ACTIVE

MARVIC

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

15,3 k €

+7.4% YoY

Gross margin

48 k €

+5.0% YoY

Equity

206,2 k €

-2.9% YoY

What does MARVIC do?

MARVIC is a Public limited company incorporated in 1990. Its registered office is in Oud-Turnhout.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0440.359.313

Incorporation

19/03/1990

Legal form

Public limited company

Registered office

Oude Retiese Baan 5
2360 Oud-Turnhout · FlandreSee on map

Contributed capital

62 320,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	48 k €	+5.0%	45,7 k €	+3.1%	44,3 k €	+13.1%	39,2 k €	+28.9%	30,4 k €	-28.1%	42,2 k €	-4.9%	44,4 k €	+9.5%	40,6 k €	-9.7%	44,9 k €	+17.7%	38,2 k €	-17.4%	46,2 k €	+25.4%	36,9 k €	+1.4%	36,3 k €	+23.9%	29,3 k €	+1.6%	28,9 k €	-18.0%	35,2 k €	+17.4%	30 k €	-19.4%	37,2 k €	+6.1%	35 k €
EBITDA	35,3 k €	+4.6%	33,7 k €	-1.9%	34,4 k €	+14.1%	30,1 k €	+25.8%	23,9 k €	-25.0%	31,9 k €	-5.3%	33,7 k €	+14.2%	29,5 k €	-14.4%	34,5 k €	-6.9%	37 k €	+28.3%	28,9 k €	+4.1%	27,7 k €	-0.2%	27,8 k €	+34.3%	20,7 k €	+5.8%	19,5 k €	-32.7%	29 k €	+32.2%	22 k €	-25.7%	29,6 k €	-2.9%	30,5 k €
Operating result	23,3 k €	+8.9%	21,4 k €	+7.8%	19,9 k €	+18.1%	16,8 k €	+51.3%	11,1 k €	-35.8%	17,3 k €	-8.0%	18,9 k €	+26.4%	14,9 k €	-25.0%	19,9 k €	-15.1%	23,4 k €	+141%	9,7 k €	+55.5%	6,3 k €	-47.4%	11,9 k €	+147%	4,8 k €	+28.5%	3,7 k €	-73.6%	14,2 k €	+86.0%	7,6 k €	-53.0%	16,2 k €	-5.6%	17,2 k €
Net result	15,3 k €	+7.4%	14,3 k €	-2.0%	14,6 k €	+19.4%	12,2 k €	+47.4%	8,3 k €	-30.5%	11,9 k €	+0.6%	11,9 k €	+24.3%	9,5 k €	-23.9%	12,5 k €	-18.7%	15,4 k €	+95.2%	7,9 k €	+42.5%	5,5 k €	-38.4%	9 k €	+89.1%	4,8 k €	-0.3%	4,8 k €	-65.7%	13,9 k €	+67.9%	8,3 k €	-38.1%	13,4 k €	-10.7%	15 k €
Balance sheet
Equity	206,2 k €	-2.9%	212,2 k €	+7.2%	197,9 k €	+7.9%	183,4 k €	-0.2%	183,7 k €	+4.7%	175,4 k €	+7.3%	163,5 k €	+7.8%	151,6 k €	+6.7%	142,1 k €	+9.7%	129,6 k €	+13.5%	114,2 k €	+7.4%	106,3 k €	+5.5%	100,7 k €	+9.8%	91,7 k €	+5.5%	87 k €	-65.8%	254,3 k €	+5.8%	240,4 k €	+3.6%	232,1 k €	+6.1%	218,7 k €
Total assets	237,8 k €	+4.9%	226,7 k €	+3.2%	219,6 k €	-6.2%	234 k €	+3.7%	225,6 k €	-3.8%	234,6 k €	-1.5%	238,3 k €	+3.4%	230,5 k €	-1.1%	233 k €	+0.1%	232,7 k €	+0.7%	231 k €	-0.6%	232,5 k €	-2.4%	238,2 k €	-0.6%	239,7 k €	-6.7%	256,9 k €	-3.7%	266,8 k €	-0.5%	268,3 k €	-1.9%	273,6 k €	+1.7%	269,1 k €
Cash	50,2 k €	+40.9%	35,6 k €	+15.4%	30,9 k €	+10.2%	28 k €	+196%	9,5 k €	-47.0%	17,9 k €	+146%	7,3 k €	-71.8%	25,7 k €	-32.7%	38,3 k €	-13.8%	44,4 k €	+6.1%	41,8 k €	+35.8%	30,8 k €	-43.7%	54,7 k €	+38.1%	39,6 k €	+21.9%	32,5 k €	-20.6%	40,9 k €	-9.0%	44,9 k €	-4.4%	47 k €	+26.4%	37,2 k €
Debts	30,7 k €	+118%	14,1 k €	-33.8%	21,3 k €	-57.7%	50,3 k €	+19.8%	42 k €	-28.4%	58,6 k €	-21.6%	74,8 k €	-5.2%	78,9 k €	-13.2%	90,9 k €	-11.9%	103,1 k €	-11.7%	116,8 k €	-7.5%	126,2 k €	-8.1%	137,4 k €	-7.1%	147,9 k €	-13.0%	170 k €	+1256%	12,5 k €	-55.1%	27,9 k €	-32.7%	41,5 k €	-17.7%	50,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 15 ended

Active mandates

Frank Janssens

Director · since 12 juillet 2025 · until 12 juillet 2031

Active

Marcel Janssens

Director · since 01 octobre 2020 · until 12 juillet 2025

Active

Michel Janssens

Managing director · since 01 octobre 2020 · until 30 septembre 2026

Active

Monique Janssens

Director · since 01 octobre 2020 · until 30 septembre 2026

Active

Ended mandates

Marcel Janssens

Director · since 01 octobre 2020 · until 30 septembre 2026

Ended

Marcel JANSSENS

Director · since 01 octobre 2014 · until 30 septembre 2020

Ended

Michel JANSSENS

Managing director · since 01 octobre 2014 · until 30 septembre 2020

Ended

Monique JANSSENS

Director · since 01 octobre 2014 · until 30 septembre 2020

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/01/2026	30/01/2025	30/01/2024	30/01/2023	31/01/2022	28/01/2021
General meeting	19/10/2025	05/10/2024	07/10/2023	08/10/2022	20/01/2022	17/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	19/10/2025	07/01/2026	Dutch	PDF
Micro model	30/06/2024	05/10/2024	30/01/2025	Dutch	PDF
Micro model	30/06/2023	07/10/2023	30/01/2024	Dutch	PDF
Micro model	30/06/2022	08/10/2022	30/01/2023	Dutch	PDF
Micro model	30/06/2021	20/01/2022	31/01/2022	Dutch	PDF
Micro model	30/06/2020	17/10/2020	28/01/2021	Dutch	PDF
Micro model	30/06/2019	07/10/2019	16/12/2019	Dutch	PDF
Micro model	30/06/2018	06/10/2018	31/01/2019	Dutch	PDF
Micro model	30/06/2017	01/10/2017	09/01/2018	Dutch	PDF
Abridged model	30/06/2016	01/10/2016	04/01/2017	Dutch	PDF
Abridged model	30/06/2015	03/10/2015	21/01/2016	Dutch	PDF
Abridged model	30/06/2014	04/10/2014	19/12/2014	Dutch	PDF
Abridged model	30/06/2013	05/10/2013	24/01/2014	Dutch	PDF
Abridged model	30/06/2012	06/10/2012	31/01/2013	Dutch	PDF
Abridged model	30/06/2011	01/10/2011	25/01/2012	Dutch	PDF
Abridged model	30/06/2010	02/10/2010	13/12/2010	Dutch	PDF
Abridged model	30/06/2009	19/09/2009	27/10/2009	Dutch	PDF
Abridged model	30/06/2008	27/09/2008	26/01/2009	Dutch	PDF
Abridged model	30/06/2007	06/10/2007	04/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 15 ended

Active mandates

Frank Janssens

Director · since 12 juillet 2025 · until 12 juillet 2031

Active

Marcel Janssens

Director · since 01 octobre 2020 · until 12 juillet 2025

Active

Michel Janssens

Managing director · since 01 octobre 2020 · until 30 septembre 2026

Active

Monique Janssens

Director · since 01 octobre 2020 · until 30 septembre 2026

Active

Ended mandates

Marcel Janssens

Director · since 01 octobre 2020 · until 30 septembre 2026

Ended

Marcel JANSSENS

Director · since 01 octobre 2014 · until 30 septembre 2020

Ended

Michel JANSSENS

Managing director · since 01 octobre 2014 · until 30 septembre 2020

Ended

Monique JANSSENS

Director · since 01 octobre 2014 · until 30 septembre 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/11/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/12/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/05/2015
ONTSLAGEN - BENOEMINGEN
PDF
Registered office18/12/2013
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares26/10/2010
KAPITAAL - AANDELEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates09/07/2010
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares18/11/2002
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202515,3 k €↑
2024
Annual accounts 202414,3 k €↓
2023
Annual accounts 202314,6 k €↑
2022
Annual accounts 202212,2 k €↑
2021
Annual accounts 20218,3 k €↓
2020
Annual accounts 202011,9 k €↑
2019
Annual accounts 201911,9 k €↑
2018
Annual accounts 20189,5 k €↓
2017
Annual accounts 201712,5 k €↓
2016
Annual accounts 201615,4 k €↑
2015
Annual accounts 20157,9 k €↑
2014
Annual accounts 20145,5 k €↓
2013
Annual accounts 20139 k €↑
2012
Annual accounts 20124,8 k €↓
2011
Annual accounts 20114,8 k €↓
2010
Annual accounts 201013,9 k €↑
2009
Annual accounts 20098,3 k €↓
2008
Annual accounts 200813,4 k €↓
2007
Annual accounts 200715 k €
19/03/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARVIC

Overview

What does MARVIC do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline