ACTIVE

Adem Interactive Media

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

24,8 k €

-45.7% YoY

Gross margin

150,8 k €

-18.5% YoY

Equity

285 k €

+9.5% YoY

Workforce

1,8 ETP

0.0% YoY

What does Adem Interactive Media do?

Adem Interactive Media is a Private company with limited liability incorporated in 1990. Its main activity is: Data processing, hosting and related activities; web portals. Its registered office is in Oud-Heverlee. It employs on average 1,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0440.837.581

Incorporation

12/06/1990

Legal form

Private company with limited liability

Registered office

Maurits Noëstraat 19
3050 Oud-Heverlee · FlandreSee on map

Contributed capital

68 592,01 €

Latest accounts

30/06/2025

Average workforce

1,8 ETP

Activities (NACE)

63100Data processing, hosting and related activities; web portals· main 63110Data processing, hosting and related activities 72300Scientific research and development 47400Retail sale of information and communication equipment in specialised stores 47410Retail sale of computers, peripheral units and software in specialised stores 52487Warehousing and support activities for transportation+6

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2011		2010		2009		2008		2007
Income statement
Gross margin	150,8 k €	-18.5%	185 k €	+50.1%	123,3 k €	-39.7%	204,5 k €	+43.0%	143 k €	+5.5%	135,6 k €	+32.0%	102,7 k €	-13.0%	118,1 k €	+6.8%	110,6 k €	+8.9%	101,5 k €	-3.3%	105 k €	-12.0%	119,2 k €	+6.6%	111,9 k €	+8.7%	102,9 k €	+31.1%	78,5 k €	-26.3%	106,5 k €	+39.8%	76,2 k €	-6.6%	81,5 k €
EBITDA	59,4 k €	-33.0%	88,7 k €	+108%	42,6 k €	-68.7%	136,3 k €	+91.4%	71,2 k €	+49.0%	47,8 k €	+53.3%	31,2 k €	-45.0%	56,6 k €	+9.2%	51,9 k €	+115%	24,1 k €	-9.1%	26,5 k €	+4.5%	25,3 k €	+13.1%	22,4 k €	-8.7%	24,5 k €	+7888%	307,2 €	-98.9%	29,1 k €	+712%	3,6 k €	-66.9%	10,8 k €
Operating result	40,9 k €	-42.0%	70,5 k €	+189%	24,4 k €	-79.7%	120,3 k €	+120%	54,7 k €	+70.3%	32,1 k €	+100%	16 k €	-61.7%	41,9 k €	-7.8%	45,4 k €	+158%	17,6 k €	+43.4%	12,3 k €	+11.3%	11,1 k €	+36.0%	8,1 k €	-20.3%	10,2 k €	+173%	-14 k €	-195%	14,8 k €	+218%	-12,6 k €	-354%	4,9 k €
Net result	24,8 k €	-45.7%	45,7 k €	+175%	16,6 k €	-80.8%	86,2 k €	+131%	37,4 k €	+374%	7,9 k €	+77.0%	4,5 k €	-65.2%	12,8 k €	-58.1%	30,6 k €	+382%	6,3 k €	+415%	1,2 k €	+89.9%	648,1 €	+204%	-625 €	-136%	1,7 k €	+108%	-22,4 k €	-2495%	936,2 €	+106%	-16,4 k €	-2515%	677,1 €
Balance sheet
Equity	285 k €	+9.5%	260,2 k €	+21.3%	214,5 k €	+8.4%	197,9 k €	+77.2%	111,7 k €	+50.3%	74,3 k €	+11.9%	66,4 k €	+7.2%	62 k €	+26.0%	49,2 k €	+257%	-31,4 k €	+16.8%	-37,7 k €	+3.2%	-39 k €	+1.6%	-39,6 k €	-13.7%	-34,9 k €	+4.8%	-36,6 k €	-158%	-14,2 k €	+6.2%	-15,1 k €	-1309%	1,2 k €
Total assets	395,2 k €	-11.4%	446,3 k €	-9.4%	492,5 k €	-7.6%	532,8 k €	+36.6%	390 k €	-2.3%	399,1 k €	+16.7%	342 k €	-3.2%	353,2 k €	+99.5%	177,1 k €	+7.6%	164,6 k €	+1.3%	162,5 k €	-15.0%	191,2 k €	-2.2%	195,6 k €	+13.1%	172,9 k €	-1.0%	174,6 k €	-29.7%	248,2 k €	+3.9%	238,8 k €	+248%	68,7 k €
Cash	3 k €	-93.7%	47,6 k €	-22.0%	60,9 k €	+88.9%	32,3 k €	+26.5%	25,5 k €	-53.2%	54,4 k €	+151%	21,7 k €	-64.0%	60,3 k €	+342%	13,6 k €	+418%	2,6 k €	-20.8%	3,3 k €	+89.1%	1,8 k €	-35.5%	2,7 k €	-52.3%	5,7 k €	+274%	1,5 k €	-8.4%	1,7 k €	-88.8%	14,9 k €	+89.4%	7,9 k €
Debts	110,3 k €	-40.8%	186,1 k €	-33.1%	278 k €	+5.5%	263,5 k €	+25.0%	210,9 k €	-35.1%	324,8 k €	+24.6%	260,6 k €	-5.7%	276,3 k €	+145%	112,9 k €	-37.6%	181 k €	+6.3%	170,2 k €	-15.0%	200,2 k €	-9.1%	220,2 k €	+6.0%	207,7 k €	-1.6%	211,2 k €	-19.5%	262,3 k €	+3.3%	254 k €	+348%	56,7 k €
Other
Workforce	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	+5.9%	1,7 ETP	0.0%	1,7 ETP	0.0%	1,7 ETP	0.0%	1,7 ETP	+13.3%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	+7.1%	1,4 ETP	+7.7%	1,3 ETP	0.0%	1,3 ETP	0.0%	1,3 ETP	0.0%	1,3 ETP	0.0%	1,3 ETP	0.0%	1,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 3 ended

Active mandates

Hans Vander Elst

Director

Active

Magdalena De Craen

Director

Active

Ended mandates

Hans Vander Elst

Manager

Ended

Magdalena De Craen

Manager

Ended

Willem Vander Elst

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Sinecure● Active	0726.604.234

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	31/01/2025	31/01/2024	13/02/2023	28/01/2022	01/02/2021
General meeting	30/12/2025	31/12/2024	29/12/2023	30/12/2022	30/12/2021	25/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	30/12/2025	30/01/2026	Dutch	PDF
Abridged model	30/06/2024	31/12/2024	31/01/2025	Dutch	PDF
Abridged model	30/06/2023	29/12/2023	31/01/2024	Dutch	PDF
Abridged model	30/06/2022	30/12/2022	13/02/2023	Dutch	PDF
Abridged model	30/06/2021	30/12/2021	28/01/2022	Dutch	PDF
Abridged model	30/06/2020	25/12/2020	01/02/2021	Dutch	PDF
Abridged model	30/06/2019	27/12/2019	05/02/2020	Dutch	PDF
Abridged model	30/06/2018	28/12/2018	31/01/2019	Dutch	PDF
Abridged model	30/06/2017	29/12/2017	13/04/2018	Dutch	PDF
Abridged model	30/06/2016	30/12/2016	31/03/2017	Dutch	PDF
Abridged model	30/06/2015	30/12/2015	15/01/2016	Dutch	PDF
Abridged model	30/06/2014	30/12/2014	13/02/2015	Dutch	PDF
Abridged model	30/06/2013	30/12/2013	31/01/2014	Dutch	PDF
Abridged model	30/06/2011	21/12/2011	27/01/2012	Dutch	PDF
Abridged model	30/06/2010	17/12/2010	23/12/2010	Dutch	PDF
Abridged model	30/06/2009	31/12/2009	15/02/2010	Dutch	PDF
Abridged model	30/06/2008	29/12/2008	04/02/2009	Dutch	PDF
Abridged model	30/06/2007	28/12/2007	19/03/2008	Dutch	PDF
Abridged model	30/06/2006	29/12/2006	28/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 3 ended

Active mandates

Hans Vander Elst

Director

Active

Magdalena De Craen

Director

Active

Ended mandates

Hans Vander Elst

Manager

Ended

Magdalena De Craen

Manager

Ended

Willem Vander Elst

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office19/02/2026
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares07/08/2017
KAPITAAL - AANDELEN
PDF
Registered office24/11/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates16/03/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/06/2011
ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/11/2006
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202524,8 k €↓
2024
Annual accounts 202445,7 k €↑
2023
Annual accounts 202316,6 k €↓
2022
Annual accounts 202286,2 k €↑
2021
Annual accounts 202137,4 k €↑
2020
Annual accounts 20207,9 k €↑
2019
Annual accounts 20194,5 k €↓
2018
Annual accounts 201812,8 k €↓
2017
Annual accounts 201730,6 k €↑
2016
Annual accounts 20166,3 k €↑
2015
Annual accounts 20151,2 k €↑
2014
Annual accounts 2014648,1 €↑
2013
Annual accounts 2013-625 €↓
2011
Annual accounts 20111,7 k €↑
2010
Annual accounts 2010-22,4 k €↓
2009
Annual accounts 2009936,2 €↑
2008
Annual accounts 2008-16,4 k €↓
2007
Annual accounts 2007677,1 €
12/06/1990
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Adem Interactive Media

Overview

What does Adem Interactive Media do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline