3.0%	269 k €	-4.8%	282,6 k €	+1.4%	278,7 k €	-19.5%	346,4 k €	-17.0%	417,6 k €	-15.3%	493,1 k €
Cash	963,6 €	+52.2%	633,3 €	-99.5%	139,3 k €	-15.5%	164,9 k €	+104530%	157,6 €	-84.5%	1 k €	-97.4%	38,8 k €	-50.9%	78,9 k €	-23.9%	103,7 k €	+11.3%	93,1 k €	-7.9%	101,1 k €	+45.9%	69,3 k €	+13.3%	61,1 k €	+15.4%	52,9 k €	+60.4%	33 k €	-49.8%	65,8 k €	+2.3%	64,3 k €	-47.6%	122,7 k €
Debts	3,5 k €	-45.0%	6,4 k €	+144%	2,6 k €	-55.5%	5,9 k €	-94.6%	109,3 k €	-15.0%	128,6 k €	+423%	24,6 k €	+77.8%	13,8 k €	-74.0%	53,3 k €	-55.1%	118,5 k €	-12.7%	135,7 k €	+9.3%	124,2 k €	-12.2%	141,4 k €	-13.3%	163,1 k €	-5.2%	172,1 k €	-37.3%	274,4 k €	-21.1%	347,6 k €	-6.2%	370,4 k €
Other
Workforce	–		–		–		–		–		–		–		1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	+28.6%	0,7 ETP

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 5 ended

Active mandates

INCIPIO

Director · since 23 février 2017 · 0830.935.157

Represented by Frank Custers

Active

Ended mandates

Daisy Castro

Director · since 23 février 2017 · until 24 juin 2020

Ended

Daisy Castro

Manager · since 23 février 2017

Ended

INCIPIO

Manager · since 23 février 2017 · 0830.935.157

Represented by Frank Custers

Ended

Henri Vandebergh

Mandate

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2024	31/08/2023	31/08/2022	30/09/2021	31/08/2020	31/07/2019
General meeting	06/03/2024	20/05/2023	20/05/2022	30/06/2021	30/06/2020	28/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

34 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	06/03/2024	31/07/2024	Dutch	PDF
Abridged model	31/12/2022	20/05/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	20/05/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	30/09/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	31/08/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	31/07/2019	Dutch	PDF
Micro model	31/12/2017	20/05/2018	28/09/2018	Dutch	PDF
Abridged model	31/12/2016	10/02/2017	12/03/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	23/05/2016	Dutch	PDF
Abridged model	31/12/2014	20/05/2015	04/06/2015	Dutch	PDF
Abridged model	31/12/2013	20/05/2014	10/06/2014	Dutch	PDF
Abridged model	31/12/2012	30/04/2013	14/05/2013	Dutch	PDF
Abridged model	31/12/2011	21/05/2012	03/06/2012	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	01/06/2011	Dutch	PDF
Abridged model	31/12/2009	30/05/2010	09/06/2010	Dutch	PDF
Abridged model	31/12/2008	15/06/2009	30/07/2009	Dutch	PDF
Abridged model	31/12/2007	14/06/2008	07/08/2008	Dutch	PDF
Abridged model	31/12/2006	14/06/2007	08/08/2007	Dutch	PDF
Abridged model	31/12/2005	14/06/2006	20/07/2006	Dutch	PDF
Abridged model	31/12/2004	14/06/2005	06/07/2005	Dutch	PDF
Abridged model	31/12/2003	28/06/2004	27/07/2004	Dutch	PDF
Abridged model	31/12/2002	20/05/2003	01/07/2003	Dutch	PDF
Abridged model	31/12/2001	20/05/2002	31/10/2002	Dutch	PDF
Abridged model	31/12/2000	20/05/2001	18/10/2001	Dutch	PDF

View all 34 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 5 ended

Active mandates

INCIPIO

Director · since 23 février 2017 · 0830.935.157

Represented by Frank Custers

Active

Ended mandates

Daisy Castro

Director · since 23 février 2017 · until 24 juin 2020

Ended

Daisy Castro

Manager · since 23 février 2017

Ended

INCIPIO

Manager · since 23 février 2017 · 0830.935.157

Represented by Frank Custers

Ended

Henri Vandebergh

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution09/04/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring02/01/2024
WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates10/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office16/10/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates22/06/2017
BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates27/03/2017
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares25/10/2005
BENAMING - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates18/10/2004
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-861 €↓
2022
Annual accounts 202222,1 k €↑
2021
Annual accounts 2021-1,1 k €↓
2020
Annual accounts 2020110,2 k €↑
2019
Annual accounts 20198,4 k €↑
2018
Annual accounts 2018-13,1 k €↓
2017
Annual accounts 2017-11,8 k €↓
2016
Annual accounts 2016103,7 k €↑
2015
Annual accounts 201598,1 k €↑
2014
Annual accounts 201490,3 k €↓
2013
Annual accounts 2013119,2 k €↑
2012
Annual accounts 201269,1 k €↑
2011
Annual accounts 201153,1 k €↑
2010
Annual accounts 201052,9 k €↑
2009
Annual accounts 200934,6 k €↓
2008
Annual accounts 200883,1 k €↑
2007
Annual accounts 200754,3 k €↑
2006
Annual accounts 200635,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INVIGO

Overview

What does INVIGO do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline