ARRAKIS
0440.481.750 · rovalta.com · 24/09/2026
ACTIVE
ARRAKIS
Financial year 2025 · closed on 31/12/2025
Net result
1,1 M €
+17.1% YoY
Revenue
13,4 M €
+11.4% YoY
Equity
7 M €
+18.3% YoY
Workforce
84,2 ETP
+6.9% YoY
Overview
What does ARRAKIS do?
ARRAKIS is a Public limited company incorporated in 1990. Its main activity is: Computer programming activities. Its registered office is in Gent. It employs on average 84,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0440.481.750
Incorporation
26/03/1990
Legal form
Public limited company
Registered office
Opgeëistenlaan 2
9000 Gent · FlandreSee on map
9000 Gent · FlandreSee on map
Contributed capital
66 518,54 €
Latest accounts
31/12/2025
Average workforce
84,2 ETP
Activities (NACE)
Joint committees (4)
- 100
- 200
- 218
- 226
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2015 | 2014 | 2013 | 2011 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Revenue | 13,4 M € | +11.4% | 12 M € | -3.0% | 12,4 M € | +60.8% | 7,7 M € | +18.8% | 6,5 M € | -2.1% | 6,6 M € | -9.9% | 7,4 M € | +28.3% | 5,7 M € | -37.9% | 9,3 M € | – | – | – | – | – | – | – | – | ||||||||
| EBITDA | 2,5 M € | +36.2% | 1,8 M € | +3.8% | 1,8 M € | +53.5% | 1,2 M € | +4.9% | 1,1 M € | -3.1% | 1,1 M € | -67.5% | 3,5 M € | +29.8% | 2,7 M € | -50.0% | 5,4 M € | +147% | 2,2 M € | +2945% | -76,7 k € | -120% | 375,6 k € | -21.2% | 476,7 k € | +167% | 178,7 k € | +556% | -39,2 k € | -163% | 61,9 k € | +138% | -162,2 k € |
| Operating result | 1,5 M € | +12.7% | 1,3 M € | -8.1% | 1,5 M € | +72.7% | 845,3 k € | +3.3% | 818,4 k € | -7.2% | 882 k € | -72.7% | 3,2 M € | +26.5% | 2,6 M € | -51.3% | 5,2 M € | +181% | 1,9 M € | +1985% | -98,8 k € | -127% | 360,8 k € | -17.2% | 436 k € | +186% | 152,3 k € | +308% | -73,1 k € | -993% | 8,2 k € | +103% | -245,5 k € |
| Net result | 1,1 M € | +17.1% | 931,6 k € | -11.2% | 1 M € | +80.9% | 580 k € | +1.2% | 572,9 k € | -68.7% | 1,8 M € | +20.1% | 1,5 M € | -13.7% | 1,8 M € | -47.5% | 3,4 M € | +166% | 1,3 M € | +2080% | 58,1 k € | -78.2% | 267,1 k € | -48.2% | 516 k € | +319% | 123,2 k € | +237% | -89,7 k € | -915% | 11 k € | -81.9% | 60,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 7 M € | +18.3% | 6 M € | -40.2% | 10 M € | +11.8% | 8,9 M € | +7.0% | 8,3 M € | -18.9% | 10,3 M € | +21.7% | 8,4 M € | +15.2% | 7,3 M € | +31.9% | 5,6 M € | +154% | 2,2 M € | +139% | 914,5 k € | +6.8% | 856,3 k € | +45.3% | 589,2 k € | +705% | 73,2 k € | +40.9% | 51,9 k € | -63.3% | 141,6 k € | -8.5% | 154,9 k € |
| Total assets | 9,3 M € | +3.5% | 9 M € | -27.0% | 12,3 M € | +26.9% | 9,7 M € | +6.2% | 9,1 M € | -18.6% | 11,2 M € | +15.7% | 9,7 M € | -4.3% | 10,1 M € | +16.2% | 8,7 M € | +67.9% | 5,2 M € | +32.3% | 3,9 M € | +72.2% | 2,3 M € | +35.9% | 1,7 M € | +118% | 769,6 k € | -39.7% | 1,3 M € | +120% | 580,2 k € | -42.8% | 1 M € |
| Cash | 841,6 k € | -44.5% | 1,5 M € | -64.4% | 4,3 M € | -21.4% | 5,4 M € | +4.0% | 5,2 M € | +4.7% | 5 M € | -13.3% | 5,8 M € | +75.1% | 3,3 M € | +502% | 545,9 k € | -20.1% | 683,1 k € | -36.5% | 1,1 M € | +143% | 443,3 k € | +329% | 103,3 k € | +22.8% | 84,2 k € | +34.0% | 62,8 k € | -26.6% | 85,6 k € | -58.2% | 204,6 k € |
| Debts | 2,2 M € | -26.8% | 3 M € | +29.4% | 2,3 M € | +197% | 772,1 k € | -0.8% | 778 k € | -11.7% | 881 k € | -30.5% | 1,3 M € | -54.9% | 2,8 M € | -11.1% | 3,2 M € | +5.4% | 3 M € | -0.1% | 3 M € | +112% | 1,4 M € | +31.2% | 1,1 M € | +55.0% | 696,1 k € | -42.8% | 1,2 M € | +180% | 433,8 k € | -48.5% | 842,5 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 84,2 ETP | +6.9% | 78,8 ETP | -7.7% | 85,4 ETP | +4.5% | 81,7 ETP | -1.7% | 83,1 ETP | +27.1% | 65,4 ETP | +35.4% | 48,3 ETP | -1.2% | 48,9 ETP | +8.7% | 45,0 ETP | +3.0% | 43,7 ETP | +30.4% | 33,5 ETP | +2.1% | 32,8 ETP | +6.5% | 30,8 ETP | +32.8% | 23,2 ETP | -12.1% | 26,4 ETP | -5.4% | 27,9 ETP | +25.1% | 22,3 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 20 ended
Active mandates
Swen VINCKE
ActiveValerie COESSENS
ActiveSwen VINCKE
ActiveValerie COESSENS
ActiveEnded mandates
Swen VINCKE
EndedSwen VINCKE
EndedSwen VINCKE
EndedSwen VINCKE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Larian Kangaroos● Active | 1032.563.911 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/07/2026 | 30/07/2025 | 22/07/2024 | 26/09/2023 | 18/08/2022 | 10/08/2021 |
| General meeting | 19/06/2026 | 20/06/2025 | 21/06/2024 | 13/09/2023 | 17/06/2022 | 18/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 19/06/2026 | 20/07/2026 | Dutch | |
| Full model | 31/12/2024 | 20/06/2025 | 30/07/2025 | Dutch | |
| Full model | 31/12/2023 | 21/06/2024 | 22/07/2024 | Dutch | |
| Full modelCorrection | 31/12/2022 | 13/09/2023 | 26/09/2023 | Dutch | |
| Full model | 31/12/2022 | 16/06/2023 | 20/07/2023 | Dutch | |
| Full model | 31/12/2021 | 17/06/2022 | 18/08/2022 | Dutch | |
| Full model | 31/12/2020 | 18/06/2021 | 10/08/2021 | Dutch | |
| Full model | 31/12/2019 | 19/06/2020 | 23/07/2020 | Dutch | |
| Full model | 31/12/2018 | 30/06/2019 | 30/07/2019 | Dutch | |
| Full model | 30/04/2018 | 19/10/2018 | 30/11/2018 | Dutch | |
| Abridged model | 30/04/2017 | 20/10/2017 | 28/11/2017 | Dutch | |
| Abridged model | 31/05/2015 | 20/11/2015 | 27/11/2015 | Dutch | |
| Abridged model | 31/05/2014 | 21/11/2014 | 01/12/2014 | Dutch | |
| Abridged model | 31/05/2013 | 30/11/2013 | 24/12/2013 | Dutch | |
| Abridged model | 30/06/2011 | 23/12/2011 | 31/01/2012 | Dutch | |
| Abridged model | 30/09/2009 | 26/02/2010 | 25/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 06/02/2009 | 03/03/2009 | Dutch | |
| Abridged model | 30/09/2007 | 01/02/2008 | 07/02/2008 | Dutch | |
| Abridged model | 30/09/2006 | 02/02/2007 | 27/02/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 20 ended
Active mandates
Swen VINCKE
ActiveValerie COESSENS
ActiveSwen VINCKE
ActiveValerie COESSENS
ActiveEnded mandates
Swen VINCKE
EndedSwen VINCKE
EndedSwen VINCKE
EndedSwen VINCKE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates17/02/2026ONTSLAGEN - BENOEMINGEN
- Mandates03/11/2025ONTSLAGEN - BENOEMINGEN
- Mandates29/12/2023ONTSLAGEN - BENOEMINGEN
- Mandates14/07/2023ONTSLAGEN - BENOEMINGEN
- Mandates17/04/2020ONTSLAGEN - BENOEMINGEN
- Mandates11/01/2019BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
- Mandates22/04/2016ONTSLAGEN - BENOEMINGEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other18/07/2012BOEKJAAR
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,1 M €↑
- 2024Annual accounts 2024931,6 k €↓
- 2023Annual accounts 20231 M €↑
- 2022Annual accounts 2022580 k €↑
- 2021Annual accounts 2021572,9 k €↓
- 2020Annual accounts 20201,8 M €↑
- 2019Annual accounts 20191,5 M €↓
- 2018Annual accounts 20181,8 M €↓
- 2018Annual accounts 20183,4 M €↑
- 2017Annual accounts 20171,3 M €↑
- 2015Annual accounts 201558,1 k €↓
- 2014Annual accounts 2014267,1 k €↓
- 2013Annual accounts 2013516 k €↑
- 2011Annual accounts 2011123,2 k €↑
- 2009Annual accounts 2009-89,7 k €↓
- 2008Annual accounts 200811 k €↓
- 2007Annual accounts 200760,9 k €
- 26/03/1990IncorporationPublic limited company