ACTIVE

DESMO

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

73,1 k €

-5.6% YoY

Gross margin

112,2 k €

-7.9% YoY

Equity

976,3 k €

-0.1% YoY

What does DESMO do?

DESMO is a Private limited company incorporated in 1990. Its main activity is: Raising of dairy cattle. Its registered office is in Heuvelland.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0440.432.161

Incorporation

10/04/1990

Legal form

Private limited company

Registered office

Kaleutestraat(Wijtsch) 1
8953 Heuvelland · FlandreSee on map

Contributed capital

24 789,35 €

Latest accounts

31/03/2025

Activities (NACE)

01410Raising of dairy cattle· main 81300Landscape service activities 81300Landscape service activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	112,2 k €	-7.9%	121,8 k €	-1.8%	124 k €	+11.2%	111,5 k €	-14.2%	130 k €	+13.4%	114,6 k €	-8.5%	125,2 k €	-1.3%	126,8 k €	-7.2%	136,7 k €	+5.9%	129,1 k €	+92.4%	67,1 k €	+33.0%	50,5 k €	-30.0%	72,1 k €	+1795%	3,8 k €	-20.9%	4,8 k €	+51.8%	3,2 k €	+143%	1,3 k €	-36.3%	2 k €	-78.2%	9,4 k €	-28.6%	13,1 k €
EBITDA	110,5 k €	-8.3%	120,6 k €	-0.9%	121,7 k €	+10.0%	110,6 k €	-14.2%	129 k €	+13.5%	113,6 k €	-8.5%	124,2 k €	-1.3%	125,9 k €	-7.3%	135,7 k €	+5.9%	128,2 k €	+92.2%	66,7 k €	+33.2%	50 k €	-27.0%	68,5 k €	+1748%	3,7 k €	-11.4%	4,2 k €	+55.7%	2,7 k €	+313%	651,5 €	-58.5%	1,6 k €	-75.9%	6,5 k €	-49.1%	12,8 k €
Operating result	101,8 k €	-9.0%	111,9 k €	-2.8%	115,1 k €	+4.0%	110,6 k €	-14.2%	129 k €	+13.5%	113,6 k €	-8.5%	124,2 k €	-1.3%	125,9 k €	-7.3%	135,7 k €	+5.9%	128,2 k €	+92.2%	66,7 k €	+33.2%	50 k €	-27.0%	68,5 k €	+2632%	2,5 k €	-16.0%	3 k €	+101%	1,5 k €	+371%	-548,5 €	-249%	368 €	+120%	-1,9 k €	-142%	4,4 k €
Net result	73,1 k €	-5.6%	77,4 k €	-77.8%	349,4 k €	-0.0%	349,5 k €	+284%	91,1 k €	+13.5%	80,3 k €	-7.7%	87 k €	+17.8%	73,8 k €	-8.6%	80,8 k €	+26.2%	64 k €	+89.6%	33,8 k €	+39.8%	24,1 k €	-84.2%	152,6 k €	+5981%	2,5 k €	-15.6%	3 k €	+99.8%	1,5 k €	+350%	-595 €	+35.7%	-926 €	+80.6%	-4,8 k €	-188%	5,4 k €
Balance sheet
Equity	976,3 k €	-0.1%	977,5 k €	-12.8%	1,1 M €	+45.2%	772,2 k €	+15.8%	666,7 k €	+15.8%	575,6 k €	+14.8%	501,3 k €	+18.4%	423,3 k €	+19.6%	354 k €	+25.4%	282,2 k €	+21.0%	233,3 k €	+14.1%	204,5 k €	+10.3%	185,4 k €	+465%	32,8 k €	+8.3%	30,3 k €	+10.9%	27,3 k €	+5.8%	25,8 k €	-2.3%	26,4 k €	-3.4%	27,3 k €	-14.8%	32,1 k €
Total assets	1,3 M €	+1.2%	1,3 M €	-4.6%	1,3 M €	+12.9%	1,2 M €	+0.1%	1,2 M €	+1.2%	1,2 M €	+6.2%	1,1 M €	-0.3%	1,1 M €	+0.1%	1,1 M €	-2.6%	1,1 M €	+2.0%	1,1 M €	-3.2%	1,1 M €	-1.7%	1,2 M €	+854%	120,6 k €	+20.3%	100,2 k €	+71.7%	58,4 k €	-52.8%	123,7 k €	-20.6%	155,7 k €	+75.0%	89 k €	-11.7%	100,7 k €
Cash	102,2 k €	+31.4%	77,8 k €	+11.5%	69,7 k €	+154%	27,4 k €	+26.4%	21,7 k €	+537%	3,4 k €	-52.9%	7,2 k €	-49.3%	14,3 k €	+5.0%	13,6 k €	-41.7%	23,3 k €	+37.8%	16,9 k €	+84.7%	9,2 k €	-47.9%	17,6 k €	+5433%	317,5 €	0.0%	317,5 €	0.0%	317,5 €	0.0%	317,5 €	-0.2%	318 €	+0.3%	317 €	0.0%	317 €
Debts	295,3 k €	+7.0%	275,8 k €	+44.1%	191,4 k €	-51.5%	394,6 k €	-20.7%	497,6 k €	-13.2%	573,6 k €	-1.0%	579,4 k €	-12.3%	660,4 k €	-9.3%	727,9 k €	-12.2%	828,7 k €	-3.1%	855,6 k €	-7.1%	920,9 k €	-4.6%	965,6 k €	+999%	87,8 k €	+25.6%	69,9 k €	+125%	31,1 k €	-68.1%	97,2 k €	-24.4%	128,6 k €	+109%	61,6 k €	-10.2%	68,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Xavier Desmyter

Director

Active

Ended mandates

MICHEL DESMYTER

Manager

Ended

XAVIER 3014 DESMYTER

Manager

Ended

XAVIER DESMYTER

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Desmyter-Persyn Mts● Active	1007.437.842

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/10/2025	26/11/2024	31/10/2023	04/11/2022	21/09/2021	01/09/2020
General meeting	22/09/2025	23/09/2024	26/06/2023	27/06/2022	28/06/2021	22/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	22/09/2025	06/10/2025	Dutch	PDF
Micro model	31/03/2024	23/09/2024	26/11/2024	Dutch	PDF
Micro model	31/03/2023	26/06/2023	31/10/2023	Dutch	PDF
Micro model	31/03/2022	27/06/2022	04/11/2022	Dutch	PDF
Micro model	31/03/2021	28/06/2021	21/09/2021	Dutch	PDF
Micro model	31/03/2020	22/06/2020	01/09/2020	Dutch	PDF
Micro model	31/03/2019	24/06/2019	30/09/2019	Dutch	PDF
Micro model	31/03/2018	25/06/2018	26/09/2018	Dutch	PDF
Micro model	31/03/2017	26/06/2017	26/09/2017	Dutch	PDF
Abridged model	31/03/2016	27/06/2016	28/09/2016	Dutch	PDF
Abridged model	31/03/2015	22/06/2015	03/07/2015	Dutch	PDF
Abridged model	31/03/2014	23/06/2014	07/10/2014	Dutch	PDF
Abridged model	31/03/2013	24/06/2013	29/11/2013	Dutch	PDF
Abridged model	31/03/2012	25/06/2012	28/11/2012	Dutch	PDF
Abridged model	31/03/2011	27/06/2011	29/11/2011	Dutch	PDF
Abridged model	31/03/2010	28/06/2010	26/05/2011	Dutch	PDF
Abridged model	31/03/2009	22/06/2009	26/11/2009	Dutch	PDF
Abridged model	31/03/2008	23/06/2008	28/11/2008	Dutch	PDF
Abridged model	31/03/2007	25/06/2007	31/10/2007	Dutch	PDF
Abridged model	31/03/2006	26/06/2006	23/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Xavier Desmyter

Director

Active

Ended mandates

MICHEL DESMYTER

Manager

Ended

XAVIER 3014 DESMYTER

Manager

Ended

XAVIER DESMYTER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office27/12/2023
MAATSCHAPPELIJKE ZETEL
PDF
Mandates05/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/06/2012
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202573,1 k €↓
2024
Annual accounts 202477,4 k €↓
2024
Name changeDESMO
2023
Annual accounts 2023349,4 k €↓
2022
Annual accounts 2022349,5 k €↑
2022
Name changeDesmyter Michel
2021
Annual accounts 202191,1 k €↑
2020
Annual accounts 202080,3 k €↓
2019
Annual accounts 201987 k €↑
2018
Annual accounts 201873,8 k €↓
2017
Annual accounts 201780,8 k €↑
2016
Annual accounts 201664 k €↑
2015
Annual accounts 201533,8 k €↑
2014
Annual accounts 201424,1 k €↓
2013
Annual accounts 2013152,6 k €↑
2012
Annual accounts 20122,5 k €↓
2011
Annual accounts 20113 k €↑
2010
Annual accounts 20101,5 k €↑
2009
Annual accounts 2009-595 €↑
2008
Annual accounts 2008-926 €↑
2007
Annual accounts 2007-4,8 k €↓
2006
Annual accounts 20065,4 k €
10/04/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DESMO

Overview

What does DESMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline