OPENING OF BANKRUPTCY

GODEAU FRERES

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

277,1 k €

+0.1% YoY

Revenue

2,1 M €

+3.6% YoY

Equity

501,8 k €

-40.3% YoY

Workforce

13,3 ETP

-2.2% YoY

Company — Opening of bankruptcy.

What does GODEAU FRERES do?

GODEAU FRERES is a Private limited company incorporated in 1990. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Nivelles. It employs on average 13,3 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0440.732.168

Incorporation

25/04/1990

Legal form

Private limited company

Registered office

Chaussée de Braine-le-Comte 2
1400 Nivelles · WallonieSee on map

Contributed capital

10 588,00 €

Latest accounts

31/12/2022

Average workforce

13,3 ETP

Activities (NACE)

43221Plumbing, heat and air-conditioning installation· main 43221Plumbing, heat and air-conditioning installation 45332Sale of motor vehicle parts and accessories 43222Plumbing, heat and air-conditioning installation 43222Plumbing, heat and air-conditioning installation 45331Sale of motor vehicle parts and accessories

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	2,1 M €	+3.6%	2 M €	+55.6%	1,3 M €	-12.9%	1,5 M €	+8.8%	1,3 M €	+12.9%	1,2 M €	+2.4%	1,2 M €	+7.6%	1,1 M €	-15.3%	1,3 M €	-9.0%	1,4 M €	+6.0%	1,3 M €	+49.9%	881,1 k €	+37.3%	642 k €	+6.4%	603,3 k €	-2.7%	619,8 k €	+16.3%	532,9 k €
EBITDA	409,3 k €	-11.9%	464,4 k €	+174%	169,2 k €	-22.3%	217,7 k €	-4.4%	227,6 k €	+45.4%	156,6 k €	-18.4%	191,8 k €	+105%	93,6 k €	-56.8%	216,3 k €	+7.9%	200,5 k €	-5.2%	211,6 k €	+46.6%	144,3 k €	+195%	48,9 k €	+47.4%	33,2 k €	+72.8%	19,2 k €	-50.7%	38,9 k €
Operating result	372,6 k €	+2.2%	364,5 k €	+216%	115,5 k €	-27.0%	158,1 k €	-1.1%	159,9 k €	+70.0%	94,1 k €	-27.2%	129,2 k €	+334%	29,8 k €	-83.3%	178 k €	+8.9%	163,5 k €	-8.0%	177,7 k €	+41.5%	125,6 k €	+359%	27,3 k €	+213%	8,7 k €	-19.9%	10,9 k €	-12.6%	12,5 k €
Net result	277,1 k €	+0.1%	277 k €	+243%	80,8 k €	-23.9%	106,2 k €	-2.8%	109,3 k €	+93.9%	56,4 k €	-27.2%	77,4 k €	+282%	20,3 k €	-82.1%	112,9 k €	+6.4%	106,1 k €	-9.2%	116,8 k €	+40.4%	83,2 k €	+398%	16,7 k €	+251%	4,8 k €	-35.2%	7,4 k €	-28.3%	10,3 k €
Balance sheet
Equity	501,8 k €	-40.3%	840,6 k €	+49.1%	563,6 k €	+13.2%	497,8 k €	+6.7%	466,7 k €	+30.6%	357,4 k €	-34.4%	545,1 k €	+16.5%	467,7 k €	+4.5%	447,4 k €	+21.4%	368,5 k €	+26.2%	292 k €	+64.4%	177,7 k €	+83.3%	96,9 k €	+17.3%	82,7 k €	-15.6%	97,9 k €	+5.3%	92,9 k €
Total assets	1,3 M €	-8.4%	1,4 M €	+42.1%	973,8 k €	-9.0%	1,1 M €	+7.9%	991,9 k €	-9.6%	1,1 M €	-1.7%	1,1 M €	+0.9%	1,1 M €	+75.3%	631,4 k €	+15.8%	545,3 k €	+20.1%	454 k €	+35.9%	334,1 k €	+29.7%	257,7 k €	+13.1%	227,9 k €	+60.6%	141,9 k €	-9.1%	156,1 k €
Cash	444 k €	-25.8%	598,7 k €	+127%	263,3 k €	+11.4%	236,3 k €	+10.6%	213,7 k €	-38.2%	346 k €	+33.3%	259,6 k €	+7.7%	241 k €	-8.6%	263,7 k €	+21.9%	216,4 k €	+81.4%	119,3 k €	-36.6%	188,1 k €	+104%	92,1 k €	+179%	33 k €	-34.7%	50,5 k €	+255%	14,2 k €
Debts	765,9 k €	+41.1%	542,8 k €	+32.3%	410,2 k €	-28.3%	572,4 k €	+9.0%	525,2 k €	-29.1%	740,4 k €	+29.4%	572,2 k €	-10.5%	639,1 k €	+247%	184 k €	+4.1%	176,7 k €	+9.1%	162 k €	+3.6%	156,4 k €	-2.7%	160,7 k €	+10.7%	145,3 k €	+230%	44 k €	-30.4%	63,2 k €
Other
Workforce	13,3 ETP	-2.2%	13,6 ETP	-8.1%	14,8 ETP	+11.3%	13,3 ETP	+0.8%	13,2 ETP	+10.0%	12,0 ETP	+9.1%	11,0 ETP	-4.3%	11,5 ETP	-2.5%	11,8 ETP	-12.6%	13,5 ETP	+22.7%	11,0 ETP	+32.5%	8,3 ETP	-5.7%	8,8 ETP	+15.8%	7,6 ETP	-5.0%	8,0 ETP	+14.3%	7,0 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 2 ended

Active mandates

JAC MANAGEMENT

Director · since 18 août 2022 · 0684.811.486

Represented by Jérome Coucharière

Active

Christian Godeau

Director · until 18 août 2022

Active

Ended mandates

Christian Godeau

Director

Ended

Christian Godeau

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2023	28/03/2022	07/05/2021	06/05/2020	05/04/2019	04/04/2018
General meeting	26/06/2023	24/03/2022	25/03/2021	26/03/2020	28/03/2019	22/03/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	26/06/2023	29/06/2023	French	PDF
Abridged model	31/12/2021	24/03/2022	28/03/2022	French	PDF
Abridged model	31/12/2020	25/03/2021	07/05/2021	French	PDF
Abridged model	31/12/2019	26/03/2020	06/05/2020	French	PDF
Abridged model	31/12/2018	28/03/2019	05/04/2019	French	PDF
Abridged model	31/12/2017	22/03/2018	04/04/2018	French	PDF
Abridged model	31/12/2016	23/03/2017	02/05/2017	French	PDF
Abridged model	31/12/2015	24/03/2016	02/04/2016	French	PDF
Abridged model	31/12/2014	26/03/2015	22/04/2015	French	PDF
Abridged model	31/12/2013	27/03/2014	02/04/2014	French	PDF
Abridged model	31/12/2012	28/03/2013	08/04/2013	French	PDF
Abridged model	31/12/2011	22/03/2012	10/04/2012	French	PDF
Abridged model	31/12/2010	24/03/2011	19/04/2011	French	PDF
Abridged model	31/12/2009	25/03/2010	29/03/2010	French	PDF
Abridged model	31/12/2008	26/03/2009	17/04/2009	French	PDF
Abridged model	31/12/2007	27/03/2008	25/04/2008	French	PDF
Abridged model	31/12/2006	20/03/2007	21/03/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 2 ended

Active mandates

JAC MANAGEMENT

Director · since 18 août 2022 · 0684.811.486

Represented by Jérome Coucharière

Active

Christian Godeau

Director · until 18 août 2022

Active

Ended mandates

Christian Godeau

Director

Ended

Christian Godeau

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/09/2022
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Restructuring13/05/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Restructuring15/02/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Capital / shares09/01/2018
CAPITAL, ACTIONS
PDF
Capital / shares10/12/2013
CAPITAL, ACTIONS
PDF
Capital / shares03/05/2004
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022277,1 k €↑
2021
Annual accounts 2021277 k €↑
2020
Annual accounts 202080,8 k €↓
2019
Annual accounts 2019106,2 k €↓
2018
Annual accounts 2018109,3 k €↑
2017
Annual accounts 201756,4 k €↓
2016
Annual accounts 201677,4 k €↑
2015
Annual accounts 201520,3 k €↓
2014
Annual accounts 2014112,9 k €↑
2013
Annual accounts 2013106,1 k €↓
2012
Annual accounts 2012116,8 k €↑
2011
Annual accounts 201183,2 k €↑
2010
Annual accounts 201016,7 k €↑
2009
Annual accounts 20094,8 k €↓
2008
Annual accounts 20087,4 k €↓
2007
Annual accounts 200710,3 k €
25/04/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GODEAU FRERES

Overview

What does GODEAU FRERES do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline