ACTIVE

TAMCO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

7 k €

-80.6% YoY

Gross margin

750,4 k €

+10.8% YoY

Equity

620,1 k €

+1.0% YoY

Workforce

11,0 ETP

0.0% YoY

What does TAMCO do?

TAMCO is a Private company with limited liability incorporated in 1990. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Sambreville. It employs on average 11,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0440.597.457

Incorporation

28/05/1990

Legal form

Private company with limited liability

Registered office

Av. F. A. M. Gochet(TAM) 16
5060 Sambreville · WallonieSee on map

Contributed capital

120 000,00 €

Latest accounts

31/12/2025

Average workforce

11,0 ETP

Activities (NACE)

25110Manufacture of metal structures and parts of structures· main 25110Manufacture of metal structures and parts of structures 25120Manufacture of doors and windows of metal 25120Manufacture of doors and windows of metal 28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines 28120Manufacture of fluid power equipment+3

Joint committees (4)

111
111111
209
20911

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	750,4 k €	+10.8%	677,4 k €	-18.0%	826,3 k €	+35.1%	611,7 k €	-6.0%	650,9 k €	-1.2%	658,9 k €	-17.7%	800,9 k €	+4.5%	766,5 k €	+31.3%	583,8 k €	+13.4%	515 k €	+17.6%	438 k €	+17.4%	373,1 k €	-6.4%	398,7 k €	+5.0%	379,8 k €	+10.5%	343,6 k €	+22.2%	281,2 k €	+21.8%	230,8 k €	+11.3%	207,4 k €	+47.6%	140,5 k €
EBITDA	86,1 k €	-38.4%	139,7 k €	-51.2%	286,3 k €	+623%	39,6 k €	-65.2%	113,8 k €	-29.5%	161,5 k €	-52.7%	341,1 k €	+40.9%	242,1 k €	+94.5%	124,5 k €	-8.2%	135,6 k €	-1.3%	137,3 k €	+116%	63,7 k €	-0.8%	64,2 k €	+3.9%	61,8 k €	-3.6%	64,1 k €	-6.7%	68,7 k €	+14.2%	60,1 k €	+29.1%	46,6 k €	-21.2%	59,1 k €
Operating result	19,2 k €	-70.3%	64,5 k €	-69.7%	212,7 k €	+568%	-45,5 k €	-256%	29,2 k €	-56.7%	67,5 k €	-74.1%	260,4 k €	+52.2%	171,1 k €	+184%	60,4 k €	-19.9%	75,4 k €	-12.8%	86,4 k €	+225%	26,6 k €	+338%	6,1 k €	-46.8%	11,4 k €	+9.5%	10,4 k €	-36.1%	16,3 k €	+21.5%	13,4 k €	+92.3%	7 k €	-71.2%	24,2 k €
Net result	7 k €	-80.6%	36,1 k €	-75.5%	147,6 k €	+348%	-59,6 k €	-445%	17,3 k €	-64.3%	48,5 k €	-74.6%	190,5 k €	+107%	92,1 k €	+135%	39,1 k €	+3.3%	37,8 k €	-17.0%	45,6 k €	+2700%	1,6 k €	+117%	-9,4 k €	-1911%	-468 €	+17.0%	-564 €	-109%	6,3 k €	+171%	2,3 k €	+145%	-5,1 k €	-145%	11,5 k €
Balance sheet
Equity	620,1 k €	+1.0%	614 k €	+6.0%	579,5 k €	+32.2%	438,2 k €	-17.2%	529 k €	+5.7%	500,7 k €	+10.8%	451,7 k €	+34.1%	336,8 k €	+35.6%	248,5 k €	+23.6%	201,1 k €	+23.2%	163,2 k €	+905%	16,2 k €	+11.1%	14,6 k €	-39.2%	24 k €	-1.9%	24,5 k €	-2.3%	25,1 k €	+33.5%	18,8 k €	+14.1%	16,4 k €	-23.7%	21,6 k €
Total assets	979 k €	-12.0%	1,1 M €	-7.7%	1,2 M €	-0.1%	1,2 M €	+2.1%	1,2 M €	+6.0%	1,1 M €	+14.0%	977,6 k €	+20.9%	808,4 k €	+19.3%	677,5 k €	+14.1%	593,9 k €	+14.9%	517,1 k €	-8.4%	564,3 k €	+3.3%	546,4 k €	+2.9%	531,1 k €	+13.3%	468,7 k €	-0.7%	471,8 k €	+14.2%	413,3 k €	-4.6%	433,2 k €	+9.7%	395 k €
Cash	166,1 k €	+102%	82,2 k €	-78.8%	388,6 k €	+87.9%	206,8 k €	+37.1%	150,8 k €	-4.3%	157,5 k €	-67.8%	489,2 k €	+135%	208,6 k €	+261%	57,8 k €	-48.0%	111 k €	+160%	42,8 k €	-49.0%	83,9 k €	+195%	28,4 k €	-66.9%	86 k €	+112%	40,6 k €	+66.4%	24,4 k €	-54.4%	53,5 k €	+14.1%	46,8 k €	-38.1%	75,6 k €
Debts	336,1 k €	-30.6%	484,4 k €	-17.3%	585,5 k €	-23.6%	765,9 k €	+17.8%	650,3 k €	+6.2%	612,2 k €	+16.7%	524,4 k €	+11.4%	470,7 k €	+9.9%	428,1 k €	+9.2%	391,9 k €	+11.0%	353 k €	-35.5%	547,1 k €	+3.0%	530,9 k €	+5.5%	503,4 k €	+13.6%	443,3 k €	+6.6%	415,9 k €	+5.7%	393,6 k €	+0.4%	392,2 k €	+10.8%	354,1 k €
Other
Workforce	11,0 ETP	0.0%	11,0 ETP	-13.4%	12,7 ETP	-8.0%	13,8 ETP	-8.6%	15,1 ETP		–		14,3 ETP	+9.2%	13,1 ETP	+4.0%	12,6 ETP	+22.3%	10,3 ETP	+19.8%	8,6 ETP	-6.5%	9,2 ETP	-6.1%	9,8 ETP	-3.0%	10,1 ETP	+5.2%	9,6 ETP	+15.7%	8,3 ETP	+38.3%	6,0 ETP	0.0%	6,0 ETP	+39.5%	4,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Denis Gevers

Director · since 24 septembre 2015

Active

Mathieu Gevers

Director · since 20 décembre 2013

Active

Ended mandates

Mathieu Gevers

Director · since 20 décembre 2016

Ended

Mathieu Gevers

Manager · since 20 décembre 2016

Ended

Denis Gevers

Manager · since 24 septembre 2015

Ended

Denis Gevers Denis

Director · since 24 septembre 2015

Ended

At this address

Other companies at this address

Company	CBE no.
IMMO SCLAGE● Active	0861.976.939
KAMPS SA● Active	0403.128.733
SOUPATECH● Active	1036.098.174
TREES AND PEOPLE● Active	0536.398.815

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	31/12/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	15 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	30/04/2025	16/04/2024	28/04/2023	28/04/2022	31/05/2021
General meeting	12/06/2026	10/01/2025	12/01/2024	13/01/2023	07/01/2022	02/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/06/2026	31/08/2026	French	PDF
Abridged model	30/09/2024	10/01/2025	30/04/2025	French	PDF
Abridged model	30/09/2023	12/01/2024	16/04/2024	French	PDF
Abridged model	30/09/2022	13/01/2023	28/04/2023	French	PDF
Abridged model	30/09/2021	07/01/2022	28/04/2022	Dutch	PDF
Abridged model	30/09/2020	02/04/2021	31/05/2021	French	PDF
Abridged model	30/09/2019	10/01/2020	22/04/2020	French	PDF
Abridged model	30/09/2018	11/01/2019	10/04/2019	French	PDF
Abridged model	30/09/2017	12/01/2018	10/04/2018	French	PDF
Abridged model	30/09/2016	13/01/2017	04/04/2017	Dutch	PDF
Abridged model	30/09/2015	08/01/2016	30/03/2016	French	PDF
Abridged model	30/09/2014	09/01/2015	31/03/2015	Dutch	PDF
Abridged model	30/09/2013	10/01/2014	29/04/2014	Dutch	PDF
Abridged model	30/09/2012	27/12/2012	26/04/2013	Dutch	PDF
Abridged model	30/09/2011	13/01/2012	24/05/2012	French	PDF
Abridged model	30/09/2010	14/01/2011	26/04/2011	French	PDF
Abridged model	30/09/2009	08/01/2010	27/05/2010	French	PDF
Abridged model	30/09/2008	09/01/2009	12/03/2009	French	PDF
Abridged model	30/09/2007	11/01/2008	22/04/2008	Dutch	PDF
Abridged model	30/09/2006	12/01/2007	26/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Denis Gevers

Director · since 24 septembre 2015

Active

Mathieu Gevers

Director · since 20 décembre 2013

Active

Ended mandates

Mathieu Gevers

Director · since 20 décembre 2016

Ended

Mathieu Gevers

Manager · since 20 décembre 2016

Ended

Denis Gevers

Manager · since 24 septembre 2015

Ended

Denis Gevers Denis

Director · since 24 septembre 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other27/10/2025
OBJET - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares12/10/2015
CAPITAL, ACTIONS
PDF
Mandates02/04/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates17/10/2003
DEMISSIONS, NOMINATIONS - DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257 k €↓
2024
Annual accounts 202436,1 k €↓
2023
Annual accounts 2023147,6 k €↑
2022
Annual accounts 2022-59,6 k €↓
2021
Annual accounts 202117,3 k €↓
2020
Annual accounts 202048,5 k €↓
2019
Annual accounts 2019190,5 k €↑
2018
Annual accounts 201892,1 k €↑
2017
Annual accounts 201739,1 k €↑
2016
Annual accounts 201637,8 k €↓
2015
Annual accounts 201545,6 k €↑
2014
Annual accounts 20141,6 k €↑
2013
Annual accounts 2013-9,4 k €↓
2012
Annual accounts 2012-468 €↑
2011
Annual accounts 2011-564 €↓
2010
Annual accounts 20106,3 k €↑
2009
Annual accounts 20092,3 k €↑
2008
Annual accounts 2008-5,1 k €↓
2007
Annual accounts 200711,5 k €
28/05/1990
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TAMCO

Overview

What does TAMCO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline