NORMAL SITUATION

BeDaRo

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

3,7 k €

-35.3% YoY

Gross margin

4,8 k €

-58.5% YoY

Equity

354,4 k €

+20.5% YoY

Company — Normal situation.

What does BeDaRo do?

BeDaRo is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0440.711.184

Legal form

Public limited company

Contributed capital

248 000,00 €

Latest accounts

31/12/2021

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 9 financial years

	2021		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	4,8 k €	-58.5%	11,5 k €	+2.7%	11,2 k €	+29.0%	8,7 k €	+78.1%	4,9 k €	-55.8%	11,1 k €	+2.0%	10,8 k €	-81.9%	59,9 k €	+1242%	4,5 k €
EBITDA	4,3 k €	-61.0%	11,1 k €	+2.8%	10,8 k €	+39.1%	7,7 k €	+371%	1,6 k €	-81.6%	8,9 k €	+33.3%	6,7 k €	-88.7%	59,2 k €	+3334%	1,7 k €
Operating result	-4,2 k €	-360%	1,6 k €	+22.8%	1,3 k €	+151%	-2,6 k €	+81.2%	-13,8 k €	-162%	-5,3 k €	+37.1%	-8,4 k €	-118%	47,6 k €	+258%	-30,2 k €
Net result	3,7 k €	-35.3%	5,7 k €	+71.6%	3,3 k €	+289%	856,6 €	-39.0%	1,4 k €	+109%	-16,1 k €	-1.2%	-15,9 k €	-142%	38,1 k €	+288%	-20,2 k €
Balance sheet
Equity	354,4 k €	+20.5%	294 k €	+2.0%	288,3 k €	+1.2%	285 k €	+0.3%	284,1 k €	+0.5%	282,7 k €	-5.4%	298,8 k €	-5.1%	314,8 k €	+13.8%	276,6 k €
Total assets	358,4 k €	+2.8%	348,8 k €	-6.3%	372,2 k €	-4.3%	389,1 k €	-27.9%	539,4 k €	-23.2%	702,8 k €	+13.0%	621,7 k €	+17.4%	529,4 k €	+9.3%	484,3 k €
Cash	43,8 k €	+174%	16 k €	-56.8%	36,9 k €	+6.2%	34,7 k €	-79.3%	167,7 k €	+2764%	5,9 k €	+51.0%	3,9 k €	-96.6%	115,3 k €	+39.9%	82,4 k €
Debts	1 k €	-98.0%	50 k €	-39.1%	82,1 k €	-19.8%	102,4 k €	-55.0%	227,6 k €	-43.1%	400,2 k €	+27.5%	313,7 k €	+53.7%	204,1 k €	+1.8%	200,4 k €

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 14 ended

Active mandates

REGAL & C°

Managing director · since 08 juin 2013 · until 14 juin 2025 · 0462.722.563

Represented by Ann Collart

Active

Ended mandates

Ann Collart

Director · since 08 juin 2013 · until 08 juin 2019

Ended

REGAL & C°

Managing director · since 08 juin 2013 · until 08 juin 2019 · 0462.722.563

Represented by Ann Collart

Ended

REGAL & C°

Managing director · since 08 juin 2013 · until 08 juin 2019 · 0462.722.563

Represented by Ann Collart

Ended

REGAL & C°

Managing director · since 24 mai 2013 · until 24 mai 2019 · 0462.722.563

Represented by Ann Collart

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2022	16/06/2021	10/07/2020	04/07/2019	09/07/2018	20/07/2017
General meeting	11/06/2022	12/06/2021	13/06/2020	08/06/2019	09/06/2018	10/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

31 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	11/06/2022	23/06/2022	Dutch	PDF
Abridged model	31/12/2020	12/06/2021	16/06/2021	Dutch	PDF
Abridged model	31/12/2019	13/06/2020	10/07/2020	Dutch	PDF
Abridged model	31/12/2018	08/06/2019	04/07/2019	Dutch	PDF
Abridged model	31/12/2017	09/06/2018	09/07/2018	Dutch	PDF
Abridged model	31/12/2016	10/06/2017	20/07/2017	Dutch	PDF
Abridged model	31/12/2015	11/06/2016	08/07/2016	Dutch	PDF
Abridged model	31/12/2014	13/06/2015	09/07/2015	Dutch	PDF
Abridged model	31/12/2013	14/06/2014	07/07/2014	Dutch	PDF
Abridged model	31/12/2012	08/06/2013	05/07/2013	Dutch	PDF
Abridged model	31/12/2011	09/06/2012	06/07/2012	Dutch	PDF
Abridged model	31/12/2010	11/06/2011	16/06/2011	Dutch	PDF
Abridged model	31/12/2009	12/06/2010	21/06/2010	Dutch	PDF
Abridged model	31/12/2008	13/06/2009	14/07/2009	Dutch	PDF
Abridged model	31/12/2007	14/06/2008	04/07/2008	Dutch	PDF
Abridged model	31/12/2006	09/06/2007	19/06/2007	Dutch	PDF
Abridged model	31/12/2005	10/06/2006	15/06/2006	Dutch	PDF
Abridged model	31/12/2004	11/06/2005	15/06/2005	Dutch	PDF
Abridged model	31/12/2003	12/06/2004	15/06/2004	Dutch	PDF
Abridged model	30/06/2002	02/11/2002	31/12/2002	Dutch	PDF
Abridged model	30/06/2001	03/11/2001	19/11/2001	Dutch	PDF
Abridged model	30/06/2000	07/11/2000	17/11/2000	Dutch	PDF
Abridged model	30/06/1999	06/11/1999	25/11/1999	Dutch	PDF
Abridged model	30/06/1998	07/11/1998	22/01/1999	Dutch	PDF

View all 31 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 14 ended

Active mandates

REGAL & C°

Managing director · since 08 juin 2013 · until 14 juin 2025 · 0462.722.563

Represented by Ann Collart

Active

Ended mandates

Ann Collart

Director · since 08 juin 2013 · until 08 juin 2019

Ended

REGAL & C°

Managing director · since 08 juin 2013 · until 08 juin 2019 · 0462.722.563

Represented by Ann Collart

Ended

REGAL & C°

Managing director · since 08 juin 2013 · until 08 juin 2019 · 0462.722.563

Represented by Ann Collart

Ended

REGAL & C°

Managing director · since 24 mai 2013 · until 24 mai 2019 · 0462.722.563

Represented by Ann Collart

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution06/09/2022
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring27/06/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 20213,7 k €↓
2013
Annual accounts 20135,7 k €↑
2012
Annual accounts 20123,3 k €↑
2011
Annual accounts 2011856,6 €↓
2010
Annual accounts 20101,4 k €↑
2009
Annual accounts 2009-16,1 k €↓
2008
Annual accounts 2008-15,9 k €↓
2007
Annual accounts 200738,1 k €↑
2006
Annual accounts 2006-20,2 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BeDaRo

Overview

What does BeDaRo do?

Trend over 9 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline