ACTIVE

S.B.M.I.

Financial year 2025 · Closed on 31/12/2025

Net result
411,4 k €
-76,0 %over 1 year
Revenue
29,1 M €
+19,7 %over 1 year
Equity
3,4 M €
+13,7 %over 1 year
Workforce
60,0 ETP
+35,1 %over 1 year

Identity

Source · BCE/KBO

S.B.M.I. is a Public limited company incorporated in 1990. Its registered office is in Mons. It employs on average 60,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0440.338.923
Incorporation
23/03/1990
Legal form
Public limited company
Registered office
Route de Wallonie (G.) 4B
7011 Mons · WallonieSee on map
Contributed capital
124 290,00 €
Latest accounts
31/12/2025
Average workforce
60,0 ETP
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue29,1 M €24,3 M €24,1 M €23,2 M €11,8 M €
EBITDA814,9 k €2,7 M €3 M €5,1 M €1,9 M €
Operating result497,5 k €2,4 M €2,6 M €4,6 M €1,5 M €
Net result411,4 k €1,7 M €2 M €3,4 M €1,2 M €
Balance sheet
Equity3,4 M €3 M €2,8 M €2,8 M €1,4 M €
Total assets17,5 M €13,5 M €10,5 M €10,8 M €6,7 M €
Cash770,8 k €884,4 k €1,1 M €1,5 M €901,7 k €
Debts14,1 M €10,5 M €7,4 M €8 M €5,3 M €
Other
Workforce60,0 ETP44,4 ETP43,8 ETP49,6 ETP42,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 28 ended

Active mandates

PART DES ANGES

Director · since 24 juillet 2024 · until 24 juillet 2026 · 1001.778.683

Represented by François GOUDAILLEZ

Active
G-STRATEGIE

Chairman of the board of directors · since 24 janvier 2024 · 0690.790.943

Represented by Gaspard FRANEAU

Active
G-STRATEGIE

Managing director · since 24 janvier 2024 · 0690.790.943

Represented by Gaspard FRANEAU

Active

Ended mandates

PART DES ANGES

Director · since 24 janvier 2024 · until 24 juillet 2024 · 1001.778.683

Represented by François GOUDAILLEZ

Ended
PART DES ANGES

Director · since 24 janvier 2024 · until 24 juillet 2026 · 1001.778.683

Represented by François GOUDAILLEZ

Ended
Didier DONFUT

Director · since 23 juin 2023 · until 21 décembre 2023

Ended
François GOUDAILLEZ

Chairman of the board of directors · since 23 juin 2023 · until 24 janvier 2024

Ended

Other companies at this address

Route de Wallonie (G.) 4B 7011 Mons
CompanyCBE no.
1014.848.939
SBMI-CDI● Active
1020.186.414

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/07/202631/07/202501/08/202431/07/202331/08/202226/08/2021
General meeting30/06/202630/06/202528/06/202423/06/202313/05/202214/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202613/07/2026FrenchPDF
Full model31/12/202430/06/202531/07/2025FrenchPDF
Full model31/12/202328/06/202401/08/2024FrenchPDF
Full model31/12/202223/06/202331/07/2023FrenchPDF
Full model31/12/202113/05/202231/08/2022FrenchPDF
Full model31/12/202014/05/202126/08/2021FrenchPDF
Full model31/12/201908/05/202010/08/2020FrenchPDF
Full model31/12/201810/05/201930/08/2019FrenchPDF
Full model31/12/201711/05/201809/07/2018FrenchPDF
Full model31/12/201612/05/201731/07/2017FrenchPDF
Full model31/12/201513/05/201627/07/2016FrenchPDF
Full model31/12/201412/06/201529/07/2015FrenchPDF
Full model31/12/201309/05/201429/08/2014FrenchPDF
Full model31/12/201210/05/201326/07/2013FrenchPDF
Full model31/12/201111/05/201231/08/2012FrenchPDF
Full model31/12/201013/05/201131/08/2011FrenchPDF
Full model31/12/200914/05/201031/07/2010FrenchPDF
Full model31/12/200808/05/200918/08/2009FrenchPDF
Full model31/12/200709/05/200803/07/2008FrenchPDF
Full model31/12/200611/05/200723/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 28 ended

Active mandates

PART DES ANGES

Director · since 24 juillet 2024 · until 24 juillet 2026 · 1001.778.683

Represented by François GOUDAILLEZ

Active
G-STRATEGIE

Chairman of the board of directors · since 24 janvier 2024 · 0690.790.943

Represented by Gaspard FRANEAU

Active
G-STRATEGIE

Managing director · since 24 janvier 2024 · 0690.790.943

Represented by Gaspard FRANEAU

Active

Ended mandates

PART DES ANGES

Director · since 24 janvier 2024 · until 24 juillet 2024 · 1001.778.683

Represented by François GOUDAILLEZ

Ended
PART DES ANGES

Director · since 24 janvier 2024 · until 24 juillet 2026 · 1001.778.683

Represented by François GOUDAILLEZ

Ended
Didier DONFUT

Director · since 23 juin 2023 · until 21 décembre 2023

Ended
François GOUDAILLEZ

Chairman of the board of directors · since 23 juin 2023 · until 24 janvier 2024

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates23/02/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Other23/01/2026
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates22/11/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/04/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/02/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/04/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring10/04/2019
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025411,4 k €↓
  2. 2024
    Annual accounts 20241,7 M €↓
  3. 2023
    Annual accounts 20232 M €↓
  4. 2022
    Annual accounts 20223,4 M €↑
  5. 2021
    Annual accounts 20211,2 M €↑
  6. 2020
    Annual accounts 2020712,7 k €↓
  7. 2019
    Annual accounts 2019851,7 k €↑
  8. 2018
    Annual accounts 2018448 k €↑
  9. 2017
    Annual accounts 2017283,7 k €↑
  10. 2016
    Annual accounts 2016219,8 k €↓
  11. 2015
    Annual accounts 2015271,1 k €↑
  12. 2014
    Annual accounts 201443,8 k €↓
  13. 2013
    Annual accounts 2013108,1 k €↑
  14. 2012
    Annual accounts 2012-100,6 k €↓
  15. 2011
    Annual accounts 201167,8 k €↓
  16. 2010
    Annual accounts 2010315,1 k €↑
  17. 2009
    Annual accounts 200921,8 k €↓
  18. 2008
    Annual accounts 2008299,8 k €↑
  19. 2007
    Annual accounts 2007282,1 k €↑
  20. 2006
    Annual accounts 200662,4 k €
  21. 23/03/1990
    IncorporationPublic limited company