ACTIVE

SODRY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

29,8 k €

-82.2% YoY

Gross margin

1,2 M €

-10.2% YoY

Equity

1,3 M €

+2.2% YoY

Workforce

16,4 ETP

0.0% YoY

What does SODRY do?

SODRY is a Public limited company incorporated in 1990. Its main activity is: Specialised construction activities. Its registered office is in Liège. It employs on average 16,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0441.132.145

Incorporation

18/06/1990

Legal form

Public limited company

Registered office

Avenue de la Laiterie 30
4000 Liège · WallonieSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Average workforce

16,4 ETP

Activities (NACE)

43410Specialised construction activities· main 43910Roofing activities 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.45220Maintenance and repair of motor vehicles 45250Maintenance and repair of motor vehicles

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	-10.2%	1,4 M €	+0.5%	1,4 M €	+44.4%	948,3 k €	+1.6%	933,4 k €	+0.5%	928,4 k €	-6.4%	991,7 k €	+9.1%	908,7 k €	+19.3%	761,9 k €	-2.6%	782,5 k €	-8.9%	858,8 k €	+12.7%	762,1 k €	+17.3%	649,9 k €	-6.5%	695 k €	-15.6%	823,5 k €	+14.4%	719,9 k €	+0.6%	715,5 k €	-1.4%	725,7 k €	-3.7%	753,9 k €	+26.2%	597,3 k €
EBITDA	375,8 k €	-30.6%	541,6 k €	+2.7%	527,2 k €	+97.6%	266,8 k €	-14.3%	311,5 k €	-6.5%	333 k €	-21.4%	423,7 k €	+6.3%	398,5 k €	+485%	68,1 k €	-60.1%	170,8 k €	-9.1%	187,8 k €	+42.0%	132,3 k €	+6.1%	124,7 k €	-26.5%	169,6 k €	+1.6%	166,9 k €	-6.8%	179,1 k €	-36.0%	279,9 k €	-12.0%	318,3 k €	+6.6%	298,5 k €	+50.8%	198 k €
Operating result	89,2 k €	-76.8%	384,8 k €	+106%	186,5 k €	+243%	54,4 k €	-47.5%	103,6 k €	-25.8%	139,7 k €	-45.7%	257,1 k €	-26.0%	347,5 k €	+1000%	31,6 k €	-75.8%	130,6 k €	-16.5%	156,5 k €	+74.7%	89,6 k €	+7.4%	83,4 k €	-31.8%	122,3 k €	+9.3%	111,9 k €	+0.5%	111,3 k €	-47.5%	211,8 k €	-14.4%	247,6 k €	-4.9%	260,3 k €	+56.0%	166,8 k €
Net result	29,8 k €	-82.2%	167,6 k €	+36.7%	122,6 k €	+447%	22,4 k €	-70.5%	75,8 k €	-32.4%	112,2 k €	-55.3%	251 k €	+16.8%	214,9 k €	+418%	-67,5 k €	-320%	30,7 k €	+61.4%	19 k €	+43.2%	13,3 k €	+71.6%	7,7 k €	-78.1%	35,4 k €	-64.1%	98,5 k €	-11.7%	111,6 k €	+6.8%	104,5 k €	-46.2%	194,3 k €	+19.7%	162,4 k €	+15.4%	140,7 k €
Balance sheet
Equity	1,3 M €	+2.2%	1,3 M €	+14.9%	1,1 M €	+12.2%	992,9 k €	+2.1%	972,3 k €	+12.8%	862,2 k €	+15.0%	750 k €	+50.3%	499 k €	-72.2%	1,8 M €	-3.6%	1,9 M €	+1.7%	1,8 M €	+1.0%	1,8 M €	+528%	288,6 k €	-85.3%	2 M €	+3.7%	1,9 M €	+5.5%	1,8 M €	+6.6%	1,7 M €	+12.0%	1,5 M €	+14.9%	1,3 M €	+14.4%	1,1 M €
Total assets	2,5 M €	-7.3%	2,7 M €	-0.4%	2,7 M €	-3.6%	2,8 M €	-9.0%	3,1 M €	-0.9%	3,1 M €	+16.5%	2,7 M €	+12.1%	2,4 M €	+3.1%	2,3 M €	-4.9%	2,4 M €	+11.6%	2,2 M €	-7.9%	2,4 M €	-0.7%	2,4 M €	-0.2%	2,4 M €	+0.8%	2,4 M €	+13.8%	2,1 M €	+2.7%	2 M €	-15.3%	2,4 M €	+2.9%	2,3 M €	+12.4%	2,1 M €
Cash	224,6 k €	+70.1%	132,1 k €	-34.5%	201,5 k €	-28.5%	281,9 k €	-40.4%	473,3 k €	+94.8%	243 k €	-42.9%	425,8 k €	+16.5%	365,4 k €	+385%	75,4 k €	-74.7%	297,8 k €	-36.8%	471,3 k €	+14.5%	411,6 k €	+23.6%	333,1 k €	-42.9%	583,5 k €	-3.5%	604,7 k €	-30.9%	874,5 k €	-16.9%	1,1 M €	+21.0%	869,7 k €	+165%	328,8 k €	-38.3%	532,9 k €
Debts	1,1 M €	-20.8%	1,4 M €	-7.5%	1,6 M €	-13.1%	1,8 M €	-14.3%	2,1 M €	-3.8%	2,2 M €	+15.2%	1,9 M €	+1.6%	1,9 M €	+378%	387,2 k €	-13.3%	446,3 k €	+43.7%	310,6 k €	-45.3%	567,7 k €	-73.1%	2,1 M €	+406%	416,7 k €	-6.3%	444,5 k €	+46.0%	304,4 k €	-15.7%	361 k €	-60.3%	908,3 k €	-12.1%	1 M €	+10.3%	937,1 k €
Other
Workforce	16,4 ETP	0.0%	16,4 ETP	-4.1%	17,1 ETP	+4.9%	16,3 ETP	-0.6%	16,4 ETP	-2.4%	16,8 ETP	+6.3%	15,8 ETP	-4.2%	16,5 ETP	-0.6%	16,6 ETP	+0.6%	16,5 ETP	-4.1%	17,2 ETP	+4.9%	16,4 ETP	+13.9%	14,4 ETP	-4.0%	15,0 ETP	+4.9%	14,3 ETP	+13.5%	12,6 ETP	-3.1%	13,0 ETP	+41.3%	9,2 ETP	+2.2%	9,0 ETP	0.0%	9,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Simon DE RAIKEM

Director · since 27 novembre 2023 · until 18 juin 2029

Active

Yves DE RAIKEM

Managing director · since 27 novembre 2023 · until 18 juin 2029

Active

Ended mandates

Simon DE RAIKEM

Director · since 20 octobre 2021 · until 19 juin 2023

Ended

Philippe DE RAIKEM

Director · since 14 janvier 2011 · until 14 janvier 2017

Ended

Philippe DE RAIKEM

Director · since 14 janvier 2011 · until 20 octobre 2021

Ended

Philippe DE RAIKEM

Director · since 14 janvier 2011 · until 03 avril 2023

Ended

At this address

Other companies at this address

Company	CBE no.
EUH● Active	0768.886.732
M.D.S. IMMO● Active	0667.716.821
SOTRANCO● Active	0725.926.422
TRANS - FORM● Active	0413.674.316

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	14/07/2025	05/07/2024	30/10/2023	03/08/2022	23/07/2021
General meeting	30/06/2026	16/06/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	29/07/2026	French	PDF
Abridged model	31/12/2024	16/06/2025	14/07/2025	French	PDF
Abridged model	31/12/2023	17/06/2024	05/07/2024	French	PDF
Abridged model	31/12/2022	19/06/2023	30/10/2023	French	PDF
Abridged model	31/12/2021	20/06/2022	03/08/2022	French	PDF
Abridged model	31/12/2020	21/06/2021	23/07/2021	French	PDF
Abridged model	31/12/2019	07/09/2020	30/11/2020	French	PDF
Abridged model	31/12/2018	17/06/2019	23/08/2019	French	PDF
Abridged model	31/12/2017	18/06/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	19/06/2017	25/07/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	20/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	18/06/2007	28/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Simon DE RAIKEM

Director · since 27 novembre 2023 · until 18 juin 2029

Active

Yves DE RAIKEM

Managing director · since 27 novembre 2023 · until 18 juin 2029

Active

Ended mandates

Simon DE RAIKEM

Director · since 20 octobre 2021 · until 19 juin 2023

Ended

Philippe DE RAIKEM

Director · since 14 janvier 2011 · until 14 janvier 2017

Ended

Philippe DE RAIKEM

Director · since 14 janvier 2011 · until 20 octobre 2021

Ended

Philippe DE RAIKEM

Director · since 14 janvier 2011 · until 03 avril 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates04/01/2022
DEMISSIONS, NOMINATIONS
PDF
Capital / shares12/06/2018
CAPITAL, ACTIONS
PDF
Mandates18/04/2017
DEMISSIONS, NOMINATIONS
PDF
Capital / shares18/04/2014
CAPITAL, ACTIONS
PDF
Mandates03/04/2014
DEMISSIONS, NOMINATIONS
PDF
Registered office01/08/2007
SIEGE SOCIAL
PDF
Capital / shares25/01/2005
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202529,8 k €↓
2024
Annual accounts 2024167,6 k €↑
2023
Annual accounts 2023122,6 k €↑
2022
Annual accounts 202222,4 k €↓
2021
Annual accounts 202175,8 k €↓
2020
Annual accounts 2020112,2 k €↓
2019
Annual accounts 2019251 k €↑
2018
Annual accounts 2018214,9 k €↑
2017
Annual accounts 2017-67,5 k €↓
2016
Annual accounts 201630,7 k €↑
2015
Annual accounts 201519 k €↑
2014
Annual accounts 201413,3 k €↑
2013
Annual accounts 20137,7 k €↓
2012
Annual accounts 201235,4 k €↓
2011
Annual accounts 201198,5 k €↓
2010
Annual accounts 2010111,6 k €↑
2009
Annual accounts 2009104,5 k €↓
2008
Annual accounts 2008194,3 k €↑
2007
Annual accounts 2007162,4 k €↑
2006
Annual accounts 2006140,7 k €
18/06/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SODRY

Overview

What does SODRY do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline