ACTIVE

Tokai Optecs

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

2,5 M €

+169.6% YoY

Revenue

10,4 M €

-1.0% YoY

Equity

9,3 M €

+35.8% YoY

Workforce

24,7 ETP

+6.5% YoY

What does Tokai Optecs do?

Tokai Optecs is a Public limited company incorporated in 1990. Its main activity is: Manufacture of medical and dental instruments and supplies. Its registered office is in Tienen. It employs on average 24,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0441.107.597

Incorporation

07/06/1990

Legal form

Public limited company

Registered office

Grijpenlaan 25
3300 Tienen · FlandreSee on map

Contributed capital

187 707,00 €

Latest accounts

30/06/2025

Average workforce

24,7 ETP

Activities (NACE)

32500Manufacture of medical and dental instruments and supplies· main 32500Manufacture of medical and dental instruments and supplies 33401Repair and installation of machinery and equipment 46432Wholesale of electrical household appliances 46433Wholesale of electrical household appliances 51473Air transport+5

Joint committees (5)

115
1150
200
2000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2014		2012		2011		2010		2009		2008		2007
Income statement
Revenue	10,4 M €	-1.0%	10,5 M €	-2.4%	10,8 M €	+10.1%	9,8 M €	-9.1%	10,8 M €	+12.3%	9,6 M €	+6.9%	9 M €	+12.4%	8 M €	+7.8%	7,4 M €	+12.9%	6,6 M €	-14.4%	7,7 M €	-2.1%	7,8 M €	-1.0%	7,9 M €	+1.2%	7,8 M €	-26.3%	10,6 M €	-4.9%	11,2 M €
EBITDA	1,1 M €	-26.1%	1,4 M €	-6.3%	1,5 M €	+21.6%	1,3 M €	-53.8%	2,8 M €	+31.7%	2,1 M €	+9.5%	1,9 M €	+28.8%	1,5 M €	-16.6%	1,8 M €	+31.2%	1,4 M €	+16.1%	1,2 M €	+19.5%	975,9 k €	-14.6%	1,1 M €	-24.6%	1,5 M €	-34.6%	2,3 M €	-7.2%	2,5 M €
Operating result	867,8 k €	-29.2%	1,2 M €	+1.0%	1,2 M €	+130%	527,6 k €	-76.9%	2,3 M €	+36.0%	1,7 M €	+15.0%	1,5 M €	+6.1%	1,4 M €	-9.6%	1,5 M €	+24.0%	1,2 M €	+9.2%	1,1 M €	+165%	423,7 k €	+11914%	-3,6 k €	-101%	572,7 k €	-55.6%	1,3 M €	-23.8%	1,7 M €
Net result	2,5 M €	+170%	910,7 k €	+2.0%	893,2 k €	+63.4%	546,6 k €	-67.5%	1,7 M €	+48.6%	1,1 M €	+19.0%	951,5 k €	+2.6%	927,6 k €	-11.2%	1 M €	+16.1%	899,3 k €	+21.6%	739,7 k €	+231%	223,2 k €	+883%	22,7 k €	-93.2%	332,4 k €	-59.7%	825,7 k €	-26.9%	1,1 M €
Balance sheet
Equity	9,3 M €	+35.8%	6,9 M €	+15.3%	6 M €	-10.6%	6,7 M €	+8.9%	6,1 M €	+8.3%	5,6 M €	+6.3%	5,3 M €	-36.5%	8,4 M €	+5.4%	7,9 M €	+4.3%	7,6 M €	+15.0%	6,6 M €	+3.8%	6,4 M €	-10.0%	7,1 M €	+0.3%	7,1 M €	+4.6%	6,7 M €	+13.6%	5,9 M €
Total assets	15,5 M €	+22.2%	12,7 M €	-3.3%	13,1 M €	+13.8%	11,5 M €	-5.4%	12,2 M €	+8.3%	11,3 M €	-1.7%	11,5 M €	+1.1%	11,3 M €	+4.8%	10,8 M €	+9.1%	9,9 M €	+3.1%	9,6 M €	+2.0%	9,4 M €	-8.2%	10,3 M €	-8.8%	11,3 M €	+20.2%	9,4 M €	-10.9%	10,5 M €
Cash	3,1 M €	-22.9%	4 M €	+4.9%	3,9 M €	+3.1%	3,7 M €	-19.0%	4,6 M €	-1.2%	4,7 M €	-5.6%	5 M €	-18.3%	6,1 M €	-1.5%	6,2 M €	+8.5%	5,7 M €	+39.1%	4,1 M €	-14.9%	4,8 M €	+50.2%	3,2 M €	-29.7%	4,5 M €	+78.3%	2,5 M €	-30.8%	3,7 M €
Debts	6,1 M €	+7.4%	5,6 M €	-19.4%	7 M €	+49.5%	4,7 M €	-20.4%	5,9 M €	+7.0%	5,5 M €	-8.1%	6 M €	+110%	2,9 M €	+5.0%	2,7 M €	+26.9%	2,1 M €	-24.7%	2,8 M €	-0.1%	2,8 M €	-5.1%	3 M €	-25.2%	4 M €	+61.7%	2,5 M €	-44.5%	4,5 M €
Other
Workforce	24,7 ETP	+6.5%	23,2 ETP	+1.8%	22,8 ETP	-12.0%	25,9 ETP	-3.0%	26,7 ETP	+12.2%	23,8 ETP	+4.8%	22,7 ETP	+4.6%	21,7 ETP	+5.3%	20,6 ETP	-3.3%	21,3 ETP	-24.2%	28,1 ETP	-5.1%	29,6 ETP	-10.0%	32,9 ETP	-6.8%	35,3 ETP	-13.1%	40,6 ETP	+4.9%	38,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2024 · 3 active · 21 ended

Active mandates

Hirokazu Furuzawa

Director · since 12 novembre 2020 · until 27 octobre 2025

Active

VALKUR

Managing director · since 12 novembre 2020 · until 27 octobre 2025 · 0865.573.164

Represented by Kurt Leuridan

Active

B-FAM

Director · since 28 octobre 2019 · until 27 octobre 2025 · 0898.648.481

Represented by Alex Bijnens

Active

Ended mandates

VALKUR

Managing director · since 12 novembre 2020 · until 27 octobre 2025 · 0865.573.164

Represented by Kurt Leuridan

Ended

B-FAM

Director · since 28 octobre 2019 · until 27 octobre 2025 · 0898.648.481

Represented by Bijnens Alex

Ended

B-FAM

Director · since 28 octobre 2019 · until 27 octobre 2025 · 0898.648.481

Represented by Alex Bijnens

Ended

VALKUR

Managing director · since 26 octobre 2015 · until 12 novembre 2020 · 0865.573.164

Represented by Leuridan Kurt

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/01/2026	27/11/2024	20/12/2023	22/11/2022	23/11/2021	10/12/2020
General meeting	27/11/2025	28/10/2024	13/11/2023	24/10/2022	25/10/2021	12/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2025	27/11/2025	16/01/2026	Dutch	PDF
Full model	30/06/2024	28/10/2024	27/11/2024	Dutch	PDF
Full model	30/06/2023	13/11/2023	20/12/2023	Dutch	PDF
Full model	30/06/2022	24/10/2022	22/11/2022	Dutch	PDF
Full model	30/06/2021	25/10/2021	23/11/2021	Dutch	PDF
Full model	30/06/2020	12/11/2020	10/12/2020	Dutch	PDF
Full model	30/06/2019	28/10/2019	25/11/2019	Dutch	PDF
Full model	30/06/2018	22/10/2018	20/11/2018	Dutch	PDF
Full model	30/06/2017	23/10/2017	03/11/2017	Dutch	PDF
Full model	30/06/2016	24/10/2016	22/11/2016	Dutch	PDF
Full model	30/06/2015	26/10/2015	13/11/2015	Dutch	PDF
Full model	30/06/2014	27/10/2014	03/11/2014	Dutch	PDF
Full model	30/06/2013	28/10/2013	22/11/2013	Dutch	PDF
Full model	30/06/2012	22/10/2012	08/11/2012	Dutch	PDF
Full model	30/06/2011	24/10/2011	10/11/2011	Dutch	PDF
Full model	30/06/2010	25/10/2010	29/11/2010	Dutch	PDF
Full model	30/06/2009	26/10/2009	26/11/2009	Dutch	PDF
Full model	30/06/2008	27/10/2008	25/11/2008	Dutch	PDF
Full model	30/06/2007	22/10/2007	23/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 3 active · 21 ended

Active mandates

Hirokazu Furuzawa

Director · since 12 novembre 2020 · until 27 octobre 2025

Active

VALKUR

Managing director · since 12 novembre 2020 · until 27 octobre 2025 · 0865.573.164

Represented by Kurt Leuridan

Active

B-FAM

Director · since 28 octobre 2019 · until 27 octobre 2025 · 0898.648.481

Represented by Alex Bijnens

Active

Ended mandates

VALKUR

Managing director · since 12 novembre 2020 · until 27 octobre 2025 · 0865.573.164

Represented by Kurt Leuridan

Ended

B-FAM

Director · since 28 octobre 2019 · until 27 octobre 2025 · 0898.648.481

Represented by Bijnens Alex

Ended

B-FAM

Director · since 28 octobre 2019 · until 27 octobre 2025 · 0898.648.481

Represented by Alex Bijnens

Ended

VALKUR

Managing director · since 26 octobre 2015 · until 12 novembre 2020 · 0865.573.164

Represented by Leuridan Kurt

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring08/09/2026
Geruisloze fusie door overname — wijziging statuten
PDF
Restructuring08/05/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates15/04/2026
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring24/12/2024
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring15/10/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Other04/04/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates13/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/12/2020
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,5 M €↑
2024
Annual accounts 2024910,7 k €↑
2023
Annual accounts 2023893,2 k €↑
2022
Annual accounts 2022546,6 k €↓
2021
Annual accounts 20211,7 M €↑
2019
Annual accounts 20191,1 M €↑
2018
Annual accounts 2018951,5 k €↑
2017
Annual accounts 2017927,6 k €↓
2016
Annual accounts 20161 M €↑
2014
Annual accounts 2014899,3 k €↑
2012
Annual accounts 2012739,7 k €↑
2011
Annual accounts 2011223,2 k €↑
2010
Annual accounts 201022,7 k €↓
2009
Annual accounts 2009332,4 k €↓
2008
Annual accounts 2008825,7 k €↓
2007
Annual accounts 20071,1 M €
07/06/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Tokai Optecs

Overview

What does Tokai Optecs do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline