ACTIVE

GEOTOP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

33,6 k €

+3.6% YoY

Gross margin

416,7 k €

+5.7% YoY

Equity

68,2 k €

+0.0% YoY

Workforce

6,4 ETP

+10.3% YoY

What does GEOTOP do?

GEOTOP is a Public limited company incorporated in 1990. Its registered office is in Namur. It employs on average 6,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0441.283.979

Incorporation

25/05/1990

Legal form

Public limited company

Registered office

Rue de la Montagne 2
5000 Namur · WallonieSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2025

Average workforce

6,4 ETP

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	416,7 k €	+5.7%	394,3 k €	+32.3%	298,1 k €	-1.5%	302,6 k €	+9.2%	277 k €	-19.6%	344,6 k €	+11.9%	307,9 k €	+3.8%	296,7 k €	-23.0%	385,4 k €	-19.5%	478,6 k €	-41.7%	821,3 k €	+5.0%	782,4 k €	+31.1%	597 k €	+30.1%	458,7 k €	+3.0%	445,5 k €	+25.1%	356,2 k €	+15.4%	308,7 k €	-9.9%	342,5 k €	+43.5%	238,7 k €	+57.4%	151,6 k €
EBITDA	58,5 k €	+6.1%	55,2 k €	-33.4%	82,9 k €	+26.5%	65,5 k €	+59.9%	41 k €	-66.0%	120,6 k €	+1.4%	119 k €	+182%	42,1 k €	-18.7%	51,8 k €	+175%	18,9 k €	-94.1%	319,1 k €	+22.6%	260,2 k €	+112%	122,8 k €	-28.3%	171,3 k €	-30.1%	245,2 k €	+24.2%	197,4 k €	-10.1%	219,5 k €	-18.8%	270,3 k €	+69.4%	159,5 k €	+72.2%	92,6 k €
Operating result	56,9 k €	+9.4%	52 k €	-33.3%	78 k €	+40.9%	55,3 k €	+78.9%	30,9 k €	-72.6%	112,7 k €	+2.7%	109,8 k €	+215%	34,9 k €	+8.8%	32,1 k €	+254%	-20,9 k €	-108%	264,3 k €	+34.0%	197,2 k €	+283%	51,5 k €	-50.4%	103,8 k €	-20.4%	130,3 k €	+63.9%	79,5 k €	-31.2%	115,5 k €	-28.4%	161,4 k €	+131%	69,9 k €	+55.3%	45 k €
Net result	33,6 k €	+3.6%	32,5 k €	-40.1%	54,2 k €	+49.5%	36,2 k €	+89.1%	19,2 k €	-75.8%	79,3 k €	+9.2%	72,7 k €	+277%	19,3 k €	-25.4%	25,8 k €	+206%	-24,5 k €	-114%	171,2 k €	+37.7%	124,3 k €	+278%	32,9 k €	-46.0%	61 k €	-34.0%	92,4 k €	+197%	31,1 k €	-61.0%	79,6 k €	-49.6%	157,8 k €	+185%	55,3 k €	+27.7%	43,3 k €
Balance sheet
Equity	68,2 k €	+0.0%	68,2 k €	0.0%	68,2 k €	-0.0%	68,2 k €	0.0%	68,2 k €	0.0%	68,2 k €	-57.8%	161,4 k €	+81.9%	88,8 k €	+27.7%	69,5 k €	+59.1%	43,7 k €	-35.9%	68,2 k €	+0.0%	68,2 k €	-32.6%	101,1 k €	+48.3%	68,2 k €	0.0%	68,2 k €	0.0%	68,2 k €	0.0%	68,2 k €	0.0%	68,2 k €	-16.9%	82 k €	+20.3%	68,2 k €
Total assets	1,2 M €	+37.1%	903,8 k €	+128%	396,3 k €	-6.5%	423,7 k €	-4.7%	444,6 k €	-60.7%	1,1 M €	+46.4%	772 k €	-6.1%	822,3 k €	-11.2%	925,6 k €	+12.5%	822,9 k €	+15.6%	712 k €	-6.4%	760,7 k €	+1.3%	751,2 k €	-15.6%	890,5 k €	+1.8%	875,2 k €	+2.9%	850,7 k €	+25.9%	675,9 k €	-33.9%	1 M €	+66.0%	616 k €	+29.2%	476,9 k €
Cash	237,7 k €	+329%	55,4 k €	+72.1%	32,2 k €	-34.9%	49,5 k €	+35.8%	36,4 k €	-76.5%	155,2 k €	+286%	40,2 k €	-60.0%	100,5 k €	+264%	27,6 k €	-3.8%	28,7 k €	-73.0%	106,1 k €	-39.9%	176,6 k €	-42.9%	309,4 k €	+287%	80 k €	-54.1%	174,2 k €	+83.6%	94,9 k €	-0.7%	95,5 k €	+74.2%	54,8 k €	-35.7%	85,3 k €	+63.4%	52,2 k €
Debts	1,2 M €	+40.1%	835,6 k €	+155%	328,1 k €	-7.7%	355,5 k €	-5.6%	376,5 k €	-64.6%	1,1 M €	+74.0%	610,5 k €	-16.8%	733,5 k €	-14.3%	856,1 k €	+9.9%	779,2 k €	+21.0%	643,9 k €	-7.0%	692,5 k €	+20.9%	572,6 k €	-30.1%	818,8 k €	+1.7%	805,1 k €	+3.3%	779,1 k €	+28.2%	607,8 k €	-36.3%	954,5 k €	+78.8%	534 k €	+30.6%	408,7 k €
Other
Workforce	6,4 ETP	+10.3%	5,8 ETP	+20.8%	4,8 ETP	-4.0%	5,0 ETP	+6.4%	4,7 ETP	-2.1%	4,8 ETP	+26.3%	3,8 ETP	-30.9%	5,5 ETP	-30.4%	7,9 ETP	-21.8%	10,1 ETP	-13.7%	11,7 ETP	-1.7%	11,9 ETP	0.0%	11,9 ETP	+63.0%	7,3 ETP	+52.1%	4,8 ETP	+100%	2,4 ETP	+33.3%	1,8 ETP	0.0%	1,8 ETP	-10.0%	2,0 ETP	+33.3%	1,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 25 ended

Active mandates

François FRAIKIN

Mandate

Active

Jean-Michel VANDENBRANDEN

Mandate

Active

Philippe DUPONT

Mandate

Active

Quentin DUPONT

Mandate

Active

Ended mandates

Quentin DUPONT

Director · since 20 juillet 2020 · until 31 juillet 2022

Ended

Quentin DUPONT

Director · since 20 juillet 2020 · until 31 juillet 2023

Ended

François FRAIKIN

Director · since 14 février 2019 · until 31 juillet 2022

Ended

François FRAIKIN

Director · since 14 février 2019 · until 31 juillet 2023

Ended

At this address

Other companies at this address

Company	CBE no.
GEOTOP.EU● Active	0643.838.389

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	06/08/2025	24/07/2024	11/05/2023	10/06/2022	27/08/2021
General meeting	30/06/2026	04/06/2025	12/06/2024	05/04/2023	05/05/2022	28/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	30/07/2026	French	PDF
Abridged model	31/12/2024	04/06/2025	06/08/2025	French	PDF
Abridged model	31/12/2023	12/06/2024	24/07/2024	French	PDF
Abridged model	31/12/2022	05/04/2023	11/05/2023	French	PDF
Abridged model	31/12/2021	05/05/2022	10/06/2022	French	PDF
Abridged model	31/12/2020	28/07/2021	27/08/2021	French	PDF
Abridged model	31/12/2019	20/07/2020	26/08/2020	French	PDF
Abridged model	31/12/2018	19/07/2019	14/08/2019	French	PDF
Abridged model	31/12/2017	05/07/2018	05/07/2018	French	PDF
Abridged model	31/12/2016	22/05/2017	08/06/2017	French	PDF
Abridged model	31/12/2015	17/08/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	22/08/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	22/08/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	30/08/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	26/06/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	27/06/2009	28/07/2009	French	PDF
Abridged model	31/12/2007	28/06/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	27/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 25 ended

Active mandates

François FRAIKIN

Mandate

Active

Jean-Michel VANDENBRANDEN

Mandate

Active

Philippe DUPONT

Mandate

Active

Quentin DUPONT

Mandate

Active

Ended mandates

Quentin DUPONT

Director · since 20 juillet 2020 · until 31 juillet 2022

Ended

Quentin DUPONT

Director · since 20 juillet 2020 · until 31 juillet 2023

Ended

François FRAIKIN

Director · since 14 février 2019 · until 31 juillet 2022

Ended

François FRAIKIN

Director · since 14 février 2019 · until 31 juillet 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/09/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates05/08/2025
Mandat des administrateurs
PDF
Mandates26/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates25/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates04/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates12/11/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates29/10/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates23/12/2016
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202533,6 k €↑
2024
Annual accounts 202432,5 k €↓
2023
Annual accounts 202354,2 k €↑
2022
Annual accounts 202236,2 k €↑
2021
Annual accounts 202119,2 k €↓
2020
Annual accounts 202079,3 k €↑
2019
Annual accounts 201972,7 k €↑
2018
Annual accounts 201819,3 k €↓
2017
Annual accounts 201725,8 k €↑
2016
Annual accounts 2016-24,5 k €↓
2015
Annual accounts 2015171,2 k €↑
2014
Annual accounts 2014124,3 k €↑
2013
Annual accounts 201332,9 k €↓
2012
Annual accounts 201261 k €↓
2011
Annual accounts 201192,4 k €↑
2010
Annual accounts 201031,1 k €↓
2009
Annual accounts 200979,6 k €↓
2008
Annual accounts 2008157,8 k €↑
2007
Annual accounts 200755,3 k €↑
2006
Annual accounts 200643,3 k €
25/05/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GEOTOP

Overview

What does GEOTOP do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline