ACTIVE

SIRAN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

48,2 k €

+12.0% YoY

Revenue

66,4 k €

-6.3% YoY

Equity

73,9 k €

+188.1% YoY

What does SIRAN do?

SIRAN is a Public limited company incorporated in 1990. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0440.702.672

Incorporation

26/04/1990

Legal form

Public limited company

Registered office

Vestingstraat 26
2018 Antwerpen · FlandreSee on map

Contributed capital

30 986,69 €

Latest accounts

31/12/2024

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	66,4 k €	-6.3%	70,9 k €	-8.4%	77,4 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	49,2 k €	+11.2%	44,2 k €	-4.0%	46 k €	+45.8%	31,6 k €	+3.6%	30,5 k €	+131%	13,2 k €	+373%	-4,8 k €	-176%	6,4 k €	+165%	-9,7 k €	-844%	-1 k €	-104%	23,9 k €	+31.4%	18,2 k €	-42.7%	31,8 k €	-30.2%	45,5 k €	-42.2%	78,7 k €	-13.8%	91,3 k €	-11.7%	103,3 k €	+26.1%	82 k €
Operating result	48,5 k €	+11.4%	43,5 k €	-0.1%	43,6 k €	+54.7%	28,2 k €	+4.1%	27,1 k €	+135%	11,5 k €	+310%	-5,5 k €	-191%	6 k €	+160%	-10,1 k €	+92.6%	-135,6 k €	+38.3%	-219,7 k €	-3220%	-6,6 k €	+61.7%	-17,3 k €	-139%	44,7 k €	-10.6%	50 k €	-43.2%	88 k €	-12.3%	100,4 k €	+26.0%	79,7 k €
Net result	48,2 k €	+12.0%	43,1 k €	-0.7%	43,4 k €	+55.0%	28 k €	+4.9%	26,7 k €	+134%	11,4 k €	+304%	-5,6 k €	-194%	5,9 k €	+158%	-10,3 k €	+92.5%	-136,1 k €	+28.4%	-190,1 k €	-1303%	15,8 k €	+187%	-18,2 k €	-164%	28,7 k €	+39.8%	20,5 k €	-30.2%	29,4 k €	+15.7%	25,4 k €	-22.8%	32,9 k €
Balance sheet
Equity	73,9 k €	+188%	25,7 k €	+247%	-17,4 k €	+71.3%	-60,8 k €	+31.5%	-88,8 k €	+23.1%	-115,4 k €	+9.0%	-126,8 k €	-4.6%	-121,3 k €	+4.6%	-127,2 k €	-8.8%	-116,9 k €	-708%	19,2 k €	-90.8%	209,4 k €	+8.2%	193,6 k €	-8.6%	211,8 k €	+15.7%	183,1 k €	+12.6%	162,5 k €	+22.1%	133,1 k €	+23.6%	107,7 k €
Total assets	1 M €	-0.2%	1 M €	+0.1%	1 M €	+0.2%	1 M €	+0.0%	1 M €	+0.5%	1 M €	+0.4%	1 M €	+0.4%	1 M €	+0.1%	1 M €	-0.7%	1 M €	-11.6%	1,2 M €	-31.0%	1,7 M €	-0.0%	1,7 M €	-1.8%	1,7 M €	+0.2%	1,7 M €	-1.3%	1,7 M €	+0.6%	1,7 M €	+1.0%	1,7 M €
Cash	1 k €	-52.7%	2,1 k €	+178%	763,6 €	+204%	251 €	-13.6%	290,6 €	+575%	43,1 €	-92.3%	556,2 €	-93.6%	8,7 k €	+16.2%	7,5 k €	+1.1%	7,4 k €	+0.4%	7,4 k €	-35.8%	11,5 k €	+9.4%	10,5 k €	-8.7%	11,5 k €	-70.2%	38,6 k €	-8.4%	42,1 k €	+1539%	2,6 k €	-41.7%	4,4 k €
Debts	970 k €	-4.9%	1 M €	-4.0%	1,1 M €	-3.8%	1,1 M €	-2.5%	1,1 M €	-1.9%	1,2 M €	-0.6%	1,2 M €	+0.9%	1,1 M €	-0.4%	1,2 M €	+0.3%	1,2 M €	+0.0%	1,2 M €	-22.6%	1,5 M €	-1.1%	1,5 M €	-0.8%	1,5 M €	-1.7%	1,5 M €	-2.3%	1,6 M €	-0.7%	1,6 M €	-1.2%	1,6 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 8 ended

Active mandates

Beatrix Werrie

Director · since 08 avril 2002

Active

Patricia Eplikdjian

Director · since 08 avril 2002

Active

Hamparsoum Eplikdjian

Director

Active

Ended mandates

Hamparsoum Eplikdjian

Director · since 08 avril 2002

Ended

BEATRIX MARIE ANNE JOSEP WERRIE

Director · until 10 mai 2019

Ended

BEATRIX MARIE ANNE JOSEP WERRIE

Director

Ended

HAMPARSOUM EPLIKDJIAN

Managing director · until 10 mai 2019

Ended

At this address

Other companies at this address

Company	CBE no.
BELDIOR● Bankrupt	0439.898.463
Diamond Boutique● Active	0477.862.580
Huurdersvereniging Diamant - Centrum Antwerpen● Active	0419.082.065
ISAAC WATCH● Active	1034.811.638
JG RENOVATIONS● Active	0713.635.235
Lux Trans● Active	0664.637.961
MAS WATCHES● Active	0785.404.446
MIGIANI● Active	0545.801.281
Vereniging van Mede-eigenaars Residentie Vesting te Antwerpen, Vestingstraat 26● Active	0554.835.743
WERIP● Active	0451.949.031
WERIP IMMO● Active	0451.949.625

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/12/2025	02/08/2024	26/10/2023	03/08/2022	11/07/2021	23/10/2020
General meeting	15/05/2025	15/05/2024	15/05/2023	15/05/2022	15/05/2021	15/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	15/05/2025	08/12/2025	French	PDF
Micro model	31/12/2023	15/05/2024	02/08/2024	French	PDF
Micro model	31/12/2022	15/05/2023	26/10/2023	French	PDF
Micro model	31/12/2021	15/05/2022	03/08/2022	Dutch	PDF
Micro model	31/12/2020	15/05/2021	11/07/2021	Dutch	PDF
Micro model	31/12/2019	15/06/2020	23/10/2020	Dutch	PDF
Micro model	31/12/2018	15/06/2019	03/08/2019	Dutch	PDF
Micro model	31/12/2017	15/08/2018	01/10/2018	Dutch	PDF
Micro model	31/12/2016	06/08/2018	12/09/2018	Dutch	PDF
Abridged model	31/12/2015	14/04/2016	12/09/2018	Dutch	PDF
Abridged model	31/12/2014	14/04/2015	29/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	30/09/2014	Dutch	PDF
Abridged modelCorrection	31/12/2012	30/06/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	10/06/2013	26/06/2013	Dutch	PDF
Abridged model	31/12/2011	10/04/2012	07/11/2012	Dutch	PDF
Abridged model	31/12/2010	11/04/2011	29/09/2011	Dutch	PDF
Abridged model	31/12/2009	12/04/2010	24/08/2010	Dutch	PDF
Abridged model	31/12/2008	14/04/2009	04/11/2009	Dutch	PDF
Abridged model	31/12/2007	14/04/2008	17/02/2009	Dutch	PDF
Abridged model	31/12/2006	10/04/2007	24/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 8 ended

Active mandates

Beatrix Werrie

Director · since 08 avril 2002

Active

Patricia Eplikdjian

Director · since 08 avril 2002

Active

Hamparsoum Eplikdjian

Director

Active

Ended mandates

Hamparsoum Eplikdjian

Director · since 08 avril 2002

Ended

BEATRIX MARIE ANNE JOSEP WERRIE

Director · until 10 mai 2019

Ended

BEATRIX MARIE ANNE JOSEP WERRIE

Director

Ended

HAMPARSOUM EPLIKDJIAN

Managing director · until 10 mai 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/11/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/05/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/10/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/06/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202448,2 k €↑
2023
Annual accounts 202343,1 k €↓
2022
Annual accounts 202243,4 k €↑
2021
Annual accounts 202128 k €↑
2020
Annual accounts 202026,7 k €↑
2019
Annual accounts 201911,4 k €↑
2018
Annual accounts 2018-5,6 k €↓
2017
Annual accounts 20175,9 k €↑
2016
Annual accounts 2016-10,3 k €↑
2015
Annual accounts 2015-136,1 k €↑
2014
Annual accounts 2014-190,1 k €↓
2013
Annual accounts 201315,8 k €↑
2012
Annual accounts 2012-18,2 k €↓
2011
Annual accounts 201128,7 k €↑
2010
Annual accounts 201020,5 k €↓
2009
Annual accounts 200929,4 k €↑
2008
Annual accounts 200825,4 k €↓
2007
Annual accounts 200732,9 k €
26/04/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIRAN

Overview

What does SIRAN do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline