ACTIVE

FERME MELON DAVID

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-34,5 k €

-2.3% YoY

Gross margin

157,6 k €

-18.0% YoY

Equity

398,5 k €

-8.0% YoY

What does FERME MELON DAVID do?

FERME MELON DAVID is a Private limited company incorporated in 1990. Its main activity is: Plant propagation. Its registered office is in Braives.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0440.337.339

Incorporation

23/03/1990

Legal form

Private limited company

Registered office

Rue du Cornuchamp 62
4260 Braives · WallonieSee on map

Contributed capital

131 122,59 €

Latest accounts

31/12/2025

Activities (NACE)

01300Plant propagation· main 01500Mixed farming 01500Mixed farming

Signals

Good liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	157,6 k €	-18.0%	192,1 k €	-4.8%	201,8 k €	-63.7%	556,3 k €	+119%	254,1 k €	+106%	123,5 k €	+745%	14,6 k €	+18.1%	12,4 k €	+90.2%	6,5 k €	-72.8%	24 k €	-17.1%	28,9 k €	-4.7%	30,4 k €	+1.3%	30 k €	+32.6%	22,6 k €	-22.9%	29,3 k €	-4.7%	30,8 k €	+5.1%	29,3 k €	-31.6%	42,9 k €	+80.2%	23,8 k €	-12.3%	27,1 k €
EBITDA	147,1 k €	-14.4%	171,8 k €	-11.6%	194,3 k €	-45.6%	357,3 k €	+44.0%	248,2 k €	+198%	83,4 k €	+594%	12 k €	+27.2%	9,4 k €	+149%	3,8 k €	+158%	-6,6 k €	-126%	25,5 k €	-8.6%	27,9 k €	+1.8%	27,4 k €	+34.6%	20,3 k €	-25.0%	27,1 k €	-4.7%	28,4 k €	+5.6%	26,9 k €	-24.8%	35,8 k €	+69.2%	21,2 k €	-14.2%	24,7 k €
Operating result	26,9 k €	-47.3%	51 k €	-26.0%	68,9 k €	-72.5%	250,2 k €	+75.0%	143 k €	+243%	41,7 k €	+655%	5,5 k €	+39.3%	4 k €	+335%	-1,7 k €	+86.0%	-12,1 k €	-160%	20 k €	-10.7%	22,4 k €	+3.2%	21,7 k €	+52.3%	14,2 k €	-18.2%	17,4 k €	+4.6%	16,6 k €	+10.0%	15,1 k €	-38.6%	24,6 k €	+147%	10 k €	-41.6%	17,1 k €
Net result	-34,5 k €	-2.3%	-33,7 k €	-202%	33,1 k €	-81.2%	175,9 k €	+77.1%	99,3 k €	+238%	29,4 k €	+472%	5,1 k €	+17.7%	4,4 k €	+373%	-1,6 k €	+85.8%	-11,2 k €	-178%	14,4 k €	-7.3%	15,5 k €	-1.6%	15,7 k €	+45.9%	10,8 k €	-15.6%	12,8 k €	+48.3%	8,6 k €	-13.3%	9,9 k €	+1.6%	9,8 k €	+2328%	-439 €	-106%	7,4 k €
Balance sheet
Equity	398,5 k €	-8.0%	433 k €	-7.2%	466,7 k €	+1.0%	462,2 k €	+46.8%	314,9 k €	+29.0%	244,1 k €	+13.7%	214,8 k €	+2.5%	209,6 k €	+2.1%	205,3 k €	-0.8%	206,9 k €	-5.2%	218,1 k €	+7.0%	203,7 k €	+74.7%	116,6 k €	-35.4%	180,5 k €	+6.4%	169,7 k €	+8.1%	156,9 k €	+5.8%	148,3 k €	+7.2%	138,4 k €	+7.6%	128,6 k €	-0.3%	129 k €
Total assets	3,7 M €	-0.4%	3,8 M €	+11.0%	3,4 M €	-5.4%	3,6 M €	+85.6%	1,9 M €	+7.9%	1,8 M €	+445%	328,7 k €	+48.9%	220,7 k €	+2.6%	215,2 k €	-0.3%	215,7 k €	-7.4%	233,1 k €	-1.5%	236,6 k €	-23.2%	308 k €	+26.9%	242,7 k €	-6.6%	259,7 k €	-3.5%	269,2 k €	-3.0%	277,6 k €	-8.5%	303,4 k €	+10.0%	275,8 k €	-6.2%	293,9 k €
Cash	355,2 €		–		2,8 k €	-96.7%	86,2 k €	+105%	42,1 k €	+1790%	2,2 k €	-85.0%	14,9 k €	+67.4%	8,9 k €	+133%	3,8 k €	-67.8%	11,8 k €	+78.4%	6,6 k €	-71.2%	23,1 k €	-74.5%	90,5 k €	+358%	19,8 k €	+15.7%	17,1 k €	-18.5%	21 k €	+36.6%	15,4 k €	+115%	7,2 k €	-13.7%	8,3 k €	-51.0%	16,9 k €
Debts	3,3 M €	+0.6%	3,3 M €	+14.3%	2,9 M €	-6.6%	3,1 M €	+90.5%	1,6 M €	+4.6%	1,5 M €	+1328%	107,9 k €	+2244%	4,6 k €	+57.5%	2,9 k €	+115%	1,4 k €	-80.5%	7 k €	-71.4%	24,4 k €	-86.6%	182,3 k €	+246%	52,7 k €	-34.1%	80 k €	-21.4%	101,7 k €	-14.0%	118,2 k €	-23.0%	153,5 k €	+13.6%	135,1 k €	-11.3%	152,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

David MELON

Managing director

Active

Ended mandates

David Melon

Managing director · since 20 novembre 2017 · until 20 novembre 2023

Ended

David Mélon

Director · since 20 novembre 2017

Ended

David Mélon

Managing director · since 20 novembre 2017

Ended

Marcel Dantinne

Director · since 20 novembre 2017

Ended

At this address

Other companies at this address

Company	CBE no.
ENTREPRISE AGRICOLE DE L'IMAGE● Active	0467.062.621

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/08/2026	27/08/2025	26/07/2024	30/08/2023	23/08/2022	29/09/2021
General meeting	17/06/2026	18/06/2025	19/06/2024	21/06/2023	15/06/2022	16/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	17/06/2026	11/08/2026	French	PDF
Micro model	31/12/2024	18/06/2025	27/08/2025	French	PDF
Micro model	31/12/2023	19/06/2024	26/07/2024	French	PDF
Micro model	31/12/2022	21/06/2023	30/08/2023	French	PDF
Micro model	31/12/2021	15/06/2022	23/08/2022	French	PDF
Micro model	31/12/2020	16/06/2021	29/09/2021	French	PDF
Micro model	31/12/2019	17/06/2020	28/11/2020	French	PDF
Micro model	31/12/2018	19/06/2019	28/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	12/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	23/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	01/07/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	24/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	20/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

David MELON

Managing director

Active

Ended mandates

David Melon

Managing director · since 20 novembre 2017 · until 20 novembre 2023

Ended

David Mélon

Director · since 20 novembre 2017

Ended

David Mélon

Managing director · since 20 novembre 2017

Ended

Marcel Dantinne

Director · since 20 novembre 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/02/2021
DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates06/12/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates25/08/2017
DEMISSIONS, NOMINATIONS
PDF
Capital / shares01/04/2014
CAPITAL, ACTIONS
PDF
Capital / shares27/01/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates19/06/2009
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-34,5 k €↓
2024
Annual accounts 2024-33,7 k €↓
2023
Annual accounts 202333,1 k €↓
2022
Annual accounts 2022175,9 k €↑
2021
Annual accounts 202199,3 k €↑
2020
Annual accounts 202029,4 k €↑
2019
Annual accounts 20195,1 k €↑
2018
Annual accounts 20184,4 k €↑
2017
Annual accounts 2017-1,6 k €↑
2016
Annual accounts 2016-11,2 k €↓
2015
Annual accounts 201514,4 k €↓
2014
Annual accounts 201415,5 k €↓
2013
Annual accounts 201315,7 k €↑
2012
Annual accounts 201210,8 k €↓
2011
Annual accounts 201112,8 k €↑
2010
Annual accounts 20108,6 k €↓
2009
Annual accounts 20099,9 k €↑
2008
Annual accounts 20089,8 k €↑
2007
Annual accounts 2007-439 €↓
2006
Annual accounts 20067,4 k €
23/03/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FERME MELON DAVID

Overview

What does FERME MELON DAVID do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline