ACTIVE

PRO SERV

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-69,7 k €

-19.9% YoY

Gross margin

26,2 k €

+103.0% YoY

Equity

506,6 k €

-12.1% YoY

What does PRO SERV do?

PRO SERV is a Public limited company incorporated in 1990. Its registered office is in Lasne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0441.334.855

Incorporation

06/08/1990

Legal form

Public limited company

Registered office

Route du Ry-Beau-Ry 16
1380 Lasne · WallonieSee on map

Contributed capital

141 975,00 €

Latest accounts

30/06/2025

Signals

Good liquidityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	26,2 k €	+103%	12,9 k €	-98.6%	907,5 k €	+719%	110,9 k €	-6.6%	118,7 k €	+2.1%	116,3 k €	-2.9%	119,8 k €	+3.9%	115,3 k €	-4.3%	120,5 k €	+26.3%	95,4 k €	-2.2%	97,5 k €	+7.7%	90,6 k €	+21.3%	74,7 k €	-20.9%	94,4 k €	+16.0%	81,3 k €	-6.3%	86,8 k €	+1.0%	86 k €	+9.7%	78,4 k €	+19.0%	65,8 k €
EBITDA	21,2 k €	+419%	-6,7 k €	-101%	892,5 k €	+870%	92 k €	-11.0%	103,4 k €	-3.5%	107,1 k €	-5.6%	113,5 k €	+3.7%	109,4 k €	-4.4%	114,5 k €	+27.9%	89,5 k €	-2.5%	91,7 k €	+8.4%	84,6 k €	+22.4%	69,1 k €	-22.8%	89,5 k €	+16.4%	76,9 k €	-6.6%	82,4 k €	+3.1%	79,9 k €	+4.5%	76,5 k €	+20.8%	63,3 k €
Operating result	-30,8 k €	+4.2%	-32,1 k €	-104%	842,8 k €	+60457%	-1,4 k €	+68.0%	-4,4 k €	+93.9%	-72 k €	-262%	44,5 k €	+6.6%	41,7 k €	-11.6%	47,2 k €	+143%	19,4 k €	-43.0%	34,1 k €	+26.8%	26,9 k €	+164%	-42,2 k €	-173%	57,5 k €	+28.1%	44,9 k €	-10.9%	50,4 k €	+4.4%	48,2 k €	+7.6%	44,8 k €	+40.2%	32 k €
Net result	-69,7 k €	-19.9%	-58,1 k €	-109%	652,5 k €	+1612%	-43,2 k €	+12.5%	-49,4 k €	+51.5%	-101,9 k €	-752%	15,6 k €	+35.4%	11,5 k €	-18.6%	14,2 k €	+183%	-17,2 k €	-559%	3,7 k €	+193%	-4 k €	+93.2%	-59,1 k €	-283%	32,3 k €	+199%	10,8 k €	-16.9%	13 k €	-18.4%	15,9 k €	+119%	7,3 k €	+36.7%	5,3 k €
Balance sheet
Equity	506,6 k €	-12.1%	576,3 k €	-9.2%	634,4 k €	+3605%	-18,1 k €	-172%	25,1 k €	-66.3%	74,4 k €	-57.8%	176,3 k €	+9.7%	160,7 k €	+132%	69,1 k €	+25.8%	55 k €	-23.8%	72,1 k €	+5.5%	68,4 k €	-5.5%	72,4 k €	-45.0%	131,5 k €	+32.5%	99,3 k €	+12.2%	88,5 k €	+17.2%	75,5 k €	+26.7%	59,6 k €	+13.9%	52,3 k €
Total assets	2,3 M €	+0.3%	2,3 M €	-0.4%	2,3 M €	+12.4%	2,1 M €	-0.9%	2,1 M €	+1.1%	2,1 M €	+46.2%	1,4 M €	-2.8%	1,5 M €	-3.5%	1,5 M €	-4.8%	1,6 M €	+17.3%	1,3 M €	-1.9%	1,4 M €	-5.2%	1,4 M €	+64.6%	879,6 k €	-3.0%	907 k €	-3.0%	935 k €	-3.1%	965,3 k €	-3.2%	997,6 k €	-2.1%	1 M €
Cash	331,4 k €	-66.0%	974,7 k €	+5172%	18,5 k €	-80.3%	93,8 k €	+118%	43 k €	-38.6%	70 k €	+325%	16,5 k €	+31072%	52,8 €	-98.3%	3,1 k €	-87.7%	25,5 k €	+130%	11,1 k €	-10.3%	12,4 k €	-80.1%	62,1 k €	+391%	12,6 k €	+68.2%	7,5 k €	+201%	2,5 k €	-10.7%	2,8 k €	+66.9%	1,7 k €	-37.8%	2,7 k €
Debts	1,3 M €	+3.3%	1,3 M €	+0.6%	1,3 M €	-30.9%	1,9 M €	-0.4%	1,9 M €	+2.1%	1,8 M €	+66.4%	1,1 M €	-6.3%	1,2 M €	-9.4%	1,3 M €	-7.6%	1,4 M €	+23.2%	1,1 M €	-3.6%	1,2 M €	-5.2%	1,3 M €	+106%	609,3 k €	-9.0%	669,3 k €	-5.3%	707,1 k €	-5.6%	748,9 k €	-5.8%	795,4 k €	-3.5%	824,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 11 ended

Active mandates

Patrick Collignon

Managing director

Active

Ended mandates

Patrick Collignon

Managing director · since 08 juin 2018 · until 08 juin 2024

Ended

Philip Redaway

Director · since 08 juin 2018 · until 14 février 2024

Ended

Philip Redaway

Director · since 08 juin 2018 · until 08 juin 2024

Ended

PHILIPPE REDAWAY

Director · since 08 juin 2018 · until 08 juin 2024

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	03/02/2025	22/12/2023	30/01/2023	31/01/2022	29/01/2021
General meeting	30/12/2025	31/12/2024	01/12/2023	02/12/2022	03/12/2021	30/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	30/12/2025	30/01/2026	French	PDF
Abridged model	30/06/2024	31/12/2024	03/02/2025	French	PDF
Abridged model	30/06/2023	01/12/2023	22/12/2023	French	PDF
Abridged model	30/06/2022	02/12/2022	30/01/2023	French	PDF
Abridged model	30/06/2021	03/12/2021	31/01/2022	French	PDF
Abridged model	30/06/2020	30/12/2020	29/01/2021	French	PDF
Abridged model	30/06/2019	06/12/2019	12/02/2020	French	PDF
Abridged model	30/06/2018	28/02/2019	28/02/2019	French	PDF
Abridged model	30/06/2017	01/12/2017	22/12/2017	French	PDF
Abridged model	30/06/2016	02/12/2016	31/01/2017	French	PDF
Abridged model	30/06/2015	04/12/2015	14/01/2016	French	PDF
Abridged model	30/06/2014	05/12/2014	31/12/2014	French	PDF
Abridged model	30/06/2013	06/12/2013	23/12/2013	French	PDF
Abridged model	30/06/2012	07/12/2012	30/01/2013	French	PDF
Abridged model	30/06/2011	02/12/2011	27/12/2011	French	PDF
Abridged model	30/06/2010	03/12/2010	31/01/2011	French	PDF
Abridged model	30/06/2009	04/12/2009	30/12/2009	French	PDF
Abridged model	30/06/2008	05/12/2008	20/01/2009	French	PDF
Abridged model	30/06/2007	07/12/2007	30/01/2008	French	PDF
Abridged model	30/06/2006	01/12/2006	02/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 11 ended

Active mandates

Patrick Collignon

Managing director

Active

Ended mandates

Patrick Collignon

Managing director · since 08 juin 2018 · until 08 juin 2024

Ended

Philip Redaway

Director · since 08 juin 2018 · until 14 février 2024

Ended

Philip Redaway

Director · since 08 juin 2018 · until 08 juin 2024

Ended

PHILIPPE REDAWAY

Director · since 08 juin 2018 · until 08 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office21/03/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates07/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Registered office08/07/2019
SIEGE SOCIAL
PDF
Mandates27/06/2018
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates24/01/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates24/05/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates19/02/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates05/01/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-69,7 k €↓
2024
Annual accounts 2024-58,1 k €↓
2023
Annual accounts 2023652,5 k €↑
2022
Annual accounts 2022-43,2 k €↑
2021
Annual accounts 2021-49,4 k €↑
2020
Annual accounts 2020-101,9 k €↓
2019
Annual accounts 201915,6 k €↑
2018
Annual accounts 201811,5 k €↓
2017
Annual accounts 201714,2 k €↑
2016
Annual accounts 2016-17,2 k €↓
2015
Annual accounts 20153,7 k €↑
2014
Annual accounts 2014-4 k €↑
2013
Annual accounts 2013-59,1 k €↓
2012
Annual accounts 201232,3 k €↑
2011
Annual accounts 201110,8 k €↓
2010
Annual accounts 201013 k €↓
2009
Annual accounts 200915,9 k €↑
2008
Annual accounts 20087,3 k €↑
2007
Annual accounts 20075,3 k €
06/08/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PRO SERV

Overview

What does PRO SERV do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline