NORMAL SITUATION

CODEPA

Financial year 2023 · closed on 31/12/2023
Net result
1,1 k €
-73.7% YoY
Gross margin
-3,1 k €
-334.2% YoY
Equity
72,5 k €
+1.6% YoY

Company — Normal situation.

What does CODEPA do?

CODEPA is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0441.182.328
Legal form
Private company with limited liability
Latest accounts
31/12/2023
Joint committees (1)
  • 124
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin-3,1 k €-715,9 €-1,8 k €-4,2 k €-5,5 k €-5,9 k €-198,3 €33,6 k €41,0 k €38,5 k €36,0 k €79,3 k €97,5 k €53,8 k €39,9 k €28,3 k €42,2 k €121,7 k €
EBITDA-3,1 k €-715,9 €-1,8 k €-4,2 k €-1,6 k €-20,4 k €-419,0 €6,7 k €1,2 k €-2,0 k €725,0 €-1,3 k €26,4 k €13,4 k €5,9 k €-8,0 k €1,7 k €83,1 k €
Operating result-3,1 k €-715,9 €-1,8 k €-4,2 k €-1,6 k €-29,3 k €-12,5 k €-7,3 k €-13,1 k €-16,6 k €-10,1 k €-12,4 k €5,5 k €-7,4 k €-15,0 k €-30,8 k €-38,7 k €66,6 k €
Net result1,1 k €4,3 k €3,0 k €4,2 k €5,3 k €54,9 k €-13,2 k €-8,5 k €-14,7 k €-18,5 k €-11,8 k €-884,3 €1,2 k €-10,1 k €-17,8 k €-33,9 k €-42,6 k €50,7 k €
Balance sheet
Equity72,5 k €71,4 k €67,0 k €84,0 k €79,8 k €74,5 k €19,6 k €32,8 k €41,3 k €56,0 k €74,5 k €86,3 k €87,2 k €86,0 k €81,1 k €98,9 k €132,7 k €175,4 k €
Total assets83,4 k €82,1 k €77,3 k €94,9 k €96,7 k €94,0 k €97,6 k €106,6 k €122,9 k €138,6 k €142,6 k €153,4 k €158,3 k €166,3 k €202,7 k €194,1 k €227,8 k €180,2 k €
Cash47,5 €38,1 €29,8 €34,5 €109,0 €1,1 k €9,2 k €8,5 €24,7 k €345,8 €9,5 k €547,1 €25,4 k €96,8 k €
Debts939,8 €734,0 €300,0 €870,0 €6,9 k €5,5 k €77,8 k €73,5 k €81,6 k €82,6 k €68,1 k €67,1 k €69,0 k €80,2 k €121,6 k €95,2 k €94,7 k €4,9 k €
Other
Workforce1,3 ETP1,3 ETP1,5 ETP1,0 ETP1,9 ETP2,1 ETP1,1 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 6 ended

Active mandates

Didier PAQUOT

Liquidator · since 26 mars 2019

Active

Ended mandates

Didier PAQUOT

Manager · since 09 décembre 2017 · until 26 mars 2019

Ended
Didier PAQUOT

Manager · since 09 décembre 2017

Ended
Jean-Paul Paquot

Manager · since 01 février 2007

Ended
Jean-Paul PAQUOT

Manager · since 01 février 2007 · until 09 décembre 2017

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/05/202407/06/202313/05/202231/05/202130/07/202004/06/2019
General meeting08/05/202410/05/202311/05/202212/05/202129/06/202026/03/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

33 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202308/05/202429/05/2024FrenchPDF
Abridged model31/12/202210/05/202307/06/2023FrenchPDF
Abridged model31/12/202111/05/202213/05/2022FrenchPDF
Abridged model31/12/202012/05/202131/05/2021FrenchPDF
Abridged model31/12/201929/06/202030/07/2020FrenchPDF
Abridged model31/12/201826/03/201904/06/2019FrenchPDF
Abridged model31/12/201709/05/201826/07/2018FrenchPDF
Abridged model31/12/201614/06/201730/08/2017FrenchPDF
Abridged model31/12/201508/06/201630/08/2016FrenchPDF
Abridged model31/12/201410/06/201519/08/2015FrenchPDF
Abridged model31/12/201311/06/201430/07/2014FrenchPDF
Abridged model31/12/201212/06/201314/08/2013FrenchPDF
Abridged model31/12/201113/06/201213/07/2012FrenchPDF
Abridged model31/12/201011/05/201114/06/2011FrenchPDF
Abridged model31/12/200912/05/201030/06/2010FrenchPDF
Abridged model31/12/200813/05/200928/08/2009FrenchPDF
Abridged model31/12/200714/05/200827/08/2008FrenchPDF
Abridged model31/12/200609/05/200721/06/2007FrenchPDF
Abridged model31/12/200510/05/200620/07/2006FrenchPDF
Abridged model31/12/200411/05/200515/07/2005FrenchPDF
Abridged model31/12/200312/05/200410/06/2004FrenchPDF
Abridged model31/12/200214/05/200328/05/2003FrenchPDF
Abridged model31/12/200108/05/200219/06/2002FrenchPDF
Abridged model31/12/200009/05/200105/06/2001FrenchPDF

View all 33 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 6 ended

Active mandates

Didier PAQUOT

Liquidator · since 26 mars 2019

Active

Ended mandates

Didier PAQUOT

Manager · since 09 décembre 2017 · until 26 mars 2019

Ended
Didier PAQUOT

Manager · since 09 décembre 2017

Ended
Jean-Paul Paquot

Manager · since 01 février 2007

Ended
Jean-Paul PAQUOT

Manager · since 01 février 2007 · until 09 décembre 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 20231,1 k €
  2. 2022
    Annual accounts 20224,3 k €
  3. 2022
    Name changeCODEPA
  4. 2021
    Annual accounts 20213,0 k €
  5. 2021
    Name changeCODEPA SRL en liquidation
  6. 2020
    Annual accounts 20204,2 k €
  7. 2019
    Annual accounts 20195,3 k €
  8. 2018
    Annual accounts 201854,9 k €
  9. 2017
    Annual accounts 2017-13,2 k €
  10. 2016
    Annual accounts 2016-8,5 k €
  11. 2015
    Annual accounts 2015-14,7 k €
  12. 2014
    Annual accounts 2014-18,5 k €
  13. 2013
    Annual accounts 2013-11,8 k €
  14. 2012
    Annual accounts 2012-884,3 €
  15. 2011
    Annual accounts 20111,2 k €
  16. 2010
    Annual accounts 2010-10,1 k €
  17. 2009
    Annual accounts 2009-17,8 k €
  18. 2008
    Annual accounts 2008-33,9 k €
  19. 2007
    Annual accounts 2007-42,6 k €
  20. 2006
    Annual accounts 200650,7 k €