ISAKA
0440.814.916 · rovalta.com · 23/09/2026
ACTIVE
ISAKA
Financial year 2025 · closed on 31/12/2025
Net result
17,6 k €
+151.1% YoY
Gross margin
227,7 k €
+39.6% YoY
Equity
1,4 M €
+1.2% YoY
Overview
What does ISAKA do?
ISAKA is a Public limited company incorporated in 1990. Its registered office is in Knokke-Heist.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0440.814.916
Incorporation
11/05/1990
Legal form
Public limited company
Registered office
Zeerobbenlaan 16
8301 Knokke-Heist · FlandreSee on map
8301 Knokke-Heist · FlandreSee on map
Contributed capital
717 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 227,7 k € | +39.6% | 163,1 k € | -16.8% | 196,1 k € | -29.6% | 278,7 k € | +82.3% | 152,9 k € | -10.8% | 171,3 k € | -9.2% | 188,7 k € | +10.2% | 171,2 k € | -9.5% | 189,2 k € | +22.1% | 154,9 k € | -14.3% | 180,7 k € | +10.1% | 164,2 k € | +13.1% | 145,1 k € | -5.7% | 153,9 k € | -6.2% | 164,1 k € | +31.3% | 125 k € | -10.3% | 139,3 k € | -0.3% | 139,8 k € | +15.8% | 120,7 k € | +4.8% | 115,2 k € |
| EBITDA | 182,9 k € | +52.4% | 120,1 k € | -24.8% | 159,7 k € | -34.4% | 243,3 k € | +104% | 119,1 k € | -12.4% | 135,9 k € | -14.2% | 158,4 k € | +11.7% | 141,8 k € | -11.1% | 159,5 k € | +25.6% | 127 k € | -16.6% | 152,3 k € | +12.6% | 135,3 k € | +16.6% | 116,1 k € | +229% | 35,3 k € | -74.5% | 138,6 k € | +52.1% | 91,1 k € | -25.6% | 122,4 k € | +4.3% | 117,4 k € | +15.3% | 101,8 k € | +3.1% | 98,7 k € |
| Operating result | 89 k € | +229% | 27 k € | -59.4% | 66,6 k € | -53.9% | 144,3 k € | +1664% | 8,2 k € | -74.7% | 32,4 k € | -48.1% | 62,4 k € | +32.0% | 47,2 k € | -33.8% | 71,3 k € | +87.2% | 38,1 k € | -39.1% | 62,6 k € | +27.9% | 48,9 k € | +159% | 18,9 k € | +131% | -60,3 k € | -249% | 40,5 k € | +1130% | -3,9 k € | -198% | 4 k € | +117% | -24,2 k € | -161% | 40 k € | +160% | -66,8 k € |
| Net result | 17,6 k € | +151% | -34,5 k € | -264% | 21,1 k € | -64.0% | 58,6 k € | +196% | -60,9 k € | -127% | -26,8 k € | -180% | -9,6 k € | +55.6% | -21,6 k € | -137% | 58,6 k € | +39.0% | 42,2 k € | -65.7% | 122,8 k € | -0.8% | 123,8 k € | -12.6% | 141,7 k € | +39.9% | 101,2 k € | -42.1% | 174,9 k € | +39.0% | 125,9 k € | +67.2% | 75,3 k € | +206% | -71,3 k € | -125% | 290,3 k € | +26.1% | 230,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,4 M € | +1.2% | 1,4 M € | -2.4% | 1,4 M € | +1.5% | 1,4 M € | +4.3% | 1,4 M € | -4.3% | 1,4 M € | +3.2% | 1,4 M € | -0.7% | 1,4 M € | -1.5% | 1,4 M € | -87.3% | 11,1 M € | +0.4% | 11,1 M € | +1.1% | 11 M € | +1.1% | 10,8 M € | -8.1% | 11,8 M € | +0.9% | 11,7 M € | +1.5% | 11,5 M € | +1.1% | 11,4 M € | +0.7% | 11,3 M € | -0.6% | 11,4 M € | +2.6% | 11,1 M € |
| Total assets | 8,3 M € | +6.5% | 7,8 M € | +0.8% | 7,7 M € | -0.2% | 7,7 M € | -10.1% | 8,6 M € | -8.6% | 9,4 M € | +0.9% | 9,3 M € | -17.7% | 11,3 M € | -6.0% | 12,1 M € | +0.3% | 12 M € | +0.4% | 12 M € | +1.2% | 11,8 M € | -10.3% | 13,2 M € | +0.7% | 13,1 M € | -0.7% | 13,2 M € | -2.8% | 13,6 M € | +3.7% | 13,1 M € | +0.7% | 13 M € | +6.0% | 12,3 M € | +2.4% | 12 M € |
| Cash | 251,3 k € | -54.2% | 548,7 k € | +453% | 99,3 k € | -37.8% | 159,7 k € | -7.8% | 173,2 k € | -94.3% | 3 M € | +5.1% | 2,9 M € | -38.9% | 4,7 M € | -13.5% | 5,5 M € | +0.1% | 5,5 M € | -0.1% | 5,5 M € | +7.7% | 5,1 M € | -20.7% | 6,4 M € | -10.1% | 7,2 M € | +17.0% | 6,1 M € | -27.6% | 8,4 M € | +130% | 3,7 M € | +2473% | 142,9 k € | +498% | 23,9 k € | -66.4% | 71,1 k € |
| Debts | 6,8 M € | +7.8% | 6,3 M € | +1.5% | 6,2 M € | -0.5% | 6,3 M € | -13.0% | 7,2 M € | -9.5% | 8 M € | +0.6% | 7,9 M € | -20.2% | 9,9 M € | -6.6% | 10,6 M € | +1105% | 882,4 k € | +1.0% | 873,3 k € | +2.4% | 853,1 k € | -63.6% | 2,3 M € | +80.0% | 1,3 M € | -13.0% | 1,5 M € | -26.8% | 2 M € | +21.2% | 1,7 M € | +1.8% | 1,7 M € | +93.6% | 854,2 k € | -0.4% | 857,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 26 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
CENTUM● Active | 0808.187.073 |
C Possidemus● Active | 0783.450.093 |
CVN CONSULT● Active | 1009.668.149 |
EUROPEAN IMMUNOGENICITY PLATFORM● Active | 0896.406.791 |
SEDECIM● Active | 0408.081.077 |
Tennisclub Vijverhof● Active | 0473.234.987 |
Transeuropa-Tenrok● Active | 0406.842.051 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/07/2026 | 23/06/2025 | 03/07/2024 | 23/06/2023 | 21/06/2022 | 23/06/2021 |
| General meeting | 19/06/2026 | 20/06/2025 | 21/06/2024 | 03/04/2023 | 17/06/2022 | 18/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 19/06/2026 | 07/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 20/06/2025 | 23/06/2025 | Dutch | |
| Micro model | 31/12/2023 | 21/06/2024 | 03/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 03/04/2023 | 23/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 17/06/2022 | 21/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 18/06/2021 | 23/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 19/06/2020 | 24/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 21/06/2019 | 27/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 15/06/2018 | 20/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 16/06/2017 | 19/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 17/06/2016 | 21/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 19/06/2015 | 09/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 20/06/2014 | 23/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 21/06/2013 | 25/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/06/2012 | 08/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 17/06/2011 | 23/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 18/06/2010 | 18/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 19/06/2009 | 19/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 20/06/2008 | 30/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 15/06/2007 | 02/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 26 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates14/07/2025ONTSLAGEN - BENOEMINGEN
- Restructuring18/02/2020RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring04/12/2019RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates19/07/2019ONTSLAGEN - BENOEMINGEN
- Capital / shares16/01/2018KAPITAAL - AANDELEN
- Mandates23/04/2014ONTSLAGEN - BENOEMINGEN
- Capital / shares04/02/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other31/01/2013STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202517,6 k €↑
- 2024Annual accounts 2024-34,5 k €↓
- 2023Annual accounts 202321,1 k €↓
- 2022Annual accounts 202258,6 k €↑
- 2021Annual accounts 2021-60,9 k €↓
- 2020Annual accounts 2020-26,8 k €↓
- 2019Annual accounts 2019-9,6 k €↑
- 2018Annual accounts 2018-21,6 k €↓
- 2017Annual accounts 201758,6 k €↑
- 2016Annual accounts 201642,2 k €↓
- 2015Annual accounts 2015122,8 k €↓
- 2014Annual accounts 2014123,8 k €↓
- 2013Annual accounts 2013141,7 k €↑
- 2012Annual accounts 2012101,2 k €↓
- 2011Annual accounts 2011174,9 k €↑
- 2010Annual accounts 2010125,9 k €↑
- 2009Annual accounts 200975,3 k €↑
- 2008Annual accounts 2008-71,3 k €↓
- 2007Annual accounts 2007290,3 k €↑
- 2006Annual accounts 2006230,2 k €
- 11/05/1990IncorporationPublic limited company