NORMAL SITUATION

VUCO

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

44,6 k €

+10778.9% YoY

Gross margin

52,6 k €

+2100.9% YoY

Equity

47,4 k €

+1557.9% YoY

Company — Normal situation.

What does VUCO do?

VUCO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0440.913.993

Legal form

Cooperative company (old status)

Contributed capital

12 394,68 €

Latest accounts

31/12/2021

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	52,6 k €	+2101%	2,4 k €	+183%	-2,9 k €	+10.4%	-3,2 k €	+70.6%	-11 k €	-180%	13,8 k €	+173%	5 k €	+4.9%	4,8 k €	+18.1%	4,1 k €	-23.9%	5,3 k €	-63.9%	14,8 k €	+46.0%	10,1 k €	+37.4%	7,4 k €	-68.4%	23,3 k €	+379%	4,9 k €	-46.8%	9,1 k €
EBITDA	51,1 k €	+5642%	890 €	+121%	-4,3 k €	+6.8%	-4,7 k €	+62.4%	-12,4 k €	-200%	12,4 k €	+239%	3,7 k €	+6.8%	3,4 k €	+26.8%	2,7 k €	-32.6%	4 k €	-70.0%	13,4 k €	+52.8%	8,7 k €	+45.2%	6 k €	-72.5%	21,9 k €	+530%	3,5 k €	-56.3%	8 k €
Operating result	51,1 k €	+11614%	436,3 €	+105%	-9,2 k €	+3.3%	-9,5 k €	+44.8%	-17,2 k €	-330%	7,5 k €	+714%	-1,2 k €	-141%	3 k €	+247%	855,5 €	-44.9%	1,6 k €	-85.8%	10,9 k €	+157%	4,2 k €	+538%	-970,1 €	-107%	14 k €	+323%	-6,3 k €	-247%	-1,8 k €
Net result	44,6 k €	+10779%	409,8 €	+104%	-9,3 k €	+3.3%	-9,6 k €	+47.7%	-18,3 k €	-415%	5,8 k €	+4479%	126,8 €	-95.7%	3 k €	+262%	817,8 €	-36.3%	1,3 k €	-87.6%	10,3 k €	+205%	3,4 k €	+260%	-2,1 k €	-117%	12,6 k €	+251%	-8,4 k €	-51.2%	-5,5 k €
Balance sheet
Equity	47,4 k €	+1558%	2,9 k €	+176%	-3,7 k €	-168%	5,5 k €	-63.4%	15,1 k €	-54.8%	33,4 k €	+21.0%	27,6 k €	+0.5%	27,5 k €	+12.1%	24,5 k €	+3.5%	23,7 k €	+5.7%	22,4 k €	+85.8%	12,1 k €	+39.1%	8,7 k €	+12.9%	7,7 k €	+257%	-4,9 k €	-242%	3,5 k €
Total assets	71 k €	+264%	19,5 k €	+17.0%	16,7 k €	-29.6%	23,7 k €	-29.8%	33,8 k €	-45.1%	61,5 k €	-54.0%	133,6 k €	+30.8%	102,2 k €	-15.6%	121 k €	-21.1%	153,4 k €	+70.7%	89,9 k €	-9.2%	98,9 k €	-18.5%	121,4 k €	+28.4%	94,5 k €	-28.9%	132,9 k €	+13.9%	116,7 k €
Cash	70,9 k €	+516%	11,5 k €	+46.5%	7,9 k €	+70.0%	4,6 k €	-66.4%	13,7 k €	-64.8%	39 k €	+86.5%	20,9 k €	+9.4%	19,1 k €	+23.1%	15,5 k €	-48.6%	30,3 k €	-16.3%	36,1 k €	+53.9%	23,5 k €	+45.3%	16,2 k €	-11.8%	18,3 k €	+513%	3 k €	-79.7%	14,7 k €
Debts	23,6 k €	+41.5%	16,7 k €	-18.4%	20,4 k €	+12.4%	18,2 k €	+2.0%	17,8 k €	-31.3%	25,9 k €	-75.5%	106,1 k €	+44.6%	73,3 k €	-24.0%	96,5 k €	-15.9%	114,7 k €	+77.7%	64,6 k €	-25.4%	86,6 k €	-21.7%	110,6 k €	+27.9%	86,5 k €	-36.8%	136,8 k €	+20.8%	113,3 k €

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 2 ended

Active mandates

Luc VULSTEKE

bestuurder

Active

Ended mandates

Luc VULSTEKE

Director

Ended

LUC VULSTEKE

Manager

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2022	20/07/2021	23/07/2020	19/07/2019	23/07/2018	23/08/2017
General meeting	30/06/2022	24/06/2021	25/06/2020	27/06/2019	28/06/2018	29/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	30/06/2022	01/07/2022	Dutch	PDF
Micro model	31/12/2020	24/06/2021	20/07/2021	Dutch	PDF
Micro model	31/12/2019	25/06/2020	23/07/2020	Dutch	PDF
Micro model	31/12/2018	27/06/2019	19/07/2019	Dutch	PDF
Micro model	31/12/2017	28/06/2018	23/07/2018	Dutch	PDF
Micro model	31/12/2016	29/06/2017	23/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	25/06/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	26/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	27/06/2013	31/08/2013	Dutch	PDF
Abridged model	31/12/2011	28/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	26/08/2011	Dutch	PDF
Abridged model	31/12/2009	24/06/2010	24/08/2010	Dutch	PDF
Abridged model	31/12/2008	25/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	26/06/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	28/06/2007	29/06/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 2 ended

Active mandates

Luc VULSTEKE

bestuurder

Active

Ended mandates

Luc VULSTEKE

Director

Ended

LUC VULSTEKE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution10/01/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Mandates15/07/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 202144,6 k €↑
2021
Name changeVUCO (940)
2020
Annual accounts 2020409,8 €↑
2019
Annual accounts 2019-9,3 k €↑
2018
Annual accounts 2018-9,6 k €↑
2017
Annual accounts 2017-18,3 k €↓
2016
Annual accounts 20165,8 k €↑
2015
Annual accounts 2015126,8 €↓
2014
Annual accounts 20143 k €↑
2013
Annual accounts 2013817,8 €↓
2012
Annual accounts 20121,3 k €↓
2011
Annual accounts 201110,3 k €↑
2010
Annual accounts 20103,4 k €↑
2009
Annual accounts 2009-2,1 k €↓
2008
Annual accounts 200812,6 k €↑
2007
Annual accounts 2007-8,4 k €↓
2006
Annual accounts 2006-5,5 k €
2006
Name changeVUCO

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VUCO

Overview

What does VUCO do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline