ACTIVE

JADISCO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

26,9 k €

+38.9% YoY

Gross margin

38,5 k €

+34.5% YoY

Equity

78,7 k €

-15.8% YoY

What does JADISCO do?

JADISCO is a Private limited company incorporated in 1990. Its main activity is: Public relations and communication activities. Its registered office is in Watermael-Boitsfort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0440.596.764

Incorporation

18/04/1990

Legal form

Private limited company

Registered office

Chaussée de La Hulpe 181 box 1
1170 Watermael-Boitsfort · BruxellesSee on map

Contributed capital

3 585,70 €

Latest accounts

31/12/2025

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 70200Management consultancy activities 70220Business and other management consultancy activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	38,5 k €	+34.5%	28,6 k €	-32.9%	42,7 k €	+12.1%	38,1 k €	+561%	5,8 k €	-65.4%	16,6 k €	-83.2%	98,8 k €	+1373%	-7,8 k €	+60.0%	-19,4 k €	+66.5%	-57,9 k €	-379%	20,8 k €	+79.6%	11,6 k €	-31.8%	16,9 k €	+21.3%	14 k €	-50.0%	27,9 k €	-37.6%	44,8 k €	+68.9%	26,5 k €	-22.7%	34,3 k €
EBITDA	38,1 k €	+34.7%	28,3 k €	-33.2%	42,3 k €	+12.1%	37,7 k €	+662%	5 k €	-69.6%	16,3 k €	-80.3%	82,5 k €	+1135%	-8 k €	+59.7%	-19,8 k €	+66.4%	-58,9 k €	-390%	20,3 k €	+152%	8,1 k €	+13.3%	7,1 k €	+2597%	-285 €	-102%	12,6 k €	-48.4%	24,4 k €	+354%	5,4 k €	+153%	-10,1 k €
Operating result	34,9 k €	+31.3%	26,6 k €	-36.6%	41,9 k €	+11.1%	37,7 k €	+662%	5 k €	-69.6%	16,3 k €	-80.1%	81,8 k €	+735%	-12,9 k €	+47.9%	-24,7 k €	+60.8%	-63 k €	-418%	19,8 k €	+162%	7,6 k €	+11.0%	6,8 k €	+719%	-1,1 k €	-111%	10,4 k €	-53.0%	22,1 k €	+444%	4,1 k €	+135%	-11,7 k €
Net result	26,9 k €	+38.9%	19,4 k €	-32.8%	28,9 k €	+14.0%	25,3 k €	+681%	3,2 k €	-78.3%	14,9 k €	-81.6%	81,2 k €	+699%	-13,6 k €	+46.6%	-25,4 k €	+60.6%	-64,4 k €	-647%	11,8 k €	+222%	3,7 k €	-3.0%	3,8 k €	+175%	-5 k €	-163%	7,9 k €	-47.5%	15,1 k €	+6769%	-226 €	+98.5%	-15,5 k €
Balance sheet
Equity	78,7 k €	-15.8%	93,5 k €	+26.1%	74,1 k €	+63.7%	45,3 k €	+127%	20 k €	-80.4%	102,1 k €	+17.1%	87,2 k €	+1351%	6 k €	-69.3%	19,6 k €	-56.5%	45 k €	-58.9%	109,4 k €	+12.1%	97,6 k €	+3.9%	93,9 k €	-3.8%	97,7 k €	-4.9%	102,7 k €	+8.4%	94,7 k €	+18.9%	79,7 k €	-0.3%	79,9 k €
Total assets	125,1 k €	+4.8%	119,4 k €	+16.0%	103 k €	+74.7%	58,9 k €	+69.8%	34,7 k €	-69.4%	113,6 k €	+17.3%	96,8 k €	+326%	22,7 k €	-34.8%	34,8 k €	-29.6%	49,5 k €	-70.5%	167,7 k €	-1.3%	169,9 k €	+3.9%	163,6 k €	+0.1%	163,5 k €	-6.3%	174,5 k €	+17.6%	148,3 k €	-0.6%	149,2 k €	+15.4%	129,3 k €
Cash	44 k €	+2785%	1,5 k €	-93.5%	23,5 k €	+842%	2,5 k €	-32.3%	3,7 k €	-94.4%	66,2 k €	+2408%	2,6 k €	+5.4%	2,5 k €	-59.6%	6,2 k €	+60.7%	3,9 k €	-96.9%	124,2 k €	+16.9%	106,3 k €	+4.8%	101,4 k €	+8.9%	93,2 k €	+1.2%	92,1 k €	+48.1%	62,2 k €	+4.1%	59,7 k €	+3.7%	57,6 k €
Debts	46,4 k €	+79.0%	25,9 k €	-10.1%	28,8 k €	+111%	13,7 k €	-6.3%	14,6 k €	+26.6%	11,5 k €	+19.1%	9,7 k €	-42.2%	16,7 k €	+9.5%	15,3 k €	+238%	4,5 k €	-92.3%	58,3 k €	-19.3%	72,3 k €	+3.8%	69,7 k €	+5.9%	65,8 k €	-8.4%	71,9 k €	+34.1%	53,6 k €	-22.9%	69,6 k €	+40.7%	49,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		0,1 ETP	-66.7%	0,3 ETP	-25.0%	0,4 ETP	-33.3%	0,6 ETP	-25.0%	0,8 ETP	+14.3%	0,7 ETP	-46.2%	1,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Michel Massart

Director · since 15 juin 2019

Active

Ended mandates

James Cousin

Director · until 14 juin 2019

Ended

James COUSIN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
A.C.P. CHEE LA HULPE 181● Active	0850.198.763
A.D.E. ARCHITECTS SOCIETE CIVILE SPRL● Active	0435.467.840
Advocatenkantoor Manoël De Keukelaere● Active	1016.740.637
Amicale du Personnel de Total Belgique● Active	0415.651.136
AM MSA-Ney● Active	0826.364.972
Angle Droit● Active	1029.825.244
ANTOINE DAYEZ, Avocat● Active	0540.591.391
Antwerpse Schelde Holding● Active	0552.794.783
ASFI SM● Active	0719.712.383
ASSAR- BAHG - GREISCH● Active	1022.414.939
ASSAR BE ARCHITECTS● Active	0862.474.708
ASSAR INGENIUM GREISCH● Active	0749.753.976
ASSAR - NCBHAM - SGI société simple● Active	0746.514.077
Assar-Pirnay Société Momentanée● Active	0665.668.636
ASSAR-SETESCO-BICE SM● Active	0708.977.849
ASSAR-SWECO● Active	1000.691.392
ASSAR/VKS/Ma2● Active	0812.180.901
Association francophone des Sciences de l'Administration et de la Gestion publiques● Active	0435.733.106
AVANDEWALLE● Active	0745.352.453
BENOIT PHILIPPART de FOY● Active	0479.794.761

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	28/08/2025	27/08/2024	01/09/2023	31/08/2022	06/07/2021
General meeting	30/06/2026	07/05/2025	01/05/2024	30/05/2023	30/05/2022	05/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	31/08/2026	French	PDF
Micro model	31/12/2024	07/05/2025	28/08/2025	French	PDF
Micro model	31/12/2023	01/05/2024	27/08/2024	French	PDF
Micro model	31/12/2022	30/05/2023	01/09/2023	French	PDF
Micro model	31/12/2021	30/05/2022	31/08/2022	French	PDF
Micro model	31/12/2020	05/05/2021	06/07/2021	French	PDF
Micro model	31/12/2019	06/05/2020	15/09/2020	French	PDF
Micro model	31/12/2018	01/05/2019	26/08/2019	French	PDF
Micro model	31/12/2017	02/05/2018	16/08/2018	French	PDF
Abridged model	31/12/2016	03/05/2017	17/07/2017	French	PDF
Abridged model	31/12/2015	04/05/2016	17/08/2016	French	PDF
Abridged model	31/12/2014	06/05/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	07/05/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	01/05/2013	28/06/2013	French	PDF
Abridged model	31/12/2011	02/05/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	25/08/2011	French	PDF
Abridged model	31/12/2009	26/07/2010	16/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	20/07/2009	French	PDF
Abridged model	31/12/2007	28/05/2008	27/06/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	30/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Michel Massart

Director · since 15 juin 2019

Active

Ended mandates

James Cousin

Director · until 14 juin 2019

Ended

James COUSIN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202526,9 k €↑
2024
Annual accounts 202419,4 k €↓
2023
Annual accounts 202328,9 k €↑
2022
Annual accounts 202225,3 k €↑
2021
Annual accounts 20213,2 k €↓
2020
Annual accounts 202014,9 k €↓
2019
Annual accounts 201981,2 k €↑
2018
Annual accounts 2018-13,6 k €↑
2017
Annual accounts 2017-25,4 k €↑
2016
Annual accounts 2016-64,4 k €↓
2015
Annual accounts 201511,8 k €↑
2014
Annual accounts 20143,7 k €↓
2013
Annual accounts 20133,8 k €↑
2012
Annual accounts 2012-5 k €↓
2011
Annual accounts 20117,9 k €↓
2010
Annual accounts 201015,1 k €↑
2009
Annual accounts 2009-226 €↑
2008
Annual accounts 2008-15,5 k €
18/04/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JADISCO

Overview

What does JADISCO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline