ACTIVE

ELIM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

82 k €

-34.1% YoY

Gross margin

3 M €

+2.4% YoY

Equity

453,2 k €

+21.8% YoY

Workforce

45,1 ETP

-1.7% YoY

What does ELIM do?

ELIM is a Private limited company incorporated in 1990. Its main activity is: Residential nursing care activities. Its registered office is in Hasselt. It employs on average 45,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0441.264.183

Incorporation

26/06/1990

Legal form

Private limited company

Registered office

Kersendaelstraat 11
3724 Hasselt · FlandreSee on map

Contributed capital

198 314,82 €

Latest accounts

31/12/2024

Average workforce

45,1 ETP

Activities (NACE)

87101Residential nursing care activities· main 87101Residential nursing care activities

Joint committees (2)

30502
330

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	3 M €	+2.4%	3 M €	+5.9%	2,8 M €	+9.4%	2,6 M €	+5.8%	2,4 M €	+0.8%	2,4 M €	-3.4%	2,5 M €	+14.0%	2,2 M €	+4.0%	2,1 M €	+2.7%	2 M €	-4.6%	2,1 M €	+3.3%	2,1 M €	+9.5%	1,9 M €	+10.8%	1,7 M €	+5.9%	1,6 M €	-1.9%	1,6 M €	+6.8%	1,5 M €	+45.2%	1,1 M €	+12.3%	943,6 k €
EBITDA	176,1 k €	-18.8%	216,7 k €	-12.2%	246,8 k €	+74.1%	141,8 k €	-1.5%	144 k €	-23.8%	188,9 k €	-36.8%	298,8 k €	+453%	54 k €	-51.4%	111,1 k €	-7.8%	120,5 k €	-50.9%	245,1 k €	+22.3%	200,4 k €	+261%	55,5 k €	+199%	-56,2 k €	+34.0%	-85,1 k €	-165%	131,2 k €	+55.0%	84,6 k €	+1689%	4,7 k €	-92.2%	60,9 k €
Operating result	96,7 k €	-24.9%	128,8 k €	-15.3%	152 k €	+257%	42,5 k €	+3.0%	41,3 k €	-52.4%	86,9 k €	-61.5%	225,8 k €	+1054%	-23,7 k €	-245%	16,3 k €	-32.2%	24,1 k €	-85.9%	171,1 k €	+69.3%	101 k €	+473%	-27,1 k €	+81.3%	-144,9 k €	+17.3%	-175,3 k €	-471%	47,3 k €	+957%	4,5 k €	+108%	-57,8 k €	-602%	11,5 k €
Net result	82 k €	-34.1%	124,5 k €	-16.5%	149,1 k €	+761%	17,3 k €	+14.4%	15,1 k €	-78.2%	69,4 k €	-66.7%	208,7 k €	+525%	-49,1 k €	-917%	-4,8 k €	-674%	-623,8 €	-101%	85,4 k €	+237%	-62,5 k €	+22.9%	-81,1 k €	-649%	-10,8 k €	+91.0%	-120,5 k €	-53.9%	-78,3 k €	-67.2%	-46,8 k €	+59.3%	-114,9 k €	-76.2%	-65,2 k €
Balance sheet
Equity	453,2 k €	+21.8%	372 k €	+49.8%	248,3 k €	+148%	100,1 k €	+19.7%	83,6 k €	+20.7%	69,3 k €	+9788%	700,5 €	+100%	-207,1 k €	-31.8%	-157,2 k €	-3.7%	-151,6 k €	-1.0%	-150,1 k €	+36.0%	-234,7 k €	-37.0%	-171,4 k €	-91.6%	-89,4 k €	-15.0%	-77,8 k €	-278%	43,6 k €	-64.5%	122,7 k €	-14.2%	142,9 k €	-44.6%	257,8 k €
Total assets	1,5 M €	+15.4%	1,3 M €	+4.9%	1,3 M €	+6.4%	1,2 M €	-0.7%	1,2 M €	+3.2%	1,2 M €	-12.7%	1,3 M €	+3.6%	1,3 M €	+2.7%	1,3 M €	-4.8%	1,3 M €	-11.8%	1,5 M €	+4.6%	1,4 M €	-12.0%	1,6 M €	-5.6%	1,7 M €	-3.6%	1,8 M €	+1.1%	1,8 M €	-1.9%	1,8 M €	+19.4%	1,5 M €	+14.2%	1,3 M €
Cash	352,6 k €	+2.3%	344,7 k €	+14.0%	302,3 k €	+95.8%	154,4 k €	+18.5%	130,3 k €	+277%	34,5 k €	+28.1%	27 k €	-37.5%	43,1 k €	+5.4%	40,9 k €	-38.9%	66,9 k €	-48.7%	130,5 k €	+6883%	1,9 k €	-70.5%	6,3 k €	+82.2%	3,5 k €	-41.2%	5,9 k €	-62.1%	15,6 k €	-36.0%	24,4 k €	-62.9%	65,8 k €	+211%	21,1 k €
Debts	921,4 k €	+15.4%	798,3 k €	-7.6%	864,1 k €	-8.5%	943,9 k €	-4.1%	984,4 k €	+3.7%	949 k €	-18.9%	1,2 M €	-13.2%	1,3 M €	+7.0%	1,3 M €	-5.1%	1,3 M €	-10.9%	1,5 M €	-2.3%	1,5 M €	-7.6%	1,6 M €	-0.8%	1,7 M €	-3.1%	1,7 M €	+8.1%	1,6 M €	+2.6%	1,5 M €	+21.7%	1,3 M €	+25.3%	1 M €
Other
Workforce	45,1 ETP	-1.7%	45,9 ETP	+4.1%	44,1 ETP	-1.1%	44,6 ETP	+1.8%	43,8 ETP	+5.3%	41,6 ETP	+0.5%	41,4 ETP	-3.0%	42,7 ETP	+5.4%	40,5 ETP	+1.0%	40,1 ETP	+4.4%	38,4 ETP	+3.8%	37,0 ETP	-3.4%	38,3 ETP	+1.1%	37,9 ETP	0.0%	37,9 ETP	+0.5%	37,7 ETP	+5.9%	35,6 ETP	+34.3%	26,5 ETP	+6.4%	24,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 22 ended

Active mandates

Jan Bierwaerts

Director

Active

Jean Bierwaerts

Director

Active

Marie-Louise Clauwers

Director

Active

Wim Bierwaerts

Director

Active

Ended mandates

Jan Bierwaerts

Director · since 30 juin 2022 · until 30 juin 2028

Ended

Jean Bierwaerts

Director · since 01 juillet 2020 · until 01 juillet 2026

Ended

Marie-Louise Clauwers

Managing director · since 01 juillet 2020 · until 01 juillet 2026

Ended

Wim Bierwaerts

Director · since 01 avril 2018 · until 01 avril 2024

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/09/2025	26/07/2024	08/08/2023	31/08/2022	28/10/2021	07/10/2020
General meeting	30/06/2025	28/06/2024	30/06/2023	30/06/2022	24/05/2021	08/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	23/09/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	26/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	08/08/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	24/05/2021	28/10/2021	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	07/10/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	13/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	30/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	26/05/2014	11/08/2014	Dutch	PDF
Abridged model	31/12/2012	27/05/2013	31/07/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	10/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	10/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	10/08/2010	Dutch	PDF
Abridged model	31/12/2008	25/05/2009	28/07/2009	Dutch	PDF
Abridged model	31/12/2007	26/05/2008	18/08/2008	Dutch	PDF
Abridged model	31/12/2006	28/05/2007	10/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 22 ended

Active mandates

Jan Bierwaerts

Director

Active

Jean Bierwaerts

Director

Active

Marie-Louise Clauwers

Director

Active

Wim Bierwaerts

Director

Active

Ended mandates

Jan Bierwaerts

Director · since 30 juin 2022 · until 30 juin 2028

Ended

Jean Bierwaerts

Director · since 01 juillet 2020 · until 01 juillet 2026

Ended

Marie-Louise Clauwers

Managing director · since 01 juillet 2020 · until 01 juillet 2026

Ended

Wim Bierwaerts

Director · since 01 avril 2018 · until 01 avril 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/07/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/04/2012
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares25/01/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates17/11/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/09/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/04/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202482 k €↓
2023
Annual accounts 2023124,5 k €↓
2022
Annual accounts 2022149,1 k €↑
2021
Annual accounts 202117,3 k €↑
2020
Annual accounts 202015,1 k €↓
2019
Annual accounts 201969,4 k €↓
2018
Annual accounts 2018208,7 k €↑
2017
Annual accounts 2017-49,1 k €↓
2016
Annual accounts 2016-4,8 k €↓
2015
Annual accounts 2015-623,8 €↓
2014
Annual accounts 201485,4 k €↑
2013
Annual accounts 2013-62,5 k €↑
2012
Annual accounts 2012-81,1 k €↓
2011
Annual accounts 2011-10,8 k €↑
2010
Annual accounts 2010-120,5 k €↓
2009
Annual accounts 2009-78,3 k €↓
2008
Annual accounts 2008-46,8 k €↑
2007
Annual accounts 2007-114,9 k €↓
2006
Annual accounts 2006-65,2 k €
26/06/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELIM

Overview

What does ELIM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline