ACTIVE

SEPTIMA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

5 k €

-14.5% YoY

Revenue

17,1 k €

+7.0% YoY

Equity

184,8 k €

+2.8% YoY

What does SEPTIMA do?

SEPTIMA is a Private limited company incorporated in 1990. Its main activity is: Real estate agencies. Its registered office is in Gembloux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0440.745.432

Incorporation

21/06/1990

Legal form

Private limited company

Registered office

Rue du Culot 50
5030 Gembloux · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities 41001Construction of buildings 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2006
Income statement
Revenue	17,1 k €	+7.0%	16 k €	+1.4%	15,7 k €	+12.4%	14 k €	+3.3%	13,6 k €	0.0%	13,6 k €	+3.6%	13,1 k €	+13.1%	11,6 k €	+765%	1,3 k €	-90.0%	13,4 k €	-1.0%	13,5 k €	+11.6%	12,1 k €	-13.8%	14 k €	+17.2%	12 k €	-2.0%	12,2 k €	-7.9%	13,3 k €	+2.7%	12,9 k €	+1.0%	12,8 k €	+17.1%	10,9 k €
EBITDA	7,2 k €	-23.8%	9,4 k €	+82.5%	5,2 k €	+383%	-1,8 k €	-237%	1,3 k €	+172%	-1,9 k €	-217%	1,6 k €	+139%	-4,1 k €	-254%	2,6 k €	-25.9%	3,6 k €	+394%	-1,2 k €	-403%	400,6 €	-88.9%	3,6 k €	+76.1%	2 k €	-51.4%	4,2 k €	+11.3%	3,8 k €	+35.1%	2,8 k €	-50.1%	5,6 k €	+3028%	-191,3 €
Operating result	4,6 k €	-37.6%	7,4 k €	+84.8%	4 k €	+266%	-2,4 k €	-185%	2,8 k €	+253%	-1,9 k €	-217%	1,6 k €	+139%	-4,1 k €	-254%	2,6 k €	-25.9%	3,6 k €	+394%	-1,2 k €	-403%	400,6 €	-88.9%	3,6 k €	+76.1%	2 k €	-51.4%	4,2 k €	+11.3%	3,8 k €	+35.1%	2,8 k €	-50.1%	5,6 k €	+149%	-11,4 k €
Net result	5 k €	-14.5%	5,9 k €	+48.6%	3,9 k €	+300%	987,1 €	-63.4%	2,7 k €	+654%	357,9 €	-89.3%	3,3 k €	+314%	-1,6 k €	-133%	4,7 k €	-18.1%	5,8 k €	+433%	1,1 k €	-72.4%	3,9 k €	-35.4%	6,1 k €	+15.4%	5,3 k €	+0.0%	5,3 k €	+25.3%	4,2 k €	-10.4%	4,7 k €	-37.7%	7,5 k €	+161%	-12,4 k €
Balance sheet
Equity	184,8 k €	+2.8%	179,8 k €	+3.4%	173,9 k €	+2.3%	170 k €	+0.6%	169 k €	+1.6%	166,3 k €	+0.2%	165,9 k €	+2.1%	162,6 k €	-0.9%	164,1 k €	+3.0%	159,4 k €	+3.8%	153,6 k €	+0.7%	152,5 k €	+2.6%	148,6 k €	+4.3%	142,5 k €	+3.8%	137,2 k €	+4.0%	131,9 k €	+3.3%	127,7 k €	+3.8%	123 k €	+10.2%	111,6 k €
Total assets	221,7 k €	+5.6%	209,9 k €	+3.1%	203,5 k €	+2.7%	198,1 k €	+0.9%	196,3 k €	+1.9%	192,5 k €	-1.0%	194,4 k €	+1.5%	191,6 k €	-2.0%	195,6 k €	+1.0%	193,6 k €	+2.8%	188,4 k €	-0.2%	188,8 k €	-0.4%	189,6 k €	+0.9%	188 k €	+0.8%	186,5 k €	-0.9%	188,3 k €	+0.7%	187 k €	+0.4%	186,2 k €	-6.2%	198,5 k €
Cash	17,6 k €	+9.3%	16,1 k €	+98.5%	8,1 k €	-10.8%	9,1 k €	-32.4%	13,5 k €	+38.2%	9,8 k €	-15.4%	11,5 k €	+73.2%	6,7 k €	-41.5%	11,4 k €	+20.5%	9,5 k €		–		–		5,2 k €	+65.3%	3,1 k €	+37.0%	2,3 k €	-42.4%	4 k €	+45.2%	2,7 k €	+40.6%	2 k €	-85.0%	13 k €
Debts	36,3 k €	+20.2%	30,2 k €	+1.8%	29,6 k €	+5.3%	28,1 k €	+5.1%	26,8 k €	+10.4%	24,3 k €	-10.2%	27 k €	-7.1%	29,1 k €	-7.6%	31,5 k €	-8.2%	34,3 k €	-1.6%	34,8 k €	-4.1%	36,3 k €	-11.5%	41 k €	-9.8%	45,5 k €	-7.7%	49,3 k €	-11.7%	55,8 k €	-5.1%	58,8 k €	-7.0%	63,2 k €	-26.8%	86,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Sylvie Feuillat

Director · since 16 octobre 2023

Active

Viviane Feuillat

Director · since 16 octobre 2023

Active

Ended mandates

Sylvie Feuillat

Manager · since 05 août 2018

Ended

Sylvie Feuillat

Manager · since 08 mai 2018

Ended

Viviane Feuillat

Manager · since 08 mai 2018

Ended

Pierre Roger Feuillat

Manager · since 04 juillet 1990 · until 08 mai 2018

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/05/2026	26/06/2025	17/06/2024	18/06/2023	26/06/2022	15/06/2021
General meeting	09/05/2026	10/05/2025	11/05/2024	08/05/2023	08/05/2022	08/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/05/2026	25/05/2026	French	PDF
Abridged model	31/12/2024	10/05/2025	26/06/2025	French	PDF
Abridged model	31/12/2023	11/05/2024	17/06/2024	French	PDF
Abridged model	31/12/2022	08/05/2023	18/06/2023	French	PDF
Abridged model	31/12/2021	08/05/2022	26/06/2022	French	PDF
Abridged model	31/12/2020	08/05/2021	15/06/2021	French	PDF
Abridged model	31/12/2019	08/05/2020	28/06/2020	French	PDF
Abridged model	31/12/2018	08/05/2019	31/05/2019	French	PDF
Abridged model	31/12/2017	08/05/2018	26/06/2018	French	PDF
Abridged model	31/12/2016	08/05/2017	19/06/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	29/05/2016	French	PDF
Abridged model	31/12/2014	08/05/2015	21/06/2015	French	PDF
Abridged model	31/12/2013	08/05/2014	14/06/2014	French	PDF
Abridged model	31/12/2012	08/05/2013	16/06/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	21/06/2012	French	PDF
Abridged model	31/12/2010	08/05/2011	22/08/2011	French	PDF
Abridged model	31/12/2009	08/05/2010	24/06/2010	French	PDF
Abridged model	31/12/2008	08/05/2009	26/06/2009	French	PDF
Abridged model	31/12/2007	08/05/2008	06/06/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	01/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Sylvie Feuillat

Director · since 16 octobre 2023

Active

Viviane Feuillat

Director · since 16 octobre 2023

Active

Ended mandates

Sylvie Feuillat

Manager · since 05 août 2018

Ended

Sylvie Feuillat

Manager · since 08 mai 2018

Ended

Viviane Feuillat

Manager · since 08 mai 2018

Ended

Pierre Roger Feuillat

Manager · since 04 juillet 1990 · until 08 mai 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/01/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255 k €↓
2024
Annual accounts 20245,9 k €↑
2023
Annual accounts 20233,9 k €↑
2022
Annual accounts 2022987,1 €↓
2021
Annual accounts 20212,7 k €↑
2020
Annual accounts 2020357,9 €↓
2019
Annual accounts 20193,3 k €↑
2018
Annual accounts 2018-1,6 k €↓
2017
Annual accounts 20174,7 k €↓
2016
Annual accounts 20165,8 k €↑
2015
Annual accounts 20151,1 k €↓
2014
Annual accounts 20143,9 k €↓
2013
Annual accounts 20136,1 k €↑
2012
Annual accounts 20125,3 k €↑
2011
Annual accounts 20115,3 k €↑
2010
Annual accounts 20104,2 k €↓
2009
Annual accounts 20094,7 k €↓
2008
Annual accounts 20087,5 k €↑
2006
Annual accounts 2006-12,4 k €
21/06/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEPTIMA

Overview

What does SEPTIMA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline