ACTIVE

SHUZZLEWIT AGENCY

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

9,0 k €

-38.0% YoY

Gross margin

14,5 k €

-24.3% YoY

Equity

60,6 k €

+17.4% YoY

What does SHUZZLEWIT AGENCY do?

SHUZZLEWIT AGENCY is a Private limited company incorporated in 1990. Its main activity is: Support activities to performing arts. Its registered office is in Overijse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0440.711.481

Incorporation

10/04/1990

Legal form

Private limited company

Registered office

Financialaan 7
3090 Overijse · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

30/06/2025

Activities (NACE)

90023Support activities to performing arts· main 90393Creative, arts and entertainment activities 92313Gambling and betting activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2009		2008		2007
Income statement
Gross margin	14,5 k €	-24.3%	19,1 k €	+752%	-2,9 k €	+26.0%	-4,0 k €	+27.1%	-5,4 k €	+32.8%	-8,1 k €	-152%	15,4 k €	-51.7%	32,0 k €	+88.9%	16,9 k €	-31.3%	24,6 k €	+90.4%	12,9 k €	-61.2%	33,4 k €	-13.3%	38,5 k €	+120%	17,5 k €	-94.2%	300,4 k €	+261%	83,3 k €	+4.9%	79,4 k €	-11.1%	89,4 k €
EBITDA	14,4 k €	-23.0%	18,7 k €	+661%	-3,3 k €	+22.4%	-4,3 k €	+25.5%	-5,8 k €	+41.9%	-9,9 k €	-178%	12,7 k €	-57.8%	30,2 k €	+100%	15,1 k €	-35.2%	23,2 k €	+117%	10,7 k €	-64.8%	30,4 k €	-14.5%	35,6 k €	+139%	14,9 k €	-94.9%	294,0 k €	+278%	77,7 k €	+5.2%	73,9 k €	-13.4%	85,3 k €
Operating result	13,1 k €	-23.7%	17,2 k €	+439%	-5,1 k €	+16.0%	-6,0 k €	+18.1%	-7,4 k €	+38.4%	-12,0 k €	-213%	10,6 k €	-62.0%	27,9 k €	+248%	8,0 k €	-48.6%	15,6 k €	+359%	3,4 k €	-85.4%	23,3 k €	-15.8%	27,6 k €	+786%	3,1 k €	-98.8%	263,5 k €	+565%	39,6 k €	-27.7%	54,8 k €	-20.4%	68,8 k €
Net result	9,0 k €	-38.0%	14,5 k €	+382%	-5,1 k €	+19.8%	-6,4 k €	+28.1%	-8,9 k €	+39.8%	-14,8 k €	-1304%	1,2 k €	-92.2%	15,6 k €	+373%	3,3 k €	-64.3%	9,3 k €	+3815%	-249,1 €	-101%	18,3 k €	+12.3%	16,3 k €	+77.1%	9,2 k €	-94.3%	161,6 k €	+414%	31,4 k €	+12.8%	27,9 k €	-26.7%	38,0 k €
Balance sheet
Equity	60,6 k €	+17.4%	51,6 k €	+38.9%	37,2 k €	-12.1%	42,3 k €	-13.1%	48,7 k €	-15.4%	57,6 k €	-20.4%	72,3 k €	-7.6%	78,3 k €	-25.9%	105,7 k €	-39.0%	173,4 k €	-11.1%	195,1 k €	-0.1%	195,4 k €	+5.8%	184,6 k €	+2.0%	181,0 k €	-21.2%	229,9 k €	-14.3%	268,2 k €	+13.3%	236,8 k €	+13.3%	208,9 k €
Total assets	104,6 k €	+34.9%	77,5 k €	+16.4%	66,6 k €	-15.3%	78,7 k €	+23.0%	64,0 k €	-4.7%	67,1 k €	-36.1%	105,1 k €	-20.7%	132,5 k €	-31.8%	194,4 k €	-15.9%	231,2 k €	+0.1%	231,0 k €	-1.5%	234,4 k €	-3.9%	243,9 k €	-13.7%	282,6 k €	-7.1%	304,1 k €	-43.5%	538,2 k €	+5.9%	508,1 k €	+15.6%	439,4 k €
Cash	53,2 k €	+1.8%	52,2 k €	+7.7%	48,5 k €	-15.7%	57,5 k €	+8.9%	52,8 k €	+10.8%	47,7 k €	-26.7%	65,1 k €	-28.4%	90,9 k €	-23.5%	118,8 k €	-17.2%	143,5 k €	+4.5%	137,2 k €	+14.3%	120,1 k €	+7.6%	111,6 k €	+56.8%	71,2 k €	-24.9%	94,8 k €	+9.4%	86,6 k €	-51.8%	179,8 k €	+75.6%	102,4 k €
Debts	23,1 k €	-4.4%	24,1 k €	-15.9%	28,7 k €	+21.8%	23,5 k €	+104%	11,5 k €	+107%	5,6 k €	-76.3%	23,5 k €	-56.6%	54,2 k €	-38.9%	88,7 k €	+53.4%	57,8 k €	+111%	27,5 k €	-29.8%	39,1 k €	-34.1%	59,3 k €	-41.6%	101,6 k €	+40.5%	72,3 k €	-73.2%	270,0 k €	+0.1%	269,6 k €	+17.0%	230,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

ROBERT SAVENBERG

Director

Active

Ended mandates

Bob Savenberg

Manager

Ended

Robert Savenberg

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
STAGEPLAN● Bankrupt	0786.645.551

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/01/2026	25/01/2025	31/01/2024	25/01/2023	31/01/2022	26/01/2021
General meeting	15/12/2025	16/12/2024	15/12/2023	15/12/2022	15/12/2021	15/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	15/12/2025	28/01/2026	Dutch	PDF
Micro model	30/06/2024	16/12/2024	25/01/2025	Dutch	PDF
Micro model	30/06/2023	15/12/2023	31/01/2024	Dutch	PDF
Micro model	30/06/2022	15/12/2022	25/01/2023	Dutch	PDF
Micro model	30/06/2021	15/12/2021	31/01/2022	Dutch	PDF
Micro model	30/06/2020	15/12/2020	26/01/2021	Dutch	PDF
Micro model	30/06/2019	30/12/2019	30/01/2020	Dutch	PDF
Micro model	30/06/2018	30/12/2018	31/01/2019	Dutch	PDF
Micro model	30/06/2017	30/12/2017	15/01/2018	Dutch	PDF
Abridged model	30/06/2016	30/12/2016	16/01/2017	Dutch	PDF
Abridged model	30/06/2015	31/12/2015	15/01/2016	Dutch	PDF
Abridged model	30/06/2014	31/12/2014	27/01/2015	Dutch	PDF
Abridged model	30/06/2013	15/12/2013	24/02/2014	Dutch	PDF
Abridged model	30/06/2012	15/12/2012	27/02/2013	Dutch	PDF
Abridged model	30/06/2011	15/12/2011	28/02/2012	Dutch	PDF
Abridged model	30/09/2009	24/03/2010	21/04/2010	Dutch	PDF
Abridged model	30/09/2008	25/03/2009	23/04/2009	Dutch	PDF
Abridged model	30/09/2007	15/03/2008	15/04/2008	Dutch	PDF
Abridged model	30/09/2006	15/03/2007	29/03/2007	Dutch	PDF
Abridged modelCorrection	30/09/2005	15/03/2006	29/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

ROBERT SAVENBERG

Director

Active

Ended mandates

Bob Savenberg

Manager

Ended

Robert Savenberg

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other28/06/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DIVERSEN
PDF
Registered office19/04/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates04/03/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Registered office26/06/2020
MAATSCHAPPELIJKE ZETEL
PDF
Registered office25/08/2010
MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,0 k €↓
2025
Name changeSHUZZLEWIT AGENCY
2024
Annual accounts 202414,5 k €↑
2023
Annual accounts 2023-5,1 k €↑
2022
Annual accounts 2022-6,4 k €↑
2022
Name changeCASTLE COMPANY
2021
Annual accounts 2021-8,9 k €↑
2020
Annual accounts 2020-14,8 k €↓
2019
Annual accounts 20191,2 k €↓
2018
Annual accounts 201815,6 k €↑
2017
Annual accounts 20173,3 k €↓
2016
Annual accounts 20169,3 k €↑
2015
Annual accounts 2015-249,1 €↓
2014
Annual accounts 201418,3 k €↑
2013
Annual accounts 201316,3 k €↑
2012
Annual accounts 20129,2 k €↓
2011
Annual accounts 2011161,6 k €↑
2009
Annual accounts 200931,4 k €↑
2008
Annual accounts 200827,9 k €↓
2007
Annual accounts 200738,0 k €
10/04/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SHUZZLEWIT AGENCY

Overview

What does SHUZZLEWIT AGENCY do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline