ACTIVE

IMMO - MIMAD

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1,6 k €

-33.3% YoY

Gross margin

22,5 k €

-6.3% YoY

Equity

111,8 k €

-3.7% YoY

What does IMMO - MIMAD do?

IMMO - MIMAD is a Public limited company incorporated in 1990. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0440.375.842

Incorporation

16/03/1990

Legal form

Public limited company

Registered office

Rue Godefroid 1 box B
5000 Namur · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	22,5 k €	-6.3%	24 k €	-9.9%	26,7 k €	+16.1%	23 k €	-16.5%	27,5 k €	+29.0%	21,3 k €	+2.6%	20,8 k €	-25.4%	27,8 k €	-8.3%	30,4 k €	+47.3%	20,6 k €	+1774%	-1,2 k €	-106%	20,8 k €	-36.3%	32,7 k €	+7.4%	30,4 k €	+48.2%	20,5 k €	+2.9%	19,9 k €	+57.9%	12,6 k €
EBITDA	18,2 k €	+2.5%	17,7 k €	-23.3%	23,1 k €	+18.5%	19,5 k €	-19.0%	24,1 k €	+33.5%	18 k €	+1.0%	17,8 k €	-26.5%	24,3 k €	-10.4%	27,1 k €	+60.6%	16,9 k €	+422%	-5,2 k €	-130%	17,3 k €	-40.9%	29,2 k €	+8.5%	26,9 k €	+65.2%	16,3 k €	-2.2%	16,7 k €	+77.0%	9,4 k €
Operating result	6,9 k €	+0.6%	6,9 k €	-48.5%	13,3 k €	+31.3%	10,2 k €	-10.0%	11,3 k €	+112%	5,3 k €	+10.7%	4,8 k €	-57.2%	11,2 k €	-38.5%	18,3 k €	+122%	8,2 k €	+144%	-18,6 k €	-2723%	708 €	-95.4%	15,5 k €	+11.7%	13,9 k €	+345%	3,1 k €	-46.4%	5,8 k €	+151%	-11,3 k €
Net result	1,6 k €	-33.3%	2,3 k €	-67.1%	7,1 k €	+41.0%	5 k €	-9.3%	5,5 k €	+1143%	444,3 €	+179%	-563,3 €	-105%	12,5 k €	-7.1%	13,4 k €	+761%	1,6 k €	+107%	-22,5 k €	-937%	-2,2 k €	-120%	10,9 k €	+40.7%	7,8 k €	+134%	-23,2 k €	-5048%	-451 €	+97.8%	-20,5 k €
Balance sheet
Equity	111,8 k €	-3.7%	116,1 k €	-0.1%	116,3 k €	+4.2%	111,6 k €	+7.9%	103,5 k €	-8.4%	113 k €	+0.4%	112,5 k €	-0.5%	113,1 k €	+12.4%	100,6 k €	+15.4%	87,2 k €	+1.8%	85,6 k €	-20.8%	108,1 k €	-2.0%	110,2 k €	+11.0%	99,3 k €	+8.5%	91,5 k €	-20.2%	114,7 k €	-0.4%	115,2 k €
Total assets	156,6 k €	-0.2%	156,9 k €	+2.2%	153,5 k €	+0.8%	152,3 k €	-6.8%	163,3 k €	-6.2%	174,2 k €	-5.8%	184,8 k €	-5.0%	194,6 k €	+4.7%	185,8 k €	-1.1%	187,9 k €	+11.2%	169 k €	+4.5%	161,7 k €	-8.5%	176,6 k €	-0.1%	176,8 k €	-9.8%	196 k €	-16.9%	235,9 k €	-12.0%	268,2 k €
Cash	71,5 k €	+19.0%	60,1 k €	+15.8%	51,9 k €	+20.5%	43 k €	+65.6%	26 k €	+11.0%	23,4 k €	+5.7%	22,1 k €	+19.8%	18,5 k €	-3.1%	19,1 k €	+44.0%	13,3 k €	+3697%	349 €	-16.7%	419 €	-87.9%	3,5 k €	+331%	802 €	-85.8%	5,6 k €	-70.8%	19,3 k €	-27.6%	26,6 k €
Debts	41,1 k €	+11.7%	36,8 k €	+5.9%	34,7 k €	-10.1%	38,7 k €	-32.2%	57,1 k €	+3.7%	55 k €	-19.2%	68,1 k €	-11.1%	76,5 k €	-7.7%	83 k €	-15.7%	98,4 k €	+18.8%	82,9 k €	+56.1%	53,1 k €	-19.4%	65,9 k €	-14.5%	77 k €	-25.9%	104 k €	-13.9%	120,7 k €	-20.7%	152,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 22 ended

Active mandates

MARIE-MADELEINE CAMBIER

Director · since 13 mai 2022 · until 13 mai 2028

Active

Pierre-Emmanuel Jacques

Director · since 13 mai 2022 · until 13 mai 2028

Active

Pol-Emile Jacques

Managing director · since 13 mai 2022 · until 13 mai 2028

Active

Ended mandates

Jean-Christophe Jacques

Director · since 13 mai 2022 · until 13 mai 2028

Ended

Pol-Emile Jacques

Director · since 13 mai 2022 · until 13 mai 2028

Ended

Jean-Christophe JACQUES

Director · since 13 mai 2016 · until 13 mai 2022

Ended

Marie-Madeleine CAMBIER

Director · since 13 mai 2016 · until 13 mai 2022

Ended

At this address

Other companies at this address

Company	CBE no.
ADF EPOUX DELINS HERVE - SHENG PING● Active	1032.469.483
Espace ZEN● Bankrupt	0801.173.478
GESPAP● Active	0872.785.313
Labo Contact● Active	0475.680.872

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2025	31/07/2024	31/07/2023	30/08/2022	26/08/2021	03/08/2020
General meeting	09/05/2025	10/05/2024	12/05/2023	13/05/2022	14/05/2021	08/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	09/05/2025	20/08/2025	French	PDF
Micro model	31/12/2023	10/05/2024	31/07/2024	French	PDF
Micro model	31/12/2022	12/05/2023	31/07/2023	French	PDF
Micro model	31/12/2021	13/05/2022	30/08/2022	French	PDF
Micro model	31/12/2020	14/05/2021	26/08/2021	French	PDF
Micro model	31/12/2019	08/05/2020	03/08/2020	French	PDF
Micro model	31/12/2018	10/05/2019	19/08/2019	French	PDF
Micro model	31/12/2017	11/05/2018	29/08/2018	French	PDF
Micro model	31/12/2016	12/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	13/05/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	08/05/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	09/05/2014	15/07/2014	French	PDF
Abridged model	31/12/2012	10/05/2013	20/08/2013	French	PDF
Abridged model	31/12/2011	11/05/2012	25/07/2012	French	PDF
Abridged model	31/12/2010	13/05/2011	11/08/2011	French	PDF
Abridged model	31/12/2009	14/05/2010	23/07/2010	French	PDF
Abridged model	31/12/2008	09/05/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	09/06/2008	14/06/2008	French	PDF
Abridged model	31/12/2006	11/05/2007	22/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 22 ended

Active mandates

MARIE-MADELEINE CAMBIER

Director · since 13 mai 2022 · until 13 mai 2028

Active

Pierre-Emmanuel Jacques

Director · since 13 mai 2022 · until 13 mai 2028

Active

Pol-Emile Jacques

Managing director · since 13 mai 2022 · until 13 mai 2028

Active

Ended mandates

Jean-Christophe Jacques

Director · since 13 mai 2022 · until 13 mai 2028

Ended

Pol-Emile Jacques

Director · since 13 mai 2022 · until 13 mai 2028

Ended

Jean-Christophe JACQUES

Director · since 13 mai 2016 · until 13 mai 2022

Ended

Marie-Madeleine CAMBIER

Director · since 13 mai 2016 · until 13 mai 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/08/2026
DEMISSION -NOMINATION -SIEGE
PDF
Other21/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,6 k €↓
2023
Annual accounts 20232,3 k €↓
2022
Annual accounts 20227,1 k €↑
2021
Annual accounts 20215 k €↓
2018
Annual accounts 20185,5 k €↑
2017
Annual accounts 2017444,3 €↑
2016
Annual accounts 2016-563,3 €↓
2015
Annual accounts 201512,5 k €↓
2014
Annual accounts 201413,4 k €↑
2013
Annual accounts 20131,6 k €↑
2012
Annual accounts 2012-22,5 k €↓
2011
Annual accounts 2011-2,2 k €↓
2010
Annual accounts 201010,9 k €↑
2009
Annual accounts 20097,8 k €↑
2008
Annual accounts 2008-23,2 k €↓
2007
Annual accounts 2007-451 €↑
2006
Annual accounts 2006-20,5 k €
16/03/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO - MIMAD

Overview

What does IMMO - MIMAD do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline