ADONIS
0440.828.277 · rovalta.com · 22/09/2026
ACTIVE
ADONIS
Financial year 2025 · closed on 31/12/2025
Net result
-6,6 k €
+56.8% YoY
Gross margin
43,9 k €
+24.9% YoY
Equity
69,6 k €
-8.6% YoY
Overview
What does ADONIS do?
ADONIS is a Private limited company incorporated in 1990. Its registered office is in Ganshoren.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0440.828.277
Incorporation
15/05/1990
Legal form
Private limited company
Registered office
Drève de la Charte 33
1083 Ganshoren · BruxellesSee on map
1083 Ganshoren · BruxellesSee on map
Contributed capital
7 436,80 €
Latest accounts
31/12/2025
Joint committees (2)
- 112
- 218
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 43,9 k € | +24.9% | 35,2 k € | -39.3% | 58 k € | -8.1% | 63,1 k € | +1.2% | 62,4 k € | -26.2% | 84,5 k € | +105% | 41,2 k € | +7890% | -529 € | -103% | 20,3 k € | +20.0% | 16,9 k € | +53.5% | 11 k € | -14.4% | 12,9 k € | -59.4% | 31,6 k € | +37.8% | 23 k € | +53.0% | 15 k € | -35.2% | 23,1 k € | -48.7% | 45,1 k € | -5.2% | 47,5 k € | +4.0% | 45,7 k € |
| EBITDA | 3,2 k € | +150% | -6,3 k € | -185% | 7,4 k € | -44.5% | 13,4 k € | -17.5% | 16,3 k € | -69.4% | 53,1 k € | +320% | 12,6 k € | +542% | -2,9 k € | -117% | 17,3 k € | +10.6% | 15,6 k € | +60.7% | 9,7 k € | -18.9% | 12 k € | +182% | 4,3 k € | -69.4% | 13,9 k € | +69.0% | 8,2 k € | -20.6% | 10,3 k € | -41.8% | 17,8 k € | -13.8% | 20,6 k € | +9.6% | 18,8 k € |
| Operating result | -5,5 k € | +55.7% | -12,4 k € | -685% | 2,1 k € | -73.8% | 8,1 k € | -31.6% | 11,8 k € | -74.5% | 46,5 k € | +1354% | 3,2 k € | +126% | -12,3 k € | -274% | 7,1 k € | -10.2% | 7,9 k € | +69.2% | 4,7 k € | -43.5% | 8,2 k € | +750% | 969,7 € | -91.3% | 11,2 k € | +119% | 5,1 k € | +72.8% | 3 k € | -64.8% | 8,4 k € | -31.7% | 12,3 k € | +3.5% | 11,9 k € |
| Net result | -6,6 k € | +56.8% | -15,2 k € | -737% | -1,8 k € | +69.1% | -5,9 k € | -169% | 8,5 k € | -81.1% | 44,8 k € | +9102% | 487,1 € | +104% | -13,7 k € | -18473% | 74,5 € | -98.6% | 5,3 k € | +264% | -3,3 k € | -155% | 5,9 k € | +221% | -4,9 k € | -135% | 13,8 k € | +3634% | 370,6 € | -1.1% | 374,7 € | -90.8% | 4,1 k € | -50.2% | 8,1 k € | +5.1% | 7,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 69,6 k € | -8.6% | 76,2 k € | -16.6% | 91,4 k € | -1.9% | 93,2 k € | -5.9% | 99 k € | +9.4% | 90,6 k € | +98.0% | 45,7 k € | +1.1% | 45,2 k € | -38.0% | 73 k € | +0.1% | 73 k € | +7.9% | 67,6 k € | -4.6% | 70,9 k € | +9.1% | 64,9 k € | -7.0% | 69,8 k € | +24.7% | 56 k € | +0.7% | 55,6 k € | +0.7% | 55,3 k € | +7.9% | 51,2 k € | +18.9% | 43,1 k € |
| Total assets | 124,1 k € | +9.6% | 113,2 k € | -51.4% | 232,8 k € | +47.3% | 158 k € | +32.5% | 119,3 k € | -7.3% | 128,7 k € | -18.5% | 157,9 k € | +7.2% | 147,3 k € | -4.6% | 154,3 k € | -11.1% | 173,7 k € | +26.4% | 137,4 k € | -0.1% | 137,5 k € | +10.9% | 124 k € | -16.3% | 148,2 k € | -7.0% | 159,4 k € | +57.1% | 101,5 k € | +19.0% | 85,3 k € | -43.9% | 151,9 k € | +24.8% | 121,7 k € |
| Cash | 41,1 k € | +172% | 15,1 k € | -86.2% | 109,2 k € | +53.5% | 71,1 k € | +83.1% | 38,9 k € | -30.1% | 55,6 k € | -13.5% | 64,2 k € | +233% | 19,3 k € | +1188% | 1,5 k € | -81.9% | 8,3 k € | -27.9% | 11,5 k € | -22.7% | 14,9 k € | +54.6% | 9,6 k € | -75.5% | 39,4 k € | -34.6% | 60,2 k € | +72.1% | 35 k € | +521% | 5,6 k € | -83.3% | 33,7 k € | -24.0% | 44,3 k € |
| Debts | 53,9 k € | +45.5% | 37,1 k € | -73.8% | 141,4 k € | +123% | 63,4 k € | +214% | 20,2 k € | -46.9% | 38,1 k € | -66.0% | 112,2 k € | +10.0% | 102 k € | +25.5% | 81,3 k € | -19.3% | 100,7 k € | +44.3% | 69,8 k € | +4.7% | 66,6 k € | +12.8% | 59,1 k € | -24.6% | 78,4 k € | -24.2% | 103,4 k € | +126% | 45,8 k € | +52.6% | 30 k € | -70.2% | 100,7 k € | +28.1% | 78,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | +100% | 0,5 ETP | -16.7% | 0,6 ETP | +20.0% | 0,5 ETP | -58.3% | 1,2 ETP | +20.0% | 1,0 ETP | 0.0% | 1,0 ETP | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
SEPIDEH ROZBEHAN
ActiveEnded mandates
rozbehan sepideh
EndedROZBEHAN SEPIDEH
Endedrozben sepideh
EndedPOYAN GOUSHCHI
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/07/2026 | 27/08/2025 | 29/07/2024 | 29/08/2023 | 29/08/2022 | 30/08/2021 |
| General meeting | 22/04/2026 | 23/04/2025 | 24/04/2024 | 26/04/2023 | 27/04/2022 | 28/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 22/04/2026 | 27/07/2026 | French | |
| Micro model | 31/12/2024 | 23/04/2025 | 27/08/2025 | French | |
| Micro model | 31/12/2023 | 24/04/2024 | 29/07/2024 | French | |
| Micro model | 31/12/2022 | 26/04/2023 | 29/08/2023 | French | |
| Micro model | 31/12/2021 | 27/04/2022 | 29/08/2022 | French | |
| Micro model | 31/12/2020 | 28/04/2021 | 30/08/2021 | French | |
| Micro model | 31/12/2019 | 08/09/2020 | 06/11/2020 | French | |
| Micro model | 31/12/2018 | 24/04/2019 | 26/08/2019 | French | |
| Abridged model | 31/12/2016 | 29/06/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 30/09/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 30/09/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 30/09/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 18/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 11/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 17/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 18/08/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 26/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
SEPIDEH ROZBEHAN
ActiveEnded mandates
rozbehan sepideh
EndedROZBEHAN SEPIDEH
Endedrozben sepideh
EndedPOYAN GOUSHCHI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-6,6 k €↑
- 2024Annual accounts 2024-15,2 k €↓
- 2023Annual accounts 2023-1,8 k €↑
- 2022Annual accounts 2022-5,9 k €↓
- 2021Annual accounts 20218,5 k €↓
- 2020Annual accounts 202044,8 k €↑
- 2019Annual accounts 2019487,1 €↑
- 2018Annual accounts 2018-13,7 k €↓
- 2016Annual accounts 201674,5 €↓
- 2015Annual accounts 20155,3 k €↑
- 2014Annual accounts 2014-3,3 k €↓
- 2013Annual accounts 20135,9 k €↑
- 2012Annual accounts 2012-4,9 k €↓
- 2011Annual accounts 201113,8 k €↑
- 2010Annual accounts 2010370,6 €↓
- 2009Annual accounts 2009374,7 €↓
- 2008Annual accounts 20084,1 k €↓
- 2007Annual accounts 20078,1 k €↑
- 2006Annual accounts 20067,7 k €
- 15/05/1990IncorporationPrivate limited company