ACTIVE

JAPO

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-70,4 €

+98.3% YoY

Gross margin

36,6 k €

-1.5% YoY

Equity

261,5 k €

-0.0% YoY

What does JAPO do?

JAPO is a Private limited company incorporated in 1990. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Dinant.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0441.060.681

Incorporation

05/06/1990

Legal form

Private limited company

Registered office

Aux-Roches 10
5500 Dinant · WallonieSee on map

Contributed capital

8 056,00 €

Latest accounts

30/09/2025

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	36,6 k €	-1.5%	37,2 k €	-7.1%	40 k €	+9.4%	36,6 k €	+2.8%	35,6 k €	-28.3%	49,6 k €	-21.6%	63,3 k €	+54.0%	41,1 k €	+13.2%	36,3 k €	-20.8%	45,9 k €	+11.9%	41 k €	-16.2%	48,9 k €	-21.0%	61,8 k €	+46.1%	42,3 k €	+7.1%	39,5 k €	-17.9%	48,1 k €	-45.7%	88,6 k €	+218%	27,8 k €	+34.4%	20,7 k €
EBITDA	18,9 k €	-45.8%	34,9 k €	-7.9%	37,9 k €	+8.4%	35 k €	+4.6%	33,5 k €	-30.2%	47,9 k €	-22.4%	61,7 k €	+57.4%	39,2 k €	+14.4%	34,3 k €	-21.7%	43,8 k €	+11.5%	39,3 k €	-18.6%	48,2 k €	-21.2%	61,2 k €	+47.2%	41,6 k €	+6.2%	39,2 k €	-17.8%	47,7 k €	-45.6%	87,7 k €	+232%	26,4 k €	+41.8%	18,6 k €
Operating result	1,8 k €	-64.6%	5 k €	-49.1%	9,8 k €	-27.4%	13,5 k €	+9.6%	12,3 k €	-61.0%	31,6 k €	-29.6%	44,9 k €	+108%	21,6 k €	+20.4%	17,9 k €	-34.4%	27,3 k €	+46.5%	18,6 k €	-31.6%	27,3 k €	-33.7%	41,1 k €	+90.7%	21,6 k €	-17.5%	26,1 k €	-29.7%	37,2 k €	-56.1%	84,7 k €	+424%	16,2 k €	+35.2%	11,9 k €
Net result	-70,4 €	+98.3%	-4,2 k €	-149%	8,4 k €	-28.8%	11,8 k €	+4.4%	11,3 k €	-46.9%	21,4 k €	-22.2%	27,4 k €	+122%	12,3 k €	+126%	5,5 k €	-69.5%	17,9 k €	+324%	4,2 k €	-49.8%	8,4 k €	-74.5%	33 k €	+712%	4,1 k €	-70.6%	13,8 k €	-18.6%	17 k €	-70.6%	57,7 k €	+582%	8,5 k €	+50.9%	5,6 k €
Balance sheet
Equity	261,5 k €	-0.0%	261,6 k €	-7.7%	283,4 k €	+7.9%	262,5 k €	+4.7%	250,7 k €	+5.7%	237,2 k €	+9.9%	215,8 k €	+4.6%	206,4 k €	+6.4%	194,1 k €	-4.4%	202,9 k €	+9.7%	185 k €	+2.3%	180,7 k €	+4.9%	172,3 k €	+23.7%	139,3 k €	+3.0%	135,2 k €	+11.4%	121,4 k €	+16.3%	104,4 k €	+123%	46,7 k €	+22.1%	38,3 k €
Total assets	328 k €	-2.5%	336,5 k €	-8.8%	368,8 k €	+0.3%	367,8 k €	+12.7%	326,3 k €	-1.4%	330,9 k €	+13.9%	290,5 k €	+10.6%	262,7 k €	-3.3%	271,5 k €	-8.3%	296,2 k €	+7.4%	275,7 k €	-14.7%	323,3 k €	-0.3%	324,3 k €	+1.5%	319,7 k €	+6.0%	301,5 k €	+2.4%	294,5 k €	+53.0%	192,4 k €	+57.1%	122,5 k €	+18.9%	103 k €
Cash	9,3 k €	-26.7%	12,8 k €	+11.4%	11,5 k €	+182%	4,1 k €	+26.6%	3,2 k €	-95.6%	73,2 k €	+252%	20,8 k €	+115%	9,7 k €	-16.8%	11,7 k €	-43.9%	20,8 k €	+1138%	1,7 k €	-70.9%	5,8 k €	-61.3%	14,9 k €	+69.7%	8,8 k €	+27.9%	6,9 k €	+493%	1,2 k €	-98.8%	96,2 k €	+867%	10 k €	-31.5%	14,5 k €
Debts	55 k €	-12.4%	62,7 k €	-13.5%	72,5 k €	-20.8%	91,6 k €	+49.8%	61,1 k €	-21.4%	77,8 k €	+34.1%	58 k €	+49.0%	38,9 k €	-34.4%	59,4 k €	-20.2%	74,4 k €	+4.6%	71,2 k €	-41.8%	122,2 k €	-6.5%	130,8 k €	-17.5%	158,6 k €	+10.3%	143,8 k €	-4.0%	149,8 k €	+117%	69,1 k €	-8.8%	75,8 k €	+17.0%	64,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Benjamin Javaux

Director · since 05 juin 1990

Active

Ended mandates

BENJAMIN JAVAUX

Mandate

Ended

BENJAMIN JAVAUX

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/03/2026	17/03/2025	31/05/2024	30/04/2023	30/06/2022	30/04/2021
General meeting	16/02/2026	17/02/2025	19/02/2024	20/02/2023	21/02/2022	15/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	16/02/2026	16/03/2026	French	PDF
Micro model	30/09/2024	17/02/2025	17/03/2025	French	PDF
Micro model	30/09/2023	19/02/2024	31/05/2024	French	PDF
Micro model	30/09/2022	20/02/2023	30/04/2023	French	PDF
Micro model	30/09/2021	21/02/2022	30/06/2022	French	PDF
Micro model	30/09/2020	15/02/2021	30/04/2021	French	PDF
Micro model	30/09/2019	17/02/2020	30/04/2020	French	PDF
Micro model	30/09/2018	18/02/2019	01/05/2019	French	PDF
Micro model	30/09/2017	19/02/2018	12/04/2018	French	PDF
Abridged model	30/09/2016	20/02/2017	01/05/2017	French	PDF
Abridged model	30/09/2015	15/02/2016	31/03/2016	French	PDF
Abridged model	30/09/2014	16/02/2015	31/03/2015	French	PDF
Abridged model	30/09/2013	24/03/2014	30/04/2014	French	PDF
Abridged model	30/09/2012	25/03/2013	24/07/2013	French	PDF
Abridged model	30/09/2011	26/03/2012	30/04/2012	French	PDF
Abridged model	30/09/2010	21/03/2011	30/03/2011	French	PDF
Abridged model	30/09/2009	22/03/2010	30/06/2010	French	PDF
Abridged modelCorrection	30/09/2008	23/03/2009	30/06/2010	French	PDF
Abridged model	30/09/2008	23/03/2009	29/04/2009	French	PDF
Abridged model	30/09/2007	24/03/2008	25/04/2008	French	PDF
Abridged model	30/09/2006	26/03/2007	30/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Benjamin Javaux

Director · since 05 juin 1990

Active

Ended mandates

BENJAMIN JAVAUX

Mandate

Ended

BENJAMIN JAVAUX

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office18/12/2009
SIEGE SOCIAL
PDF
Capital / shares30/03/2004
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-70,4 €↑
2024
Annual accounts 2024-4,2 k €↓
2023
Annual accounts 20238,4 k €↓
2022
Annual accounts 202211,8 k €↑
2021
Annual accounts 202111,3 k €↓
2019
Annual accounts 201921,4 k €↓
2018
Annual accounts 201827,4 k €↑
2017
Annual accounts 201712,3 k €↑
2016
Annual accounts 20165,5 k €↓
2015
Annual accounts 201517,9 k €↑
2014
Annual accounts 20144,2 k €↓
2013
Annual accounts 20138,4 k €↓
2012
Annual accounts 201233 k €↑
2011
Annual accounts 20114,1 k €↓
2010
Annual accounts 201013,8 k €↓
2009
Annual accounts 200917 k €↓
2008
Annual accounts 200857,7 k €↑
2007
Annual accounts 20078,5 k €↑
2006
Annual accounts 20065,6 k €
05/06/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JAPO

Overview

What does JAPO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline