ACTIVE

HETROMAS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

426,5 k €

-1.4% YoY

Gross margin

431,7 k €

+4.4% YoY

Equity

8,9 M €

+5.0% YoY

What does HETROMAS do?

HETROMAS is a Private limited company incorporated in 1990. Its registered office is in Holsbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0441.041.974

Incorporation

15/06/1990

Legal form

Private limited company

Registered office

Kriesberg 52
3221 Holsbeek · FlandreSee on map

Contributed capital

3 960 500,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	431,7 k €	+4.4%	413,7 k €	+0.8%	410,4 k €	+16.6%	352,1 k €	+3.2%	341,2 k €	-6.2%	363,6 k €	+5.9%	343,5 k €	+2.1%	336,4 k €	+3.6%	324,7 k €	+3.1%	315 k €	-3.3%	325,6 k €	+3.5%	314,5 k €	+2.9%	305,7 k €	+1.7%	300,7 k €	+0.7%	298,5 k €	+11.7%	267,3 k €	-9.1%	294 k €	+9.4%	268,7 k €	+4.9%	256,3 k €	-61.5%	665,9 k €
EBITDA	402 k €	+4.5%	384,7 k €	+0.4%	382,9 k €	+17.4%	326,2 k €	+3.4%	315,5 k €	-8.9%	346,2 k €	+5.8%	327,3 k €	+2.0%	320,9 k €	+6.2%	302,2 k €	+2.7%	294,3 k €	-4.0%	306,5 k €	+3.3%	296,8 k €	+2.1%	290,8 k €	+1.6%	286,2 k €	+1.1%	282,9 k €	+11.7%	253,3 k €	-8.5%	277 k €	+10.0%	251,9 k €	+7.1%	235,1 k €	-63.7%	648,5 k €
Operating result	216,2 k €	+9.1%	198,2 k €	-0.2%	198,6 k €	+48.9%	133,4 k €	+8.7%	122,7 k €	-25.4%	164,4 k €	+19.0%	138,2 k €	+4.8%	131,8 k €	+16.5%	113,1 k €	-34.3%	172,3 k €	-20.8%	217,6 k €	+6.4%	204,5 k €	+3.0%	198,5 k €	+2.4%	193,9 k €	+1.7%	190,6 k €	+12.8%	169 k €	-10.2%	188,3 k €	+15.7%	162,6 k €	+11.5%	145,9 k €	-73.6%	552,2 k €
Net result	426,5 k €	-1.4%	432,8 k €	+80.5%	239,8 k €	-9.9%	266,2 k €	+25.6%	212 k €	+20.8%	175,6 k €	-25.7%	236,2 k €	+16.9%	202,1 k €	-35.9%	315,4 k €	+45.4%	216,9 k €	-29.4%	307,1 k €	+46.4%	209,8 k €	+1.1%	207,5 k €	+40.9%	147,2 k €	-43.2%	259,4 k €	+54.4%	168 k €	+73.4%	96,9 k €	-26.3%	131,5 k €	-39.1%	215,8 k €	-60.3%	544 k €
Balance sheet
Equity	8,9 M €	+5.0%	8,5 M €	-11.1%	9,6 M €	+2.6%	9,3 M €	+2.9%	9,1 M €	+2.4%	8,9 M €	+2.0%	8,7 M €	+2.8%	8,4 M €	-3.4%	8,7 M €	+93.0%	4,5 M €	+5.0%	4,3 M €	+7.7%	4 M €	+5.5%	3,8 M €	+4.2%	3,6 M €	+4.2%	3,5 M €	+8.0%	3,2 M €	+5.5%	3,1 M €	+3.3%	3 M €	+4.6%	2,8 M €	+8.2%	2,6 M €
Total assets	9,2 M €	-8.8%	10 M €	+4.3%	9,6 M €	+0.4%	9,6 M €	+1.1%	9,5 M €	-0.1%	9,5 M €	+0.3%	9,5 M €	+1.6%	9,3 M €	-4.9%	9,8 M €	+71.9%	5,7 M €	+4.9%	5,4 M €	+3.2%	5,3 M €	-1.2%	5,3 M €	+1.6%	5,2 M €	+2.7%	5,1 M €	+6.7%	4,8 M €	+4.3%	4,6 M €	+0.4%	4,6 M €	+1.8%	4,5 M €	+2.6%	4,4 M €
Cash	507,2 k €	+48.4%	341,9 k €	+200%	113,9 k €	+23.3%	92,4 k €	+82.1%	50,8 k €	-8.5%	55,5 k €	+53.5%	36,1 k €	-4.0%	37,6 k €	-91.0%	417,7 k €	-64.3%	1,2 M €	+281%	307,6 k €	-0.5%	309 k €	-33.8%	466,6 k €	+147%	188,8 k €	-73.7%	718,9 k €	+384%	148,7 k €	-78.1%	680 k €	+1756%	36,6 k €	-84.0%	228,6 k €	-52.8%	484,8 k €
Debts	208,1 k €	-86.4%	1,5 M €	+3710%	40 k €	-83.1%	237,2 k €	-41.3%	403,9 k €	-35.7%	627,8 k €	-19.0%	775,6 k €	-10.5%	866,5 k €	-16.6%	1 M €	-10.7%	1,2 M €	+4.8%	1,1 M €	-11.2%	1,3 M €	-18.0%	1,5 M €	-4.0%	1,6 M €	-0.6%	1,6 M €	+3.8%	1,5 M €	+1.8%	1,5 M €	-5.2%	1,6 M €	-3.1%	1,6 M €	-5.8%	1,7 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Herman Troukens

Director · since 01 février 2016

Active

Ended mandates

Herman TROUKENS

Manager · since 01 février 2016

Ended

Marie Ange CORTHOUTS

Manager · since 01 janvier 2006 · until 01 février 2016

Ended

Marie Ange CORTHOUTS

Manager · since 01 janvier 2006

Ended

MARIE-ANGE CORTHOUTS

Manager · since 01 janvier 2006

Ended

At this address

Other companies at this address

Company	CBE no.
MOSTING● Active	0724.945.732

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	11/07/2025	13/08/2024	08/08/2023	08/07/2022	12/08/2021
General meeting	15/06/2026	16/05/2025	15/06/2024	15/06/2023	15/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	23/07/2026	Dutch	PDF
Abridged model	31/12/2024	16/05/2025	11/07/2025	Dutch	PDF
Micro model	31/12/2023	15/06/2024	13/08/2024	Dutch	PDF
Micro model	31/12/2022	15/06/2023	08/08/2023	Dutch	PDF
Micro model	31/12/2021	15/06/2022	08/07/2022	Dutch	PDF
Micro model	31/12/2020	15/06/2021	12/08/2021	Dutch	PDF
Micro model	31/12/2019	08/09/2020	08/10/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	20/08/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	11/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	18/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	21/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	15/06/2011	12/07/2011	Dutch	PDF
Abridged model	31/12/2009	15/06/2010	01/07/2010	Dutch	PDF
Abridged model	31/12/2008	15/06/2009	03/07/2009	Dutch	PDF
Abridged model	31/12/2007	16/06/2008	05/08/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	31/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Herman Troukens

Director · since 01 février 2016

Active

Ended mandates

Herman TROUKENS

Manager · since 01 février 2016

Ended

Marie Ange CORTHOUTS

Manager · since 01 janvier 2006 · until 01 février 2016

Ended

Marie Ange CORTHOUTS

Manager · since 01 janvier 2006

Ended

MARIE-ANGE CORTHOUTS

Manager · since 01 janvier 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Capital / shares31/10/2018
KAPITAAL - AANDELEN
PDF
Capital / shares08/02/2017
KAPITAAL - AANDELEN
PDF
Mandates03/02/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/02/2016
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares18/02/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates06/01/2006
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares20/05/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025426,5 k €↓
2024
Annual accounts 2024432,8 k €↑
2023
Annual accounts 2023239,8 k €↓
2022
Annual accounts 2022266,2 k €↑
2021
Annual accounts 2021212 k €↑
2020
Annual accounts 2020175,6 k €↓
2019
Annual accounts 2019236,2 k €↑
2018
Annual accounts 2018202,1 k €↓
2017
Annual accounts 2017315,4 k €↑
2016
Annual accounts 2016216,9 k €↓
2015
Annual accounts 2015307,1 k €↑
2014
Annual accounts 2014209,8 k €↑
2013
Annual accounts 2013207,5 k €↑
2012
Annual accounts 2012147,2 k €↓
2011
Annual accounts 2011259,4 k €↑
2010
Annual accounts 2010168 k €↑
2009
Annual accounts 200996,9 k €↓
2008
Annual accounts 2008131,5 k €↓
2007
Annual accounts 2007215,8 k €↓
2006
Annual accounts 2006544 k €
15/06/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HETROMAS

Overview

What does HETROMAS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline