ACTIVE

BEMAD'IMMO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

33,3 k €

+27.9% YoY

Gross margin

96,2 k €

+5.8% YoY

Equity

455,7 k €

-2.0% YoY

What does BEMAD'IMMO do?

BEMAD'IMMO is a Public limited company incorporated in 1990. Its registered office is in Evere.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0440.594.289

Incorporation

20/03/1990

Legal form

Public limited company

Registered office

Chaussée de Louvain 972
1140 Evere · BruxellesSee on map

Contributed capital

64 057,64 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	96,2 k €	+5.8%	90,9 k €	-1.4%	92,3 k €	+16.1%	79,5 k €	+5.1%	75,6 k €	+9.4%	69,1 k €	+2.9%	67,2 k €	-19.4%	83,4 k €	-3.3%	86,2 k €	+13.3%	76,1 k €	-19.7%	94,8 k €	-4.3%	99,1 k €	+65.6%	59,8 k €	-19.0%	73,8 k €	+318%	17,7 k €	-43.8%	31,4 k €	-6.6%	33,7 k €	+4.6%	32,2 k €	-4.1%	33,6 k €
EBITDA	87 k €	+6.0%	82,1 k €	-2.5%	84,2 k €	+17.6%	71,6 k €	+5.6%	67,8 k €	+7.3%	63,2 k €	+3.0%	61,4 k €	-21.0%	77,7 k €	-3.7%	80,6 k €	+14.3%	70,6 k €	-20.8%	89,1 k €	-4.8%	93,6 k €	+72.0%	54,4 k €	-23.9%	71,5 k €	+315%	17,2 k €	-44.4%	31 k €	-0.4%	31,1 k €	-2.0%	31,7 k €	-3.2%	32,8 k €
Operating result	59,6 k €	+9.1%	54,7 k €	-3.7%	56,8 k €	+33.6%	42,5 k €	+9.9%	38,7 k €	+13.5%	34,1 k €	+5.6%	32,3 k €	-33.6%	48,6 k €	-5.6%	51,4 k €	+24.4%	41,4 k €	-30.9%	59,9 k €	-7.0%	64,4 k €	+160%	24,8 k €	-43.1%	43,6 k €	+532%	6,9 k €	-70.5%	23,4 k €	-0.6%	23,5 k €	-2.6%	24,1 k €	-5.7%	25,6 k €
Net result	33,3 k €	+27.9%	26 k €	-3.4%	26,9 k €	+68.2%	16 k €	-37.7%	25,7 k €	+178%	9,2 k €	-56.2%	21,1 k €	+64.5%	12,8 k €	-19.4%	15,9 k €	+81.0%	8,8 k €	-44.4%	15,8 k €	-32.0%	23,2 k €	+308%	-11,2 k €	-104%	273,8 k €	+3859%	-7,3 k €	-139%	18,5 k €	+36.6%	13,5 k €	+1.4%	13,4 k €	-56.8%	30,9 k €
Balance sheet
Equity	455,7 k €	-2.0%	465 k €	+1.3%	459,1 k €	+1.5%	452,1 k €	-0.0%	452,1 k €	+0.8%	448,5 k €	+2.1%	439,2 k €	+5.0%	418,2 k €	+3.2%	405,3 k €	+4.1%	389,4 k €	+2.3%	380,7 k €	+4.3%	364,9 k €	+6.8%	341,6 k €	-3.2%	352,8 k €	+347%	79 k €	-9.7%	87,5 k €	+20.4%	72,7 k €	+22.9%	59,2 k €	+29.1%	45,8 k €
Total assets	898,1 k €	+2.9%	872,8 k €	+0.3%	870 k €	-4.3%	908,9 k €	-1.1%	918,5 k €	-4.2%	958,4 k €	-2.1%	979 k €	-3.2%	1 M €	-3.5%	1 M €	-1.9%	1,1 M €	-1.6%	1,1 M €	-3.7%	1,1 M €	-1.6%	1,1 M €	-1.2%	1,2 M €	-18.1%	1,4 M €	+425%	269,9 k €	-3.2%	278,8 k €	-3.5%	289 k €	-4.6%	303 k €
Cash	101,7 k €	+108%	48,9 k €	+161%	18,7 k €	-37.9%	30,2 k €	+181%	10,8 k €	-50.1%	21,6 k €	+65.8%	13 k €	-20.8%	16,4 k €	-32.6%	24,4 k €	+66.5%	14,6 k €	+267%	4 k €	-76.6%	17,1 k €	+170%	6,3 k €	-10.0%	7 k €	-50.0%	14,1 k €	-55.4%	31,6 k €	+32.6%	23,8 k €	+44.2%	16,5 k €	+13.1%	14,6 k €
Debts	375,3 k €	+11.2%	337,5 k €	+0.1%	337 k €	-9.9%	374,1 k €	-2.2%	382,6 k €	-7.7%	414,4 k €	-5.9%	440,3 k €	-7.4%	475,5 k €	-7.8%	515,7 k €	-5.9%	548,1 k €	-4.7%	575,3 k €	-8.1%	626,1 k €	-5.5%	662,2 k €	-0.3%	664,3 k €	-50.0%	1,3 M €	+629%	182,5 k €	-11.5%	206,1 k €	-10.3%	229,8 k €	-10.6%	257,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 1 ended

Active mandates

BRIGITTE TROUET

Director

Active

DIDIER CARON

Managing director

Active

GREGORY CARON

Director

Active

STEPHANIE CARON

Director

Active

Ended mandates

GREGORY CARON

Director · since 26 novembre 2021

Ended

At this address

Other companies at this address

Company	CBE no.
CARON● Active	0411.676.611
ELEVEN3● Active	0846.253.536
Indigo Deco● Active	0836.180.382

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/12/2025	02/12/2024	11/12/2023	13/12/2022	27/12/2021	19/12/2020
General meeting	28/11/2025	29/11/2024	24/11/2023	25/11/2022	26/11/2021	27/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	28/11/2025	02/12/2025	French	PDF
Micro model	30/06/2024	29/11/2024	02/12/2024	French	PDF
Micro model	30/06/2023	24/11/2023	11/12/2023	French	PDF
Micro model	30/06/2022	25/11/2022	13/12/2022	French	PDF
Micro model	30/06/2021	26/11/2021	27/12/2021	French	PDF
Micro model	30/06/2020	27/11/2020	19/12/2020	French	PDF
Micro model	30/06/2019	29/11/2019	23/12/2019	French	PDF
Micro model	30/06/2018	30/11/2018	17/12/2018	French	PDF
Micro model	30/06/2017	24/11/2017	11/12/2017	French	PDF
Abridged model	30/06/2016	25/11/2016	02/12/2016	French	PDF
Abridged model	30/06/2015	10/12/2015	10/12/2015	French	PDF
Abridged model	30/06/2014	28/11/2014	22/12/2014	French	PDF
Abridged model	30/06/2013	29/11/2013	11/12/2013	French	PDF
Abridged model	30/06/2012	31/12/2012	10/01/2013	French	PDF
Abridged model	30/06/2011	17/12/2011	27/01/2012	French	PDF
Abridged model	30/06/2010	26/11/2010	08/12/2010	French	PDF
Abridged model	30/06/2009	17/12/2009	05/01/2010	French	PDF
Abridged model	30/06/2008	18/12/2008	13/01/2009	French	PDF
Abridged model	30/06/2007	14/12/2007	08/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 1 ended

Active mandates

BRIGITTE TROUET

Director

Active

DIDIER CARON

Managing director

Active

GREGORY CARON

Director

Active

STEPHANIE CARON

Director

Active

Ended mandates

GREGORY CARON

Director · since 26 novembre 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other12/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates07/04/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates14/03/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares31/01/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates26/01/2010
DEMISSIONS, NOMINATIONS
PDF
Capital / shares15/04/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates02/03/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202533,3 k €↑
2024
Annual accounts 202426 k €↓
2023
Annual accounts 202326,9 k €↑
2022
Annual accounts 202216 k €↓
2021
Annual accounts 202125,7 k €↑
2020
Annual accounts 20209,2 k €↓
2019
Annual accounts 201921,1 k €↑
2018
Annual accounts 201812,8 k €↓
2017
Annual accounts 201715,9 k €↑
2016
Annual accounts 20168,8 k €↓
2015
Annual accounts 201515,8 k €↓
2014
Annual accounts 201423,2 k €↑
2013
Annual accounts 2013-11,2 k €↓
2012
Annual accounts 2012273,8 k €↑
2011
Annual accounts 2011-7,3 k €↓
2010
Annual accounts 201018,5 k €↑
2009
Annual accounts 200913,5 k €↑
2008
Annual accounts 200813,4 k €↓
2007
Annual accounts 200730,9 k €
20/03/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEMAD'IMMO

Overview

What does BEMAD'IMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline