ACTIVE

BRIART

Export PDF

Financial year 2023 · closed on 28/02/2023

Net result

51,3 k €

-41.3% YoY

Gross margin

104,2 k €

-40.3% YoY

Equity

664 k €

+8.4% YoY

What does BRIART do?

BRIART is a Public limited company incorporated in 1990. Its main activity is: Plant propagation. Its registered office is in Gembloux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0440.472.743

Incorporation

26/04/1990

Legal form

Public limited company

Registered office

Rue Louis-Burteau, Bothey 40
5032 Gembloux · WallonieSee on map

Contributed capital

181 200,00 €

Latest accounts

28/02/2023

Activities (NACE)

01300Plant propagation· main 01500Mixed farming 01500Mixed farming 01121Growing of rice 01130Growing of vegetables and melons, roots and tubers 01130Growing of vegetables and melons, roots and tubers+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	104,2 k €	-40.3%	174,6 k €	+37.5%	127 k €	+189%	43,9 k €	+138%	18,4 k €	-67.0%	55,9 k €	+250%	15,9 k €	-75.5%	65,2 k €	-51.7%	135 k €	-21.2%	171,4 k €	+86.2%	92 k €	-3.5%	95,3 k €	-6.3%	101,7 k €	-15.0%	119,7 k €	+4045%	-3 k €	-109%	32,7 k €	-58.8%	79,4 k €
EBITDA	99,1 k €	-42.2%	171,5 k €	+40.5%	122,1 k €	+213%	39 k €	+176%	14,1 k €	-68.6%	45 k €	+229%	13,7 k €	-78.4%	63,5 k €	-47.7%	121,4 k €	-19.6%	151 k €	+68.3%	89,8 k €	-2.2%	91,8 k €	+128%	40,3 k €	-27.9%	55,9 k €	+179%	-70,6 k €	-79.9%	-39,2 k €	-352%	15,6 k €
Operating result	71,4 k €	-50.1%	143,3 k €	+52.4%	94 k €	+736%	11,3 k €	+163%	-18 k €	-204%	17,3 k €	+126%	7,7 k €	-85.7%	53,5 k €	-41.7%	91,7 k €	-25.1%	122,5 k €	+113%	57,6 k €	-3.4%	59,6 k €	+491%	10,1 k €	-67.4%	30,9 k €	+132%	-95,1 k €	-59.5%	-59,6 k €	-228%	-18,2 k €
Net result	51,3 k €	-41.3%	87,5 k €	-5.2%	92,3 k €	+1038%	8,1 k €	+134%	-23,7 k €	-310%	11,3 k €	+76.9%	6,4 k €	-83.6%	38,9 k €	-41.2%	66,1 k €	-22.8%	85,6 k €	+111%	40,5 k €	+5.0%	38,6 k €	+615%	5,4 k €	-67.1%	16,4 k €	+32.3%	12,4 k €	-43.5%	22 k €	-32.2%	32,4 k €
Balance sheet
Equity	664 k €	+8.4%	612,7 k €	+16.7%	525,2 k €	+21.3%	432,9 k €	+1.9%	424,8 k €	-5.3%	448,5 k €	+2.6%	437,2 k €	+1.5%	430,8 k €	+9.9%	392 k €	+20.3%	325,8 k €	+28.5%	253,5 k €	+19.0%	213 k €	+22.1%	174,4 k €	+3.2%	169 k €	+10.8%	152,6 k €	+8.9%	140,1 k €	+16.3%	120,5 k €
Total assets	939,8 k €	-9.7%	1 M €	+19.9%	867,7 k €	+25.1%	693,8 k €	+11.2%	623,8 k €	-9.8%	691,5 k €	+19.4%	579,4 k €	+3.6%	559,5 k €	+10.7%	505,4 k €	-1.1%	511,3 k €	+18.8%	430,3 k €	+8.9%	395,1 k €	+1.5%	389,4 k €	-5.5%	412,2 k €	+23.5%	333,7 k €	-15.3%	394,1 k €	-8.1%	428,8 k €
Cash	59,6 k €	-37.6%	95,5 k €	-14.5%	111,8 k €	+35.4%	82,6 k €	+22.3%	67,5 k €	-33.4%	101,4 k €	-36.1%	158,7 k €	+82.4%	87 k €	-29.3%	123,2 k €	-23.8%	161,7 k €	-0.9%	163,2 k €	+83.2%	89,1 k €	-36.6%	140,6 k €	+527%	22,4 k €	-0.9%	22,6 k €	-57.7%	53,5 k €	-58.4%	128,6 k €
Debts	191,2 k €	-41.8%	328,5 k €	+53.1%	214,6 k €	+24.7%	172,1 k €	+15.3%	149,2 k €	-22.8%	193,3 k €	+113%	90,9 k €	+16.1%	78,3 k €	-31.0%	113,5 k €	-17.1%	136,8 k €	+6.4%	128,6 k €	-3.6%	133,3 k €	-21.9%	170,7 k €	-13.7%	197,8 k €	+11.6%	177,3 k €	-22.6%	229,2 k €	-18.8%	282,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-28.6%	1,4 ETP	-22.2%	1,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 28/02/2023 · 1 active · 2 ended

Active mandates

Philippe Golard

Mandate

Active

Ended mandates

HENRI GOLARD

Director

Ended

MARIE LOUISE DUPONT

Managing director

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/03/2022	01/03/2021	01/03/2020	01/03/2019	01/03/2018	01/03/2017
Closing of the financial year	28/02/2023	28/02/2022	28/02/2021	29/02/2020	28/02/2019	28/02/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/05/2024	23/05/2024	23/05/2024	23/05/2024	25/10/2019	28/03/2019
General meeting	22/05/2024	22/05/2024	22/05/2024	22/05/2024	24/06/2019	08/03/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	28/02/2023	22/05/2024	23/05/2024	French	PDF
Abridged model	28/02/2022	22/05/2024	23/05/2024	French	PDF
Micro model	28/02/2021	22/05/2024	23/05/2024	French	PDF
Micro model	29/02/2020	22/05/2024	23/05/2024	French	PDF
Micro model	28/02/2019	24/06/2019	25/10/2019	French	PDF
Micro model	28/02/2018	08/03/2019	28/03/2019	French	PDF
Micro model	28/02/2017	26/05/2017	28/09/2017	French	PDF
Abridged model	29/02/2016	26/08/2016	29/09/2016	French	PDF
Abridged model	28/02/2015	24/08/2015	29/10/2015	French	PDF
Abridged model	28/02/2014	30/10/2014	31/10/2014	French	PDF
Abridged model	28/02/2013	26/09/2013	09/10/2013	French	PDF
Abridged model	29/02/2012	25/09/2012	16/10/2012	French	PDF
Abridged model	28/02/2011	27/10/2011	28/10/2011	French	PDF
Abridged model	28/02/2010	12/10/2010	26/10/2010	French	PDF
Abridged model	28/02/2009	24/11/2009	30/11/2009	French	PDF
Abridged model	29/02/2008	20/11/2008	21/11/2008	French	PDF
Abridged model	28/02/2007	21/09/2007	26/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 28/02/2023 · 1 active · 2 ended

Active mandates

Philippe Golard

Mandate

Active

Ended mandates

HENRI GOLARD

Director

Ended

MARIE LOUISE DUPONT

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/03/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates13/10/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates10/03/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates19/01/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates04/01/2008
DEMISSIONS, NOMINATIONS
PDF
Capital / shares11/07/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares01/04/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202351,3 k €↓
2022
Annual accounts 202287,5 k €↓
2021
Annual accounts 202192,3 k €↑
2020
Annual accounts 20208,1 k €↑
2019
Annual accounts 2019-23,7 k €↓
2018
Annual accounts 201811,3 k €↑
2017
Annual accounts 20176,4 k €↓
2016
Annual accounts 201638,9 k €↓
2015
Annual accounts 201566,1 k €↓
2014
Annual accounts 201485,6 k €↑
2013
Annual accounts 201340,5 k €↑
2012
Annual accounts 201238,6 k €↑
2011
Annual accounts 20115,4 k €↓
2010
Annual accounts 201016,4 k €↑
2009
Annual accounts 200912,4 k €↓
2008
Annual accounts 200822 k €↓
2007
Annual accounts 200732,4 k €
26/04/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRIART

Overview

What does BRIART do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline