ACTIVE

VALFRANC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

311,2 €

+225.2% YoY

Gross margin

1,1 k €

+0.8% YoY

Equity

29,7 k €

+1.1% YoY

What does VALFRANC do?

VALFRANC is a Cooperative company with limited liability incorporated in 1990. Its main activity is: Support activities for animal production. Its registered office is in Marche-en-Famenne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0441.122.544

Incorporation

30/07/1990

Legal form

Cooperative company with limited liability

Registered office

On, Place Capitaine Mostenne 12
6900 Marche-en-Famenne · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

01620Support activities for animal production· main 01620Support activities for animal production

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2008		2007		2006
Income statement
Gross margin	1,1 k €	+0.8%	1,1 k €	+12.6%	934,5 €	-33.6%	1,4 k €	+9.0%	1,3 k €	-61.4%	3,3 k €	+146%	1,4 k €	-46.5%	2,5 k €	+46.6%	1,7 k €	+49.8%	1,2 k €	+102%	573,1 €	-87.6%	4,6 k €	+48.9%	3,1 k €	+18.5%	2,6 k €	-50.6%	5,3 k €	+2859%	-192,9 €	+3.1%	-199 €	-227%	157 €
EBITDA	629,4 €	+250%	179,9 €	-78.6%	840 €	+41.2%	595,1 €	-52.1%	1,2 k €	-56.7%	2,9 k €	+224%	883,4 €	+26.6%	697,8 €	-59.8%	1,7 k €	+114%	811 €	+1018%	72,5 €	-98.3%	4,3 k €	+63.4%	2,6 k €	+16.6%	2,3 k €	-54.5%	4,9 k €	+804%	-703,2 €	-253%	-199 €	-227%	157 €
Operating result	629,4 €	+250%	179,9 €	-78.6%	840 €	+41.2%	595,1 €	-52.1%	1,2 k €	-56.7%	2,9 k €	+224%	883,4 €	+26.6%	697,8 €	-59.8%	1,7 k €	+114%	811 €	+1018%	72,5 €	-98.3%	4,3 k €	+63.4%	2,6 k €	+19.4%	2,2 k €	-55.1%	4,9 k €	+746%	-757,1 €	-199%	-253 €	-318%	116 €
Net result	311,2 €	+225%	95,7 €	-83.6%	583,6 €	+70.3%	342,7 €	-68.4%	1,1 k €	-38.5%	1,8 k €	+138%	743,5 €	+29.9%	572,3 €	-64.9%	1,6 k €	+131%	705,3 €	+1558%	42,5 €	-99.0%	4,2 k €	+66.5%	2,5 k €	+14.4%	2,2 k €	-52.9%	4,7 k €	+628%	-883,4 €	-319%	403 €	+860%	42 €
Balance sheet
Equity	29,7 k €	+1.1%	29,4 k €	+0.3%	29,3 k €	+2.0%	28,7 k €	+1.2%	28,3 k €	+11.2%	25,5 k €	+7.4%	23,7 k €	+3.2%	23 k €	+2.6%	22,4 k €	+7.8%	20,8 k €	+3.5%	20,1 k €	+0.2%	20 k €	+26.4%	15,8 k €	+18.9%	13,3 k €	+19.7%	11,1 k €	+99.2%	5,6 k €	-13.7%	6,5 k €	+6.6%	6,1 k €
Total assets	30 k €	+1.3%	29,6 k €	+0.0%	29,6 k €	+1.7%	29,1 k €	-2.4%	29,8 k €	+9.0%	27,4 k €	+13.0%	24,2 k €	+5.0%	23,1 k €	-1.2%	23,4 k €	+8.1%	21,6 k €	+6.6%	20,3 k €	-4.4%	21,2 k €	+30.9%	16,2 k €	+19.7%	13,5 k €	+17.9%	11,5 k €	+66.8%	6,9 k €	-8.8%	7,5 k €	+5.6%	7,1 k €
Cash	206,7 €	-69.9%	685,7 €	+137%	289,8 €	-93.4%	4,4 k €	+1279%	316,7 €	-82.7%	1,8 k €	-83.4%	11 k €	+58.0%	7 k €	+47.4%	4,7 k €	+18.6%	4 k €	-67.1%	12,1 k €	+21.4%	10 k €	+1.1%	9,9 k €	+111%	4,7 k €	-12.0%	5,3 k €	+24.7%	4,3 k €	-19.6%	5,3 k €	+1.2%	5,3 k €
Debts	310 €	+24.0%	250 €	-25.4%	335 €	-19.3%	415 €	-71.9%	1,5 k €	-21.5%	1,9 k €	+280%	494,5 €	+423%	94,5 €	-90.0%	942,5 €	+16.0%	812,8 €	+339%	185,2 €	-83.9%	1,2 k €	+242%	336,6 €	+81.6%	185,3 €	-44.6%	334,6 €	-74.0%	1,3 k €	+20.4%	1,1 k €	+0.4%	1,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

VALDOR FRANCE

Mandate

Active

Ended mandates

FRANCE VALDOR

Manager

Ended

Marie-Claude NYSSEN

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	28/08/2025	30/09/2024	30/09/2023	26/08/2022	30/10/2020
General meeting	15/06/2026	15/06/2025	15/06/2024	15/06/2023	15/06/2022	08/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/06/2026	28/08/2026	French	PDF
Micro model	31/12/2024	15/06/2025	28/08/2025	French	PDF
Micro model	31/12/2023	15/06/2024	30/09/2024	French	PDF
Micro model	31/12/2022	15/06/2023	30/09/2023	French	PDF
Micro model	31/12/2021	15/06/2022	26/08/2022	French	PDF
Micro model	31/12/2019	08/09/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	02/06/2019	27/09/2019	French	PDF
Abridged model	31/12/2017	03/06/2018	28/09/2018	French	PDF
Abridged model	31/12/2016	03/06/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	05/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	06/06/2013	27/09/2013	French	PDF
Abridged model	31/12/2011	06/06/2012	24/08/2012	French	PDF
Abridged model	31/12/2010	08/06/2011	29/09/2011	French	PDF
Abridged model	31/12/2008	08/06/2009	10/06/2010	French	PDF
Abridged model	31/12/2007	10/06/2008	04/08/2008	French	PDF
Abridged model	31/12/2006	12/06/2007	05/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

VALDOR FRANCE

Mandate

Active

Ended mandates

FRANCE VALDOR

Manager

Ended

Marie-Claude NYSSEN

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office15/07/2022
SIEGE SOCIAL
PDF
Registered office01/06/2018
SIEGE SOCIAL
PDF
Registered office02/01/2014
SIEGE SOCIAL
PDF
Mandates12/01/2009
DEMISSIONS, NOMINATIONS
PDF
Registered office27/12/2007
SIEGE SOCIAL
PDF
Registered office17/12/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025311,2 €↑
2024
Annual accounts 202495,7 €↓
2023
Annual accounts 2023583,6 €↑
2022
Annual accounts 2022342,7 €↓
2021
Annual accounts 20211,1 k €↓
2019
Annual accounts 20191,8 k €↑
2018
Annual accounts 2018743,5 €↑
2017
Annual accounts 2017572,3 €↓
2016
Annual accounts 20161,6 k €↑
2015
Annual accounts 2015705,3 €↑
2014
Annual accounts 201442,5 €↓
2013
Annual accounts 20134,2 k €↑
2012
Annual accounts 20122,5 k €↑
2011
Annual accounts 20112,2 k €↓
2010
Annual accounts 20104,7 k €↑
2008
Annual accounts 2008-883,4 €↓
2007
Annual accounts 2007403 €↑
2006
Annual accounts 200642 €
30/07/1990
IncorporationCooperative company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VALFRANC

Overview

What does VALFRANC do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline