ACTIVE

LA CHEMINEE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

267,3 k €

-33.1% YoY

Gross margin

658,1 k €

-23.7% YoY

Equity

1,7 M €

+8.2% YoY

Workforce

2,5 ETP

0.0% YoY

What does LA CHEMINEE do?

LA CHEMINEE is a Public limited company incorporated in 1990. Its registered office is in Auderghem. It employs on average 2,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0441.208.260

Incorporation

26/06/1990

Legal form

Public limited company

Registered office

Chaussée de Wavre 1556
1160 Auderghem · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

2,5 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	658,1 k €	-23.7%	862,9 k €	-8.9%	947,1 k €	+5.4%	898,2 k €	+68.8%	532 k €	+29.9%	409,7 k €	+4.9%	390,7 k €	-0.8%	393,9 k €	-9.4%	434,5 k €	+27.8%	339,9 k €	+13.0%	300,8 k €	-10.5%	336,2 k €	-10.6%	376,1 k €	+53.5%	245,1 k €	-19.7%	305,1 k €	+72.0%	177,4 k €	-16.3%	211,9 k €	+4.8%	202,2 k €	+41.1%	143,3 k €	-3.1%	147,9 k €
EBITDA	396,3 k €	-34.5%	604,9 k €	-11.3%	682 k €	+1.2%	674,1 k €	+115%	314,2 k €	+51.5%	207,4 k €	+19.0%	174,3 k €	-4.4%	182,2 k €	-44.9%	330,6 k €	+141%	137,3 k €	+11429%	-1,2 k €	-101%	145,9 k €	-28.7%	204,6 k €	+139%	85,5 k €	-47.7%	163,3 k €	+113%	76,8 k €	-29.2%	108,5 k €	-24.5%	143,7 k €	+23.3%	116,5 k €	-9.7%	129 k €
Operating result	345,2 k €	-38.1%	557,5 k €	-15.2%	657,6 k €	-0.7%	662,4 k €	+121%	300,2 k €	+54.9%	193,8 k €	+21.3%	159,8 k €	-6.1%	170,1 k €	-44.8%	308 k €	+162%	117,7 k €	+513%	-28,5 k €	-125%	111,8 k €	-35.4%	173,1 k €	+144%	70,9 k €	-51.7%	146,8 k €	+144%	60,2 k €	-23.8%	79 k €	-29.0%	111,4 k €	+40.3%	79,4 k €	-12.8%	91 k €
Net result	267,3 k €	-33.1%	399,3 k €	-12.4%	455,8 k €	-5.6%	483 k €	+134%	206,4 k €	+32.5%	155,8 k €	+29.0%	120,7 k €	+1.7%	118,7 k €	-45.0%	215,8 k €	+192%	74 k €	+540%	-16,8 k €	-121%	80,5 k €	-34.3%	122,5 k €	+104%	60,1 k €	-45.7%	110,6 k €	+145%	45,2 k €	-12.9%	51,9 k €	-39.1%	85,2 k €	+61.3%	52,9 k €	-11.8%	59,9 k €
Balance sheet
Equity	1,7 M €	+8.2%	1,5 M €	+18.1%	1,3 M €	+31.0%	1 M €	+50.9%	663,6 k €	+16.0%	572,2 k €	+10.8%	516,5 k €	+4.2%	495,7 k €	+3.9%	477,1 k €	+32.1%	361,2 k €	+7.1%	337,2 k €	-4.8%	354 k €	+9.4%	323,5 k €	+19.4%	271,1 k €	+12.5%	241 k €	+33.6%	180,4 k €	+16.3%	155,2 k €	+16.4%	133,3 k €	+36.0%	98 k €	+3.0%	95,2 k €
Total assets	2,4 M €	-2.1%	2,5 M €	+5.5%	2,4 M €	+25.5%	1,9 M €	+34.0%	1,4 M €	+15.6%	1,2 M €	+1.9%	1,2 M €	+0.5%	1,2 M €	-3.9%	1,2 M €	+13.9%	1,1 M €	+2.2%	1,1 M €	+13.4%	933,9 k €	+11.6%	836,9 k €	+25.1%	669,2 k €	-6.8%	718,1 k €	+27.5%	563,3 k €	+1.1%	557,2 k €	-2.3%	570,3 k €	+4.0%	548,6 k €	-8.6%	600 k €
Cash	491,6 k €	-49.3%	970,5 k €	+8.8%	891,7 k €	+7.3%	830,6 k €	+73.8%	477,8 k €	+7.9%	442,8 k €	+52.6%	290,1 k €	-26.8%	396,1 k €	-5.6%	419,5 k €	+62.3%	258,5 k €	-53.2%	552,1 k €	+54.4%	357,6 k €	+1.5%	352,2 k €	+115%	163,8 k €	-35.9%	255,4 k €	+69.4%	150,7 k €	-34.7%	231 k €	+10.3%	209,4 k €	+17.7%	178 k €	-12.4%	203,1 k €
Debts	758,9 k €	-19.2%	939,1 k €	-10.4%	1 M €	+19.2%	878,6 k €	+18.8%	739,5 k €	+15.3%	641,5 k €	-5.0%	675 k €	-2.0%	689,1 k €	-8.8%	755,3 k €	+21.7%	620,7 k €	-0.2%	622,1 k €	+7.3%	579,9 k €	+13.0%	513,3 k €	+32.0%	388,9 k €	-9.3%	429 k €	+15.3%	372,1 k €	-5.7%	394,5 k €	-8.2%	429,5 k €	-4.7%	450,6 k €	-9.6%	498,2 k €
Other
Workforce	2,5 ETP	0.0%	2,5 ETP	0.0%	2,5 ETP	0.0%	2,5 ETP		–		2,5 ETP	0.0%	2,5 ETP	0.0%	2,5 ETP	0.0%	2,5 ETP	0.0%	2,5 ETP	0.0%	2,5 ETP	-16.7%	3,0 ETP	+20.0%	2,5 ETP	0.0%	2,5 ETP	0.0%	2,5 ETP	0.0%	2,5 ETP	0.0%	2,5 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 6 ended

Active mandates

BRIGITTE DEPLAN

Managing director

Active

ERIC DEPLAN

Director

Active

PATRICIA DEPLAN

Director

Active

THOMAS O'CATAHAIL

Managing director

Active

Ended mandates

Brigitte DELPLAN

Director

Ended

BRIGITTE DEPLAN

Director

Ended

Eric DELPLAN

Director

Ended

Patricia DELPLAN

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2026	27/08/2025	26/08/2024	25/08/2023	03/08/2022	30/08/2021
General meeting	03/06/2026	26/06/2025	30/06/2024	06/06/2023	01/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	03/06/2026	25/08/2026	French	PDF
Abridged model	31/12/2024	26/06/2025	27/08/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	26/08/2024	French	PDF
Abridged model	31/12/2022	06/06/2023	25/08/2023	French	PDF
Micro model	31/12/2021	01/06/2022	03/08/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	28/08/2020	French	PDF
Abridged model	31/12/2018	04/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	11/09/2009	French	PDF
Abridged model	31/12/2007	03/06/2008	26/11/2008	French	PDF
Abridged model	31/12/2006	17/08/2007	27/11/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 6 ended

Active mandates

BRIGITTE DEPLAN

Managing director

Active

ERIC DEPLAN

Director

Active

PATRICIA DEPLAN

Director

Active

THOMAS O'CATAHAIL

Managing director

Active

Ended mandates

Brigitte DELPLAN

Director

Ended

BRIGITTE DEPLAN

Director

Ended

Eric DELPLAN

Director

Ended

Patricia DELPLAN

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/12/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates11/02/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates26/06/2017
DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/02/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates07/04/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates05/07/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025267,3 k €↓
2024
Annual accounts 2024399,3 k €↓
2023
Annual accounts 2023455,8 k €↓
2022
Annual accounts 2022483 k €↑
2021
Annual accounts 2021206,4 k €↑
2020
Annual accounts 2020155,8 k €↑
2019
Annual accounts 2019120,7 k €↑
2018
Annual accounts 2018118,7 k €↓
2017
Annual accounts 2017215,8 k €↑
2016
Annual accounts 201674 k €↑
2015
Annual accounts 2015-16,8 k €↓
2014
Annual accounts 201480,5 k €↓
2013
Annual accounts 2013122,5 k €↑
2012
Annual accounts 201260,1 k €↓
2011
Annual accounts 2011110,6 k €↑
2010
Annual accounts 201045,2 k €↓
2009
Annual accounts 200951,9 k €↓
2008
Annual accounts 200885,2 k €↑
2007
Annual accounts 200752,9 k €↓
2006
Annual accounts 200659,9 k €
26/06/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LA CHEMINEE

Overview

What does LA CHEMINEE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline